RG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
52K
|
€
47K
|
€
62K
|
€
24K
|
€
82K
|
€
319K
|
€
201K
|
€
135K
|
€
146K
|
€
156K
|
€
139K
|
€
137K
|
€
139K
|
€
142K
|
€
157K
|
€
177K
|
€
188K
|
€
196K
|
|
|
€
7K
|
€
-11K
|
€
-35K
|
€
-15K
|
€
-59K
|
€
-26K
|
€
13K
|
€
6K
|
€
14K
|
€
17K
|
€
19K
|
€
20K
|
€
31K
|
€
31K
|
€
28K
|
€
31K
|
€
26K
|
€
21K
|
€
43K
|
|
|
€
256K
|
€
249K
|
€
260K
|
€
295K
|
€
310K
|
€
369K
|
€
395K
|
€
381K
|
€
725K
|
€
711K
|
€
694K
|
€
675K
|
€
655K
|
€
624K
|
€
593K
|
€
565K
|
€
534K
|
€
508K
|
€
487K
|
|
|
€
44K
|
€
42K
|
€
37K
|
€
50K
|
€
25K
|
€
66K
|
€
233K
|
€
147K
|
€
159K
|
€
174K
|
€
176K
|
€
155K
|
€
161K
|
€
159K
|
€
162K
|
€
171K
|
€
197K
|
€
190K
|
€
304K
|
|
|
€
248
|
|
|
|
|
|
|
€
100
|
€
571
|
€
130
|
€
57
|
€
3K
|
€
1K
|
€
430
|
€
450
|
€
619
|
€
900
|
€
819
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
47K
|
€
40K
|
€
57K
|
€
20K
|
€
75K
|
€
288K
|
€
189K
|
€
127K
|
€
143K
|
€
146K
|
€
125K
|
€
133K
|
€
132K
|
€
137K
|
€
148K
|
€
175K
|
€
169K
|
€
193K
|
|
|
€
-5K
|
€
-11K
|
€
-29K
|
€
-7K
|
€
-51K
|
€
-11K
|
€
51K
|
€
31K
|
€
31K
|
€
42K
|
€
44K
|
€
45K
|
€
52K
|
€
49K
|
€
51K
|
€
52K
|
€
52K
|
€
42K
|
€
76K
|
|
|
€
7K
|
€
-11K
|
€
-35K
|
€
-15K
|
€
-59K
|
€
-26K
|
€
13K
|
€
6K
|
€
14K
|
€
17K
|
€
19K
|
€
20K
|
€
31K
|
€
31K
|
€
28K
|
€
31K
|
€
26K
|
€
21K
|
€
43K
|
|
|
-
|
€
3K
|
€
750
|
€
67K
|
€
0
|
€
-98K
|
€
17K
|
€
539K
|
€
42K
|
€
6K
|
€
9K
|
€
713K
|
€
4K
|
€
46K
|
€
6K
|
€
1K
|
€
97K
|
€
283K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
473K
|
€
479K
|
€
491K
|
€
499K
|
€
316K
|
€
329K
|
€
254K
|
€
286K
|
€
248K
|
€
237K
|
€
211K
|
€
178K
|
€
298K
|
€
403K
|
€
424K
|
€
347K
|
€
300K
|
€
178K
|
€
167K
|
|
|
€
62K
|
€
47K
|
€
34K
|
€
49K
|
€
11K
|
€
60K
|
€
250K
|
€
164K
|
€
110K
|
€
119K
|
€
121K
|
€
100K
|
€
112K
|
€
114K
|
€
114K
|
€
126K
|
€
149K
|
€
148K
|
€
160K
|
|
|
€
-15K
|
€
-23K
|
€
-13K
|
€
7K
|
€
77K
|
€
118K
|
€
94K
|
€
-20K
|
€
525K
|
€
373K
|
€
314K
|
€
263K
|
€
697K
|
€
523K
|
€
506K
|
€
453K
|
€
383K
|
€
302K
|
€
209K
|
|
|
0,97
|
0,96
|
0,97
|
1,01
|
1,15
|
1,23
|
1,34
|
0,95
|
8,99
|
6,74
|
5,12
|
3,75
|
9,35
|
8,60
|
8,11
|
7,04
|
4,99
|
4,50
|
2,75
|
|
|
0,96
|
0,97
|
0,99
|
1,03
|
0,66
|
0,70
|
0,99
|
0,71
|
