R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-521
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-156
|
€
-154
|
€
-307
|
€
-305
|
€
-149
|
€
-3K
|
€
-215
|
€
-141
|
€
-1K
|
|
|
€
499K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-603
|
€
-577
|
€
-743
|
€
-767
|
€
-524
|
€
-3K
|
€
-401
|
€
-127
|
€
930
|
|
|
€
46K
|
€
47K
|
€
49K
|
€
51K
|
€
53K
|
€
55K
|
€
56K
|
€
57K
|
€
57K
|
€
58K
|
€
59K
|
€
59K
|
€
62K
|
€
63K
|
€
63K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
500K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
100.21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-990
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-606
|
€
-603
|
€
-756
|
€
-751
|
€
-591
|
€
-3K
|
€
-656
|
€
-577
|
€
-2K
|
|
|
€
-990
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-606
|
€
-603
|
€
-756
|
€
-751
|
€
-591
|
€
-3K
|
€
-656
|
€
-577
|
€
-2K
|
|
|
€
499K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-603
|
€
-577
|
€
-743
|
€
-767
|
€
-524
|
€
-3K
|
€
-401
|
€
-127
|
€
930
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
23K
|
€
24K
|
€
730
|
€
881
|
€
303
|
€
345
|
€
478
|
€
586
|
€
1K
|
€
140
|
€
154
|
€
51
|
€
140
|
€
141
|
|
|
€
499K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-603
|
€
-577
|
€
-743
|
€
-767
|
€
-524
|
€
-3K
|
€
-401
|
€
-127
|
€
930
|
|
|
€
20K
|
€
21K
|
€
23K
|
|
€
26K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
25.91
|
9.61
|
20.00
|
|
22.76
|
24.32
|
|
|
|
|
|
|
|
|
|
|
|
25.91
|
9.61
|
20.00
|
|
22.76
|
24.32
|
|
|
|
|
|
|
|
|
|
|
|
25.91
|
9.61
|
20.00
|
|
22.76
|
24.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
50K
|
€
51K
|
€
51K
|
€
54K
|
€
56K
|
€
56K
|
€
57K
|
€
57K
|
€
58K
|
€
59K
|
€
59K
|
€
62K
|
€
63K
|
€
63K
|
|
|
€
794
|
€
2K
|
€
1K
|
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
€
794
|
€
2K
|
€
1K
|
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98.31%
|
95.12%
|
97.6%
|
100%
|
97.75%
|
97.83%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1082.22%
|
-4.57%
|
-2.89%
|
-3.77%
|
-3.6%
|
-3.16%
|
-1.07%
|
-1.01%
|
-1.29%
|
-1.32%
|
-0.89%
|
-4.92%
|
-0.64%
|
-0.2%
|
1.48%
|
|
|
1082.22%
|
-4.57%
|
-2.89%
|
-3.77%
|
-3.6%
|
-3.16%
|
-1.07%
|
-1.01%
|
-1.29%
|
-1.32%
|
-0.89%
|
-4.92%
|
-0.64%
|
-0.2%
|
1.48%
|
|
|
1,063.89
|
-4.35
|
-2.82
|
-3.77
|
-3.52
|
-3.09
|
-1.07
|
-1.01
|
-1.29
|
-1.32
|
-0.89
|
-4.92
|
-0.64
|
-0.20
|
1.48
|
|
|
1,082.22
|
-4.57
|
-2.89
|
-3.77
|
-3.60
|
-3.16
|
-1.07
|
-1.01
|
-1.29
|
-1.32
|
-0.89
|
-4.92
|
-0.64
|
-0.20
|
1.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|