R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
265K
|
€
225K
|
€
203K
|
€
222K
|
€
247K
|
€
207K
|
€
315K
|
€
262K
|
€
259K
|
€
263K
|
€
213K
|
€
219K
|
€
304K
|
€
309K
|
€
304K
|
€
347K
|
€
290K
|
€
140K
|
€
147K
|
€
120K
|
|
|
€
-32K
|
€
-83K
|
€
-72K
|
€
-41K
|
€
-24K
|
€
-68K
|
€
10K
|
€
28K
|
€
-469K
|
€
45K
|
€
478K
|
€
11K
|
€
80K
|
€
82K
|
€
109K
|
€
139K
|
€
100K
|
€
-227K
|
€
63K
|
€
41K
|
|
|
€
1,01M
|
€
1,04M
|
€
1,12M
|
€
1,19M
|
€
1,23M
|
€
1,26M
|
€
1,24M
|
€
1,23M
|
€
1,49M
|
€
1,96M
|
€
1,92M
|
€
1,44M
|
€
1,43M
|
€
1,38M
|
€
1,30M
|
€
1,19M
|
€
1,05M
|
€
951K
|
€
1,18M
|
€
1,13M
|
|
|
€
183K
|
€
157K
|
€
150K
|
€
180K
|
€
193K
|
€
160K
|
€
244K
|
€
226K
|
€
64K
|
€
254K
|
€
240K
|
€
202K
|
€
375K
|
€
377K
|
€
368K
|
€
376K
|
€
320K
|
€
172K
|
€
166K
|
€
138K
|
|
|
€
20K
|
€
24K
|
€
13K
|
€
14K
|
€
29K
|
€
36K
|
€
56K
|
€
31K
|
€
36K
|
€
34K
|
€
17K
|
€
18K
|
€
29K
|
€
52K
|
€
8K
|
€
5K
|
|
€
4K
|
€
4K
|
€
63K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
320K
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
400,48%
|
|
|
|
|
|
15,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
185K
|
€
151K
|
€
137K
|
€
170K
|
€
185K
|
€
145K
|
€
258K
|
€
202K
|
€
-305K
|
€
198K
|
€
158K
|
€
164K
|
€
252K
|
€
254K
|
€
254K
|
€
284K
|
€
255K
|
€
126K
|
€
135K
|
€
105K
|
|
|
€
26K
|
€
-12K
|
€
-36K
|
€
-886
|
€
17K
|
€
-21K
|
€
71K
|
€
84K
|
€
-404K
|
€
116K
|
€
75K
|
€
80K
|
€
172K
|
€
179K
|
€
174K
|
€
187K
|
€
160K
|
€
-205K
|
€
91K
|
€
59K
|
|
|
€
5K
|
€
-47K
|
€
-36K
|
€
-4K
|
€
13K
|
€
-31K
|
€
42K
|
€
37K
|
€
-460K
|
€
54K
|
€
26K
|
€
20K
|
€
89K
|
€
91K
|
€
118K
|
€
148K
|
€
109K
|
€
-218K
|
€
72K
|
€
91K
|
|
|
€
4K
|
€
0
|
€
58K
|
€
41K
|
€
7K
|
€
51K
|
€
1,30M
|
€
0
|
€
414K
|
€
0
|
€
-306K
|
€
44K
|
€
633
|
€
0
|
€
499
|
€
62K
|
€
0
|
€
2,12M
|
€
0
|
€
-140K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
24K
|
€
6K
|
€
45K
|
€
54K
|
€
119K
|
€
50K
|
€
36K
|
€
326K
|
€
56K
|
€
26K
|
€
28K
|
€
378K
|
€
43K
|
€
2K
|
€
3K
|
€
27K
|
€
3K
|
€
722K
|
€
720K
|
|
|
€
127K
|
€
80K
|
€
101K
|
€
130K
|
€
145K
|
€
98K
|
€
197K
|
€
147K
|
€
-370K
|
€
128K
|
€
561K
|
€
95K
|
€
160K
|
€
158K
|
€
189K
|
€
236K
|
€
195K
|
€
104K
|
€
106K
|
€
87K
|
|
|
€
-827K
|
€
-941K
|
€
-1,01M
|
€
-1,04M
|
€
-1,12M
|
€
-1,24M
|
€
-1,28M
|
€
-761K
|
€
-615K
|
€
-488K
|
€
-611K
|
€
-141K
|
€
-186K
|
€
-309K
|
€
-386K
|
€
-570K
|
€
-740K
|
€
-927K
|
€
105K
|
€
14K
|
|
|
0,09
|
0,05
|
0,03
|
0,07
|
0,07
|
0,09
|
0,06
|
0,05
|
0,35
|
0,46
|
0,42
|