4,94
|
5,32
|
3,37
|
2,25
|
4,07
|
6,53
|
6,30
|
5,51
|
3,52
|
2,97
|
2,37
|
|
|
0,98
|
0,96
|
0,98
|
1,02
|
1,16
|
1,24
|
1,36
|
0,97
|
9,55
|
7,20
|
5,40
|
3,92
|
9,45
|
8,88
|
8,12
|
7,44
|
5,02
|
4,59
|
3,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
962K
|
€
1,00M
|
€
1,07M
|
€
1,15M
|
€
1,22M
|
€
1,33M
|
€
1,27M
|
€
1,53M
|
€
1,32M
|
€
1,22M
|
€
1,27M
|
€
1,33M
|
€
1,12M
|
€
1,01M
|
€
1,03M
|
€
1,06M
|
€
1,11M
|
€
1,04M
|
€
826K
|
|
|
€
706K
|
€
754K
|
€
811K
|
€
859K
|
€
905K
|
€
964K
|
€
871K
|
€
1,15M
|
€
598K
|
€
513K
|
€
579K
|
€
659K
|
€
468K
|
€
386K
|
€
439K
|
€
498K
|
€
574K
|
€
534K
|
€
339K
|
|
|
€
508K
|
€
504K
|
€
507K
|
€
503K
|
€
495K
|
€
501K
|
€
275K
|
€
433K
|
€
62K
|
€
61K
|
€
72K
|
€
92K
|
€
83K
|
€
67K
|
€
71K
|
€
71K
|
€
96K
|
€
84K
|
€
107K
|
|
|
€
193K
|
€
247K
|
€
300K
|
€
353K
|
€
405K
|
€
457K
|
€
592K
|
€
711K
|
€
533K
|
€
448K
|
€
502K
|
€
564K
|
€
385K
|
€
317K
|
€
368K
|
€
423K
|
€
478K
|
€
448K
|
€
219K
|
|
|
26,58%
|
24,79%
|
24,25%
|
25,56%
|
25,52%
|
27,70%
|
31,18%
|
24,89%
|
54,78%
|
58,07%
|
54,53%
|
50,58%
|
58,31%
|
61,79%
|
57,45%
|
53,14%
|
48,19%
|
48,75%
|
59,01%
|
|
|
0,76
|
0,99
|
1,16
|
1,20
|
1,31
|
1,24
|
1,50
|
1,87
|
0,73
|
0,63
|
0,72
|
0,83
|
0,59
|
0,51
|
0,62
|
0,75
|
0,90
|
0,88
|
0,45
|
|
|
14,18
|
16,19
|
20,39
|
15,19
|
45,83
|
12,89
|
3,03
|
6,10
|
4,72
|
3,58
|
3,96
|
5,27
|
3,53
|
2,93
|
3,21
|
3,37
|
3,27
|
3,15
|
1,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,13%
|
18,87%
|
13,01%
|
16,58%
|
3,65%
|
16,37%
|
63,24%
|
43,04%
|
15,12%
|
16,68%
|
17,43%
|
14,87%
|
17,03%
|
18,24%
|
19,18%
|
22,33%
|
27,95%
|
29,06%
|
32,74%
|
|
|
2,75%
|
-4,47%
|
-13,62%
|
-5,10%
|
-19,08%
|
-6,91%
|
3,41%
|
1,69%
|
1,95%
|
2,38%
|
2,73%
|
2,95%
|
4,74%
|
4,96%
|
4,79%
|
5,45%
|
4,85%
|
4,04%
|
8,74%
|
|
|
0,73
|
-1,11
|
-3,30
|
-1,30
|
-4,87
|
-1,91
|
1,06
|
0,42
|
1,07
|
1,38
|
1,49
|
1,49
|
2,76
|
3,06
|
2,75
|
2,90
|
2,34
|
1,97
|
5,16
|
|
|
2,75
|
-4,47
|
-13,62
|
-5,10
|
-19,08
|
-6,91
|
3,41
|
1,69
|
1,95
|
2,38
|
2,73
|
2,95
|
4,74
|
4,96
|
4,79
|
5,45
|
4,85
|
4,04
|
8,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,87
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,87
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|