R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
534K
|
€
411K
|
€
459K
|
€
456K
|
€
507K
|
€
743K
|
€
432K
|
€
345K
|
€
1.43M
|
€
339K
|
€
263K
|
€
264K
|
€
195K
|
€
331K
|
€
391K
|
€
502K
|
€
599K
|
€
564K
|
€
904K
|
|
|
€
2.24M
|
€
211K
|
€
228K
|
€
131K
|
€
359K
|
€
420K
|
€
212K
|
€
98K
|
€
2.70M
|
€
68K
|
€
18K
|
€
16K
|
€
5K
|
€
84K
|
€
40K
|
€
7K
|
€
492K
|
€
183K
|
€
625K
|
|
|
€
7.93M
|
€
6.09M
|
€
5.88M
|
€
5.65M
|
€
5.52M
|
€
6.16M
|
€
5.74M
|
€
7.03M
|
€
8.69M
|
€
5.94M
|
€
5.87M
|
€
5.85M
|
€
5.84M
|
€
5.83M
|
€
5.75M
|
€
5.71M
|
€
5.70M
|
€
5.21M
|
€
5.02M
|
|
|
€
967K
|
€
601K
|
€
608K
|
€
609K
|
€
621K
|
€
935K
|
€
617K
|
€
579K
|
€
1.81M
|
€
347K
|
€
280K
|
€
273K
|
€
249K
|
€
351K
|
€
376K
|
€
497K
|
€
605K
|
€
551K
|
€
932K
|
|
|
€
65K
|
€
11K
|
€
26K
|
€
53K
|
€
225K
|
€
39K
|
€
6K
|
€
25K
|
€
66K
|
€
46K
|
€
8K
|
€
7K
|
€
9K
|
€
39K
|
€
30K
|
€
26K
|
€
69K
|
€
129K
|
€
89K
|
|
|
|
-
|
€
4K
|
€
1K
|
|
|
|
|
€
6K
|
€
32K
|
€
41K
|
€
33K
|
€
52K
|
€
30K
|
€
21K
|
€
22K
|
€
24K
|
€
17K
|
€
10K
|
|
|
Dividendes
|
€
396K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
17.65%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
511K
|
€
369K
|
€
402K
|
€
430K
|
€
450K
|
€
719K
|
€
410K
|
€
291K
|
€
1.32M
|
€
109K
|
€
34K
|
€
35K
|
€
-7K
|
€
125K
|
€
153K
|
€
296K
|
€
423K
|
€
395K
|
€
839K
|
|
|
€
426K
|
€
267K
|
€
299K
|
€
328K
|
€
347K
|
€
629K
|
€
326K
|
€
208K
|
€
1.27M
|
€
107K
|
€
33K
|
€
33K
|
€
-11K
|
€
121K
|
€
150K
|
€
294K
|
€
415K
|
€
390K
|
€
835K
|
|
|
€
2.24M
|
€
211K
|
€
228K
|
€
131K
|
€
592K
|
€
420K
|
€
212K
|
€
-135K
|
€
2.70M
|
€
68K
|
€
18K
|
€
16K
|
€
5K
|
€
84K
|
€
40K
|
€
7K
|
€
492K
|
€
183K
|
€
625K
|
|
|
€
7K
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
€
-1.21M
|
|
|
-
|
€
0
|
€
0
|
€
8K
|
-
|
-
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
923K
|
€
919K
|
€
935K
|
€
1.07M
|
€
1.47M
|
€
86K
|
€
58K
|
€
1.34M
|
€
11K
|
€
111K
|
€
354K
|
€
120K
|
€
196K
|
€
887K
|
€
468K
|
€
273K
|
€
31K
|
|
€
282K
|
|
|
€
2.33M
|
€
313K
|
€
330K
|
€
234K
|
€
461K
|
€
510K
|
€
296K
|
€
181K
|
€
2.74M
|
€
70K
|
€
19K
|
€
18K
|
€
9K
|
€
88K
|
€
113K
|
€
34K
|
€
508K
|
€
210K
|
€
685K
|
|
|
€
2.55M
|
€
970K
|
€
769K
|
€
550K
|
€
427K
|
€
1.20M
|
€
953K
|
€
2.25M
|
€
2.64M
|
€
-3.19M
|
€
-3.26M
|
€
-3.28M
|
€
-3.30M
|
€
-3.31M
|
€
-3.39M
|
€
-3.50M
|
€
-3.54M
|
€
-2.87M
|
€
-3.07M
|
|
|
3.65
|
1.39
|
1.29
|
1.19
|
1.12
|
1.48
|
1.35
