R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
32K
|
€
3K
|
€
15K
|
€
250K
|
€
14K
|
€
22K
|
€
38K
|
€
28K
|
€
31K
|
€
32K
|
€
22K
|
€
45K
|
€
39K
|
€
36K
|
€
41K
|
€
40K
|
€
33K
|
€
30K
|
|
|
€
-70K
|
€
-86K
|
€
-100K
|
€
-66K
|
€
167K
|
€
-75K
|
€
-54K
|
€
-43K
|
€
-59K
|
€
-53K
|
€
-50K
|
€
-38K
|
€
-17K
|
€
-20K
|
€
-19K
|
€
2K
|
€
-645
|
€
-10K
|
€
-6K
|
|
|
€
-364K
|
€
-295K
|
€
-209K
|
€
-109K
|
€
-42K
|
€
-209K
|
€
-134K
|
€
-80K
|
€
-38K
|
€
22K
|
€
74K
|
€
124K
|
€
163K
|
€
179K
|
€
199K
|
€
219K
|
€
217K
|
€
218K
|
€
228K
|
|
|
€
15K
|
€
19K
|
-
|
€
6K
|
€
169K
|
€
771
|
€
11K
|
€
23K
|
€
14K
|
€
17K
|
€
20K
|
€
15K
|
€
32K
|
€
29K
|
€
28K
|
€
35K
|
€
33K
|
€
29K
|
€
27K
|
|
|
€
2K
|
€
4K
|
|
|
|
|
|
-
|
€
2K
|
€
2K
|
-
|
-
|
-
|
-
|
€
1K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
24K
|
€
-23K
|
€
8K
|
€
240K
|
€
970
|
€
14K
|
€
29K
|
€
17K
|
€
23K
|
€
25K
|
€
15K
|
€
37K
|
€
32K
|
€
29K
|
€
35K
|
€
33K
|
€
27K
|
€
24K
|
|
|
€
-63K
|
€
-77K
|
€
-92K
|
€
-64K
|
€
170K
|
€
-70K
|
€
-52K
|
€
-41K
|
€
-55K
|
€
-49K
|
€
-46K
|
€
-34K
|
€
-11K
|
€
-14K
|
€
-16K
|
€
4K
|
€
-2K
|
€
-8K
|
€
-13K
|
|
|
€
-70K
|
€
-86K
|
€
-100K
|
€
-66K
|
€
167K
|
€
-75K
|
€
-54K
|
€
-43K
|
€
-59K
|
€
-53K
|
€
-50K
|
€
-38K
|
€
-17K
|
€
-20K
|
€
-20K
|
€
2K
|
€
-720
|
€
-10K
|
€
-6K
|
|
|
€
163K
|
€
293K
|
€
7K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
8K
|
€
5K
|
€
19K
|
€
48K
|
€
6K
|
€
158
|
-
|
-
|
-
|
€
9K
|
€
2K
|
-
|
-
|
€
1K
|
-
|
€
5K
|
€
7K
|
€
5K
|
|
|
€
12K
|
€
15K
|
€
-30K
|
€
6K
|
€
236K
|
€
-4K
|
€
12K
|
€
27K
|
€
13K
|
€
20K
|
€
21K
|
€
10K
|
€
31K
|
€
26K
|
€
26K
|
€
33K
|
€
35K
|
€
24K
|
€
31K
|
|
|
€
-716K
|
€
-546K
|
€
-410K
|
€
-372K
|
€
-339K
|
€
-465K
|
€
-334K
|
€
-334K
|
€
-335K
|
€
-284K
|
€
-528K
|
€
-416K
|
€
-374K
|
€
-342K
|
€
-367K
|
€
-325K
|
€
-342K
|
€
-352K
|
€
-361K
|
|
|
0,03
|
0,09
|
0,21
|
0,25
|
0,36
|
0,07
|
0,10
|
0,12
|
0,15
|
0,20
|
0,33
|
0,15
|
0,18
|
0,18
|
0,12
|
0,10
|
0,08
|
0,06
|
0,07
|
|
|
0,03
|
0,10
|
0,21
|
0,25
|
0,36
|
0,07
|
0,10
|
0,12
|
0,15
|
0,19
|
0,33
|
0,14
|
0,17
|
0,17
|
0,11
|
0,08
|
0,07
|
0,05
|
0,07
|
|
