R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-2K
|
€
-2K
|
€
-166K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
408
|
€
-2K
|
€
27K
|
€
50K
|
€
46K
|
€
58K
|
€
50K
|
€
56K
|
|
|
€
10,76M
|
€
2,43M
|
€
353K
|
€
88K
|
€
1,36M
|
€
298K
|
€
1,03M
|
€
401K
|
€
550K
|
€
686K
|
€
833K
|
€
32K
|
€
26K
|
€
34K
|
€
27K
|
€
1,89M
|
|
|
€
16,41M
|
€
5,65M
|
€
3,22M
|
€
2,87M
|
€
3,00M
|
€
2,76M
|
€
2,46M
|
€
1,86M
|
€
2,01M
|
€
2,28M
|
€
2,40M
|
€
1,86M
|
€
2,15M
|
€
2,13M
|
€
2,09M
|
€
2,07M
|
|
|
€
775K
|
€
301K
|
€
138K
|
€
123K
|
€
160K
|
€
135K
|
€
116K
|
€
88K
|
€
95K
|
€
108K
|
€
138K
|
€
121K
|
€
130K
|
€
159K
|
€
132K
|
€
150K
|
|
|
|
|
|
|
|
|
-
|
|
€
9K
|
€
11K
|
€
19K
|
€
9K
|
€
11K
|
€
19K
|
€
15K
|
€
43K
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
€
5K
|
|
|
|
|
|
|
|
-
|
€
218K
|
€
1,12M
|
-
|
€
428K
|
€
429K
|
€
820K
|
€
807K
|
€
297K
|
€
321K
|
|
|
|
|
|
|
|
|
0,00%
|
247,71%
|
82,54%
|
0,00%
|
41,69%
|
106,94%
|
149,10%
|
117,74%
|
35,66%
|
1 016,17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-4K
|
€
-3K
|
€
-167K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-719
|
€
-3K
|
€
26K
|
€
49K
|
€
45K
|
€
57K
|
€
49K
|
€
55K
|
|
|
€
-150K
|
€
-38K
|
€
-3K
|
€
-167K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-719
|
€
-3K
|
€
26K
|
€
49K
|
€
45K
|
€
57K
|
€
49K
|
€
55K
|
|
|
€
10,76M
|
€
2,43M
|
€
353K
|
€
88K
|
€
1,36M
|
€
298K
|
€
1,03M
|
€
401K
|
€
550K
|
€
686K
|
€
833K
|
€
32K
|
€
26K
|
€
34K
|
€
27K
|
€
1,89M
|
|
|
Capex
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42
|
€
6K
|
€
768
|
€
3K
|
€
12K
|
€
140K
|
€
264K
|
€
4K
|
€
11K
|
€
79K
|
€
91K
|
€
55K
|
€
26K
|
€
27K
|
€
7K
|
€
25K
|
|
|
€
10,90M
|
€
2,46M
|
€
353K
|
€
88K
|
€
1,36M
|
€
298K
|
€
1,03M
|
€
401K
|
€
550K
|
€
686K
|
€
833K
|
€
32K
|
€
26K
|
€
34K
|
€
27K
|
€
1,89M
|
|
|
|
€
2,25M
|
€
-187K
|
€
-423K
|
€
373K
|
€
141K
|
€
-158K
|
€
-657K
|
€
-612K
|
€
-342K
|
€
-221K
|
€
-259K
|
€
-50K
|
€
25K
|
€
-9K
|
€
-18K
|
|
|
|
9,78
|
0,54
|
0,63
|
2,11
|
274,23
|
0,63
|
0,02
|
0,02
|
0,20
|
0,31
|
0,22
|
0,48
|
2,30
|
0,72
|
0,69
|
|
|
|
10,39
|
0,58
|
0,63
|
2,11
|
274,23
|
0,63
|
0,02
|
0,02
|
0,20
|
0,31
|
0,22
|
0,48
|
2,30
|
0,72
|
0,69
|
|
|
|
10,08
|
0,56
|
0,63
|
2,11
|
274,23
|
0,63
|
0,02
|
0,02
|
0,20
|
0,31
|
0,22
|
0,48
|
2,30
|
0,72
|
0,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16,42M
|
€
6,31M
|
€
4,13M
|
€
4,61M
|
€
3,33M
|
€
2,76M
|
€
2,89M
|
€
2,63M
|
€
2,63M
|
€
2,70M
|
€
2,72M
|
€
2,69M
|
€
2,67M
|
€
2,66M
|
€
2,64M
|
€
2,64M
|
|
|
|
€
664K
|
€
914K
|
€
1,75M
|
€
337K
|
€
514
|
€
429K
|
€
768K
|
€
626K
|
€
425K
|
€
319K
|
€
828K
|
€
514K
|
€
536K
|
€
550K
|
€
577K
|
|
|
|
€
249K
|
€
393K
|
€
1,14M
|
€
337K
|
€
514
|
€
429K
|
€
663K
|
€
626K
|
€
425K
|
€
319K
|
€
331K
|
€
96K
|
€
19K
|
€
32K
|
€
60K
|
|
|
|
€
408K
|
€
506K
|
€
604K
|
|
|
-
|
€
100K
|
|
|
|
€
498K
|
€
418K
|
€
518K
|
€
518K
|
€
518K
|
|
|
99,96%
|
89,49%
|
77,90%
|
62,16%
|
89,89%
|
99,98%
|
85,16%
|
70,80%
|
76,23%
|
84,26%
|
88,28%
|
69,23%
|
80,73%
|
79,86%
|
79,20%
|
78,16%
|
|
|
|
0,07
|
0,16
|
0,21
|
|
|
0
|
0,05
|
|
|
|
0,27
|
0,19
|
0,24
|
0,25
|
0,25
|
|
|
|
|
|
|
|
|
|
|
|
|
12,34
|
16,98
|
11,43
|
9,48
|
11,16
|
10,42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,41%
|
43,62%
|
10,96%
|
3,07%
|
45,41%
|
10,81%
|
41,75%
|
21,54%
|
27,40%
|
30,11%
|
34,72%
|
1,70%
|
1,20%
|
1,58%
|
1,31%
|
91,28%
|
|
|
65,57%
|
43,01%
|
10,96%
|
3,07%
|
45,41%
|
10,81%
|
41,75%
|
21,54%
|
27,40%
|
30,11%
|
34,72%
|
1,70%
|
1,20%
|
1,58%
|
1,31%
|
91,28%
|
|
|
65,55
|
38,49
|
8,54
|
1,91
|
40,82
|
10,80
|
35,55
|
15,25
|
20,88
|
25,37
|
30,65
|
1,17
|
0,97
|
1,26
|
1,04
|
71,35
|
|
|
65,57
|
43,01
|
10,96
|
3,07
|
45,41
|
10,81
|
41,75
|
21,54
|
27,40
|
30,11
|
34,72
|
1,70
|
1,20
|
1,58
|
1,31
|
91,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|