|
1.43
|
1.64
|
0.49
|
0.38
|
0.52
|
0.45
|
0.49
|
0.42
|
0.39
|
0.36
|
0.52
|
0.24
|
|
|
3.81
|
1.41
|
1.31
|
1.20
|
1.12
|
1.50
|
1.35
|
1.43
|
1.64
|
0.49
|
0.38
|
0.52
|
0.45
|
0.49
|
0.49
|
0.46
|
0.40
|
0.55
|
0.25
|
|
|
4.06
|
1.40
|
1.30
|
1.20
|
1.13
|
1.50
|
1.35
|
1.43
|
1.64
|
0.49
|
0.38
|
0.52
|
0.45
|
0.49
|
0.45
|
0.42
|
0.38
|
0.54
|
0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9.30M
|
€
9.04M
|
€
9.07M
|
€
9.29M
|
€
9.73M
|
€
9.69M
|
€
9.61M
|
€
13.55M
|
€
14.07M
|
€
12.33M
|
€
11.29M
|
€
12.91M
|
€
12.01M
|
€
12.52M
|
€
11.80M
|
€
11.55M
|
€
11.33M
|
€
11.29M
|
€
9.11M
|
|
|
€
1.18M
|
€
2.77M
|
€
3.01M
|
€
3.46M
|
€
4.03M
|
€
3.23M
|
€
3.57M
|
€
6.22M
|
€
5.20M
|
€
6.21M
|
€
5.24M
|
€
6.88M
|
€
5.99M
|
€
6.51M
|
€
5.87M
|
€
5.73M
|
€
5.55M
|
€
6.01M
|
€
4.03M
|
|
|
€
939K
|
€
2.49M
|
€
2.62M
|
€
2.95M
|
€
3.43M
|
€
2.49M
|
€
2.73M
|
€
5.27M
|
€
4.13M
|
€
6.21M
|
€
5.24M
|
€
6.88M
|
€
5.99M
|
€
6.51M
|
€
5.45M
|
€
5.29M
|
€
5.30M
|
€
5.83M
|
€
3.94M
|
|
|
€
221K
|
€
259K
|
€
374K
|
€
489K
|
€
604K
|
€
719K
|
€
834K
|
€
949K
|
€
1.06M
|
|
|
|
|
|
|
|
|
|
|
|
|
85.35%
|
67.37%
|
64.8%
|
60.8%
|
56.71%
|
63.56%
|
59.72%
|
51.86%
|
61.76%
|
48.16%
|
51.97%
|
45.33%
|
48.59%
|
46.56%
|
48.72%
|
49.4%
|
50.28%
|
46.11%
|
55.13%
|
|
|
0.03
|
0.04
|
0.06
|
0.09
|
0.11
|
0.12
|
0.15
|
0.14
|
0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
2.31
|
7.50
|
7.49
|
8.04
|
8.95
|
4.49
|
8.70
|
21.37
|
3.95
|
57.03
|
152.85
|
199.29
|
|
52.21
|
38.39
|
19.34
|
13.11
|
15.21
|
4.81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.34%
|
5.13%
|
5.62%
|
4.14%
|
8.36%
|
8.29%
|
5.16%
|
2.58%
|
31.53%
|
1.18%
|
0.33%
|
0.31%
|
0.16%
|
1.51%
|
1.97%
|
0.59%
|
8.92%
|
4.04%
|
13.64%
|
|
|
28.27%
|
3.46%
|
3.87%
|
2.33%
|
6.5%
|
6.83%
|
3.7%
|
1.4%
|
31.02%
|
1.15%
|
0.3%
|
0.28%
|
0.09%
|
1.44%
|
0.7%
|
0.13%
|
8.64%
|
3.51%
|
12.43%
|
|
|
24.13
|
2.33
|
2.51
|
1.41
|
3.69
|
4.34
|
2.21
|
0.72
|
19.16
|
0.55
|
0.16
|
0.13
|
0.04
|
0.67
|
0.34
|
0.06
|
4.34
|
1.62
|
6.86
|
|
|
28.27
|
3.46
|
3.87
|
2.33
|
6.50
|
6.83
|
3.70
|
1.40
|
31.02
|
1.15
|
0.30
|
0.28
|
0.09
|
1.44
|
0.70
|
0.13
|
8.64
|
3.51
|
12.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.70
|
1.00
|
4.50
|
4.70
|
5.00
|
5.70
|
6.50
|
5.80
|
5.70
|
5.70
|
5.50
|
0.40
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
7K
|
€
9K
|
€
7K
|
€
9K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
24K
|