0,56
|
0,69
|
0,19
|
0,07
|
0,06
|
0,06
|
0,02
|
1,17
|
1,02
|
|
|
0,09
|
0,05
|
0,03
|
0,07
|
0,07
|
0,09
|
0,06
|
0,05
|
0,36
|
0,46
|
0,42
|
0,57
|
0,87
|
0,32
|
0,11
|
0,08
|
0,07
|
0,03
|
1,82
|
1,18
|
|
|
0,09
|
0,05
|
0,03
|
0,07
|
0,07
|
0,09
|
0,06
|
0,05
|
0,35
|
0,46
|
0,42
|
0,56
|
0,77
|
0,24
|
0,08
|
0,07
|
0,06
|
0,02
|
1,42
|
1,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,67M
|
€
2,79M
|
€
2,94M
|
€
3,10M
|
€
3,24M
|
€
3,44M
|
€
3,51M
|
€
2,36M
|
€
2,76M
|
€
3,20M
|
€
3,31M
|
€
2,78M
|
€
3,04M
|
€
2,79M
|
€
2,82M
|
€
2,91M
|
€
2,95M
|
€
3,02M
|
€
1,94M
|
€
1,97M
|
|
|
€
1,52M
|
€
1,59M
|
€
1,64M
|
€
1,72M
|
€
1,80M
|
€
1,97M
|
€
1,96M
|
€
800K
|
€
945K
|
€
909K
|
€
1,06M
|
€
1,23M
|
€
1,51M
|
€
1,30M
|
€
1,40M
|
€
1,60M
|
€
1,77M
|
€
1,93M
|
€
625K
|
€
707K
|
|
|
€
910K
|
€
991K
|
€
1,04M
|
€
1,11M
|
€
1,20M
|
€
1,37M
|
€
1,34M
|
€
788K
|
€
937K
|
€
909K
|
€
1,06M
|
€
318K
|
€
530K
|
€
305K
|
€
332K
|
€
543K
|
€
715K
|
€
775K
|
€
513K
|
€
660K
|
|
|
€
604K
|
€
600K
|
€
600K
|
€
600K
|
€
600K
|
€
600K
|
€
600K
|
|
|
|
|
€
914K
|
€
914K
|
€
914K
|
€
989K
|
€
989K
|
€
989K
|
€
989K
|
|
|
|
|
37,64%
|
37,13%
|
38,13%
|
38,52%
|
38,10%
|
36,54%
|
35,48%
|
52,35%
|
54,01%
|
61,27%
|
57,87%
|
51,85%
|
46,92%
|
49,50%
|
46,07%
|
40,93%
|
35,63%
|
31,53%
|
60,78%
|
57,07%
|
|
|
0,60
|
0,58
|
0,54
|
0,50
|
0,49
|
0,48
|
0,48
|
|
|
|
|
0,63
|
0,64
|
0,66
|
0,76
|
0,83
|
0,94
|
1,04
|
|
|
|
|
8,21
|
10,56
|
12,02
|
10,07
|
9,73
|
13,60
|
7,59
|
3,95
|
|
4,58
|
6,71
|
7,51
|
5,98
|
5,10
|
5,52
|
5,61
|
6,95
|
15,40
|
4,63
|
6,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,59%
|
7,70%
|
8,99%
|
10,94%
|
11,72%
|
7,82%
|
15,85%
|
11,89%
|
-24,77%
|
6,52%
|
29,25%
|
6,58%
|
11,19%
|
11,43%
|
14,57%
|
19,85%
|
18,54%
|
10,90%
|
9,01%
|
7,76%
|
|
|
-3,16%
|
-8,02%
|
-6,43%
|
-3,42%
|
-1,91%
|
-5,39%
|
0,83%
|
2,27%
|
-31,41%
|
2,30%
|
24,93%
|
0,74%
|
5,59%
|
5,94%
|
8,41%
|
11,65%
|
9,49%
|
-23,86%
|
5,32%
|
3,65%
|
|
|
-1,19
|
-2,98
|
-2,45
|
-1,32
|
-0,73
|
-1,97
|
0,30
|
1,19
|
-16,97
|
1,41
|
14,42
|
0,38
|
2,62
|
2,94
|
3,87
|
4,77
|
3,38
|
-7,52
|
3,23
|
2,08
|
|
|
-3,16
|
-8,02
|
-6,43
|
-3,42
|
-1,91
|
-5,39
|
0,83
|
2,27
|
-31,41
|
2,30
|
24,93
|
0,74
|
5,59
|
5,94
|
8,41
|
11,65
|
9,49
|
-23,86
|
5,32
|
3,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,97
|
16,18
|
11,85
|
18,59
|
2,39
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,97
|
16,18
|
11,85
|
18,59
|
2,39
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|