RI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
101K
|
€
96K
|
€
100K
|
€
111K
|
€
92K
|
€
89K
|
€
106K
|
€
91K
|
€
52K
|
€
82K
|
€
34K
|
€
26K
|
€
30K
|
€
29K
|
€
30K
|
€
32K
|
€
27K
|
€
18K
|
|
|
€
18K
|
€
26K
|
€
29K
|
€
7K
|
€
11K
|
€
-222
|
€
-4K
|
€
13K
|
€
5K
|
€
-34K
|
€
3K
|
€
-7K
|
€
174
|
€
3K
|
€
3K
|
€
3K
|
€
-396
|
€
-5K
|
€
-12K
|
|
|
€
170K
|
€
152K
|
€
126K
|
€
97K
|
€
90K
|
€
79K
|
€
79K
|
€
83K
|
€
70K
|
€
65K
|
€
100K
|
€
35K
|
€
42K
|
€
42K
|
€
39K
|
€
36K
|
€
33K
|
€
34K
|
€
38K
|
|
|
€
73K
|
€
82K
|
€
77K
|
€
71K
|
€
78K
|
€
65K
|
€
62K
|
€
81K
|
€
63K
|
€
36K
|
€
58K
|
€
22K
|
€
20K
|
€
22K
|
€
20K
|
€
21K
|
€
22K
|
€
19K
|
€
13K
|
|
|
€
27K
|
€
21K
|
€
28K
|
€
16K
|
€
13K
|
€
10K
|
€
15K
|
€
11K
|
€
5K
|
€
7K
|
€
14K
|
€
2K
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
6K
|
€
1K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
94K
|
€
90K
|
€
95K
|
€
105K
|
€
88K
|
€
84K
|
€
102K
|
€
86K
|
€
47K
|
€
77K
|
€
29K
|
€
26K
|
€
29K
|
€
26K
|
€
28K
|
€
29K
|
€
25K
|
€
16K
|
|
|
€
42K
|
€
50K
|
€
50K
|
€
23K
|
€
32K
|
€
21K
|
€
17K
|
€
35K
|
€
26K
|
€
-10K
|
€
27K
|
€
2K
|
€
9K
|
€
12K
|
€
9K
|
€
10K
|
€
12K
|
€
7K
|
€
-1K
|
|
|
€
18K
|
€
26K
|
€
29K
|
€
7K
|
€
11K
|
€
-222
|
€
-4K
|
€
13K
|
€
5K
|
€
-34K
|
€
3K
|
€
-7K
|
€
174
|
€
3K
|
€
3K
|
€
3K
|
€
-396
|
€
-5K
|
€
-12K
|
|
|
-
|
€
116K
|
€
14K
|
€
12K
|
|
|
|
€
130K
|
€
23K
|
€
25K
|
€
360K
|
€
52K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
92K
|
€
101K
|
€
55K
|
€
10K
|
€
8K
|
€
19K
|
€
13K
|
€
12K
|
€
10K
|
€
20K
|
€
9K
|
€
20K
|
€
11K
|
€
18K
|
€
8K
|
€
4K
|
€
8K
|
€
3K
|
|
|
€
64K
|
€
70K
|
€
69K
|
€
79K
|
€
85K
|
€
66K
|
€
63K
|
€
80K
|
€
65K
|
€
23K
|
€
53K
|
€
20K
|
€
17K
|
€
20K
|
€
20K
|
€
20K
|
€
17K
|
€
13K
|
€
5K
|
|
|
€
-38K
|
€
-67K
|
€
-30K
|
€
-66K
|
€
-115K
|
€
-145K
|
€
-139K
|
€
-133K
|
€
-120K
|
€
-126K
|
€
-90K
|
€
-12K
|
€
-9K
|
€
-14K
|
€
-22K
|
€
-31K
|
€
-40K
|
€
-45K
|
€
-47K
|
|
|
0,83
|
0,67
|
0,84
|
0,60
|
0,30
|
0,23
|
0,29
|
0,30
|
0,29
|
0,21
|
0,41
|
0,74
|
0,74
|
0,64
|
0,56
|
0,42
|
0,28
|
0,17
|
0,12
|
|
|
0,88
|
0,71
|
0,89
|
0,62
|
0,31
|
0,24
|
0,30
|
0,32