|
0,03
|
0,10
|
0,21
|
0,25
|
0,36
|
0,07
|
0,10
|
0,12
|
0,15
|
0,20
|
0,33
|
0,15
|
0,18
|
0,18
|
0,12
|
0,10
|
0,08
|
0,06
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
824K
|
€
780K
|
€
643K
|
€
719K
|
€
831K
|
€
644K
|
€
605K
|
€
677K
|
€
749K
|
€
789K
|
€
1,01M
|
€
672K
|
€
720K
|
€
723K
|
€
714K
|
€
589K
|
€
611K
|
€
614K
|
€
651K
|
|
|
€
1,19M
|
€
1,08M
|
€
852K
|
€
828K
|
€
873K
|
€
853K
|
€
739K
|
€
758K
|
€
786K
|
€
768K
|
€
933K
|
€
548K
|
€
557K
|
€
544K
|
€
514K
|
€
370K
|
€
395K
|
€
396K
|
€
424K
|
|
|
€
734K
|
€
602K
|
€
521K
|
€
495K
|
€
530K
|
€
498K
|
€
371K
|
€
379K
|
€
392K
|
€
352K
|
€
793K
|
€
488K
|
€
456K
|
€
416K
|
€
417K
|
€
359K
|
€
371K
|
€
375K
|
€
390K
|
|
|
€
454K
|
€
472K
|
€
331K
|
€
331K
|
€
343K
|
€
355K
|
€
367K
|
€
379K
|
€
392K
|
€
415K
|
€
140K
|
€
60K
|
€
101K
|
€
128K
|
€
97K
|
€
10K
|
€
23K
|
€
22K
|
€
34K
|
|
|
-44,23%
|
-37,80%
|
-32,46%
|
-15,15%
|
-5,10%
|
-32,44%
|
-22,17%
|
-11,86%
|
-5,02%
|
2,73%
|
7,36%
|
18,47%
|
22,58%
|
24,80%
|
27,95%
|
37,17%
|
35,47%
|
35,44%
|
34,93%
|
|
|
-1,24
|
-1,60
|
-1,58
|
-3,04
|
-8,09
|
-1,70
|
-2,74
|
-4,72
|
-10,43
|
19,28
|
1,88
|
0,48
|
0,62
|
0,71
|
0,49
|
0,04
|
0,10
|
0,10
|
0,15
|
|
|
63,81
|
44,41
|
|
105,17
|
3,65
|
879,72
|
52,87
|
25,78
|
46,18
|
33,20
|
37,78
|
37,11
|
14,96
|
16,97
|
17,45
|
10,68
|
11,90
|
14,89
|
17,34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,28%
|
-5,23%
|
14,51%
|
-5,21%
|
-556,64%
|
1,79%
|
-8,81%
|
-33,79%
|
-34,45%
|
92,20%
|
27,85%
|
8,24%
|
19,37%
|
14,39%
|
12,80%
|
15,10%
|
16,04%
|
11,13%
|
13,69%
|
|
|
19,07%
|
29,22%
|
47,86%
|
61,05%
|
-393,12%
|
35,86%
|
40,07%
|
53,22%
|
157,26%
|
-244,57%
|
-67,49%
|
-30,89%
|
-10,36%
|
-11,17%
|
-9,77%
|
0,94%
|
-0,30%
|
-4,59%
|
-2,78%
|
|
|
-8,44
|
-11,05
|
-15,54
|
-9,25
|
20,06
|
-11,63
|
-8,88
|
-6,31
|
-7,90
|
-6,67
|
-4,97
|
-5,71
|
-2,34
|
-2,77
|
-2,73
|
0,35
|
-0,11
|
-1,63
|
-0,97
|
|
|
19,07
|
29,22
|
47,86
|
61,05
|
-393,12
|
35,86
|
40,07
|
53,22
|
157,26
|
-244,57
|
-67,49
|
-30,89
|
-10,36
|
-11,17
|
-9,77
|
0,94
|
-0,30
|
-4,59
|
-2,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|