'R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
406K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
979,20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,50M
|
€
3,08M
|
€
4,12M
|
€
11,27M
|
€
567K
|
€
880K
|
€
-68K
|
€
-6,10M
|
€
-135K
|
€
-562K
|
€
-1,96M
|
€
-36K
|
€
-514K
|
€
-7,95M
|
€
-65K
|
|
|
€
34,26M
|
€
30,76M
|
€
27,69M
|
€
23,57M
|
€
12,30M
|
€
11,74M
|
€
10,86M
|
€
10,92M
|
€
17,03M
|
€
17,16M
|
€
17,72M
|
€
-660K
|
€
-624K
|
€
-110K
|
€
7,84M
|
|
|
€
1,26M
|
€
1,32M
|
€
1,24M
|
€
1,11M
|
€
589K
|
€
502K
|
€
464K
|
€
467K
|
€
728K
|
€
734K
|
€
758K
|
-
|
-
|
-
|
€
335K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-105K
|
€
-28K
|
€
-76K
|
€
-74K
|
€
-69K
|
€
-51K
|
€
-48K
|
€
-61K
|
€
-34K
|
€
-25K
|
€
-16K
|
€
-15K
|
€
-14K
|
€
-44K
|
€
-65K
|
|
|
Marge EBITDA
|
-25,92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-105K
|
€
-28K
|
€
-76K
|
€
-74K
|
€
-69K
|
€
-51K
|
€
-48K
|
€
-61K
|
€
-34K
|
€
-467K
|
€
-16K
|
€
-15K
|
€
-14K
|
€
-44K
|
€
-65K
|
|
|
€
3,50M
|
€
3,08M
|
€
4,12M
|
€
11,27M
|
€
567K
|
€
880K
|
€
-68K
|
€
-6,10M
|
€
-135K
|
€
-562K
|
€
-1,96M
|
€
-36K
|
€
-514K
|
€
-7,95M
|
€
-65K
|
|
|
Marge nette
|
860,66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
636K
|
€
88K
|
€
78K
|
€
8K
|
€
565
|
|
€
384
|
€
1K
|
€
1K
|
€
742
|
€
970K
|
€
412
|
€
36
|
€
249
|
€
40
|
|
|
€
3,50M
|
€
3,08M
|
€
4,12M
|
€
11,27M
|
€
567K
|
€
880K
|
€
-68K
|
€
-6,10M
|
€
-135K
|
€
-120K
|
€
-1,96M
|
€
-36K
|
€
-514K
|
€
-7,95M
|
€
-65K
|
|
|
€
-1,95M
|
€
-4,82M
|
€
-684K
|
€
-2,64M
|
€
209K
|
|
€
-280K
|
€
-424K
|
€
-1,11M
|
€
-67K
|
€
-84K
|
€
-660K
|
€
-122K
|
€
-110K
|
€
-65K
|
|
|
0,28
|
0,09
|
0,43
|
0,10
|
1,71
|
|
0
|
0
|
0
|
0,01
|
0,92
|
0,01
|
0
|
0
|
0
|
|
|
0,28
|
0,09
|
0,44
|
0,10
|
1,73
|
|
0
|
0
|
0
|
0,01
|
0,92
|
0,01
|
0
|
0
|
0
|
|
|
0,28
|
0,09
|
0,44
|
0,10
|
1,72
|
|
0
|
0
|
0
|
0,01
|
0,92
|
0,01
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55,24M
|
€
53,76M
|
€
52,57M
|
€
49,84M
|
€
23,84M
|
€
21,65M
|
€
20,48M
|
€
20,41M
|
€
26,13M
|
€
24,57M
|
€
24,41M
|
€
9K
|
€
56
|
€
269
|
€
7,90M
|
|
|
€
20,98M
|
€
22,99M
|
€
24,88M
|
€
26,27M
|
€
11,53M
|
€
9,91M
|
€
9,62M
|
€
9,49M
|
€
9,10M
|
€
7,41M
|
€
6,69M
|
€
668K
|
€
624K
|
€
110K
|
€
65K
|
|
|
€
2,70M
|
€
5,29M
|
€
1,20M
|
€
2,93M
|
€
291K
|
€
786K
|
€
280K
|
€
425K
|
€
1,12M
|
€
68K
|
€
1,05M
|
€
668K
|
€
122K
|
€
110K
|
€
65K
|
|
|
€
18,28M
|
€
17,69M
|
€
23,68M
|
€
23,34M
|
€
11,24M
|
€
9,13M
|
€
9,34M
|
€
9,06M
|
€
7,98M
|
€
7,34M
|
€
5,63M
|
|
€
502K
|
|
|
|
|
62,02%
|
57,23%
|
52,67%
|
47,29%
|
51,62%
|
54,21%
|
53,02%
|
53,52%
|
65,17%
|
69,86%
|
72,61%
|
-7 566,35%
|
-1 121 071,31%
|
-40 815,51%
|
99,18%
|
|
|
0,53
|
0,58
|
0,86
|
0,99
|
0,91
|
0,78
|
0,86
|
0,83
|
0,47
|
0,43
|
0,32
|
|
-0,80
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,19
|
-0,03
|
-0,23
|
-0,67
|
-2,67
|
-2,51
|
-2,05
|
-0,61
|
-0,45
|
-14,27
|
-0,43
|
-1,09
|
-6,20
|
|
-547,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,21%
|
10,00%
|
14,86%
|
47,80%
|
4,61%
|
7,50%
|
-0,62%
|
-55,86%
|
-0,79%
|
-0,70%
|
-11,03%
|
5,40%
|
82,41%
|
7 238,48%
|
-0,83%
|
|
|
10,21%
|
10,00%
|
14,86%
|
47,80%
|
4,61%
|
7,50%
|
-0,62%
|
-55,86%
|
-0,79%
|
-3,28%
|
-11,03%
|
5,40%
|
82,41%
|
7 238,48%
|
-0,83%
|
|
|
6,33
|
5,72
|
7,83
|
22,61
|
2,38
|
4,07
|
-0,33
|
-29,90
|
-0,52
|
-2,29
|
-8,01
|
-408,20
|
-923 907,56
|
-2 954 423,91
|
-0,82
|
|
|
10,21
|
10,00
|
14,86
|
47,80
|
4,61
|
7,50
|
-0,62
|
-55,86
|
-0,79
|
-3,28
|
-11,03
|
5,40
|
82,41
|
7 238,48
|
-0,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
11,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
11,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|