|
0,30
|
0,22
|
0,43
|
0,79
|
0,80
|
0,73
|
0,63
|
0,43
|
0,29
|
0,18
|
0,13
|
|
|
0,85
|
0,69
|
0,87
|
0,61
|
0,31
|
0,23
|
0,29
|
0,31
|
0,29
|
0,22
|
0,42
|
0,76
|
0,77
|
0,68
|
0,59
|
0,42
|
0,28
|
0,18
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
495K
|
€
496K
|
€
459K
|
€
435K
|
€
459K
|
€
511K
|
€
590K
|
€
659K
|
€
597K
|
€
631K
|
€
704K
|
€
262K
|
€
227K
|
€
245K
|
€
267K
|
€
277K
|
€
288K
|
€
298K
|
€
313K
|
|
|
€
326K
|
€
345K
|
€
333K
|
€
337K
|
€
369K
|
€
433K
|
€
511K
|
€
576K
|
€
527K
|
€
566K
|
€
604K
|
€
227K
|
€
186K
|
€
204K
|
€
228K
|
€
241K
|
€
254K
|
€
264K
|
€
274K
|
|
|
€
213K
|
€
198K
|
€
185K
|
€
161K
|
€
163K
|
€
185K
|
€
193K
|
€
186K
|
€
163K
|
€
155K
|
€
149K
|
€
44K
|
€
31K
|
€
37K
|
€
49K
|
€
52K
|
€
54K
|
€
53K
|
€
53K
|
|
|
€
105K
|
€
140K
|
€
143K
|
€
174K
|
€
203K
|
€
245K
|
€
315K
|
€
385K
|
€
359K
|
€
406K
|
€
452K
|
€
182K
|
€
153K
|
€
165K
|
€
177K
|
€
188K
|
€
199K
|
€
210K
|
€
221K
|
|
|
34,25%
|
30,57%
|
27,41%
|
22,35%
|
19,59%
|
15,41%
|
13,40%
|
12,62%
|
11,73%
|
10,32%
|
14,14%
|
13,22%
|
18,36%
|
16,93%
|
14,46%
|
12,97%
|
11,58%
|
11,33%
|
12,30%
|
|
|
0,62
|
0,93
|
1,14
|
1,79
|
2,26
|
3,10
|
3,99
|
4,63
|
5,13
|
6,24
|
4,54
|
5,24
|
3,67
|
3,97
|
4,58
|
5,24
|
5,98
|
6,23
|
5,74
|
|
|
3,69
|
3,68
|
3,68
|
3,54
|
3,50
|
4,94
|
6,05
|
5,65
|
6,14
|
11,92
|
7,81
|
7,78
|
7,24
|
6,93
|
8,66
|
8,62
|
8,66
|
10,62
|
17,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,92%
|
46,19%
|
54,60%
|
81,48%
|
94,10%
|
84,22%
|
79,97%
|
96,65%
|
92,20%
|
34,67%
|
53,57%
|
59,01%
|
41,41%
|
48,34%
|
51,26%
|
56,33%
|
52,06%
|
38,30%
|
13,27%
|
|
|
10,54%
|
17,14%
|
22,69%
|
7,54%
|
12,25%
|
-0,28%
|
-5,13%
|
15,70%
|
7,07%
|
-52,94%
|
2,94%
|
-20,45%
|
0,42%
|
7,18%
|
6,91%
|
7,21%
|
-1,19%
|
-14,07%
|
-31,84%
|
|
|
3,61
|
5,24
|
6,22
|
1,68
|
2,40
|
-0,04
|
-0,69
|
1,98
|
0,83
|
-5,46
|
0,42
|
-2,70
|
0,08
|
1,21
|
1,00
|
0,94
|
-0,14
|
-1,59
|
-3,92
|
|
|
10,54
|
17,14
|
22,69
|
7,54
|
12,25
|
-0,28
|
-5,13
|
15,70
|
7,07
|
-52,94
|
2,94
|
-20,45
|
0,42
|
7,18
|
6,91
|
7,21
|
-1,19
|
-14,07
|
-31,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|