R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
16K
|
€
21K
|
€
12K
|
€
3K
|
€
-7K
|
€
4K
|
€
-9K
|
€
44K
|
€
12K
|
€
-6K
|
€
38K
|
€
102K
|
€
-8K
|
€
-46K
|
|
|
€
8K
|
€
11K
|
€
14K
|
€
5K
|
€
-4K
|
€
-11K
|
€
366
|
€
-26K
|
€
38K
|
€
837
|
€
-21K
|
€
20K
|
€
58K
|
€
-85K
|
€
-57K
|
|
|
€
-27K
|
€
-39K
|
€
-50K
|
€
-63K
|
€
-69K
|
€
-50K
|
€
-39K
|
€
-38K
|
€
-12K
|
€
-50K
|
€
-51K
|
€
-30K
|
€
-50K
|
€
-109K
|
€
-23K
|
|
|
€
5K
|
€
11K
|
€
15K
|
€
8K
|
€
2K
|
-
|
€
3K
|
-
|
€
30K
|
€
8K
|
-
|
€
41K
|
€
116K
|
-
|
€
2K
|
|
|
€
145
|
€
114
|
€
2K
|
€
118
|
€
118
|
|
|
€
11K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
17K
|
€
15K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
16K
|
€
21K
|
€
12K
|
€
3K
|
€
-8K
|
€
4K
|
€
-9K
|
€
43K
|
€
11K
|
€
-6K
|
€
33K
|
€
101K
|
€
-13K
|
€
-51K
|
|
|
€
8K
|
€
16K
|
€
21K
|
€
12K
|
€
2K
|
€
-8K
|
€
4K
|
€
-9K
|
€
42K
|
€
10K
|
€
-7K
|
€
31K
|
€
100K
|
€
-14K
|
€
-53K
|
|
|
€
8K
|
€
11K
|
€
14K
|
€
5K
|
€
-4K
|
€
-11K
|
€
366
|
€
-26K
|
€
38K
|
€
837
|
€
-21K
|
€
20K
|
€
58K
|
€
-85K
|
€
-57K
|
|
|
|
|
|
|
-
|
|
|
€
0
|
€
367
|
€
298
|
€
693
|
€
2K
|
-
|
€
523
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
321
|
€
14K
|
€
216
|
€
84
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
11K
|
€
4K
|
€
92K
|
€
126K
|
|
|
|
|
|
€
8K
|
€
11K
|
€
14K
|
€
6K
|
€
-4K
|
€
-11K
|
€
366
|
€
-25K
|
€
38K
|
€
2K
|
€
-20K
|
€
22K
|
€
59K
|
€
-84K
|
€
-55K
|
|
|
€
-27K
|
€
-39K
|
€
-21K
|
€
-25K
|
€
-69K
|
€
-50K
|
€
-39K
|
€
-38K
|
€
-13K
|
€
-51K
|
€
-52K
|
€
6K
|
€
24K
|
€
625K
|
€
558K
|
|
|
0,22
|
0,54
|
0,77
|
0,72
|
0,70
|
0,07
|
0,06
|
0,09
|
0,59
|
0,81
|
0,89
|
1,01
|
1,08
|
7,22
|
15,67
|
|
|
0,22
|
0,55
|
0,77
|
0,72
|
0,70
|
0,07
|
0,06
|
0,09
|
0,61
|
0,03
|
0,21
|
0,28
|
0,01
|
0,02
|
0,32
|
|
|
0,22
|
0,54
|
0,77
|
0,72
|
0,70
|
0,07
|
0,06
|
0,09
|
0,60
|
0,81
|
0,89
|
1,01
|
1,08
|
7,22
|
15,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
46K
|
€
69K
|
€
64K
|
€
160K
|
€
4K
|
€
3K
|
€
4K
|
€
19K
|
€
222K
|
€
443K
|
€
467K
|
€
320K
|
€
727K
|
€
599K
|
|
|
€
34K
|
€
85K
|
€
119K
|
€
127K
|
€
228K
|
€
54K
|
€
42K
|
€
42K
|
€
31K
|
€
272K
|
€
494K
|
€
497K
|
€
370K
|
€
836K
|
€
622K
|
|
|
€
33K
|
€
85K
|
€
90K
|
€
89K
|
€
228K
|
€
54K
|
€
41K
|
€
42K
|
€
31K
|
€
272K
|
€
494K
|
€
459K
|
€
295K
|
€
100K
|
€
38K
|
|
|
|
|
€
28K
|
€
38K
|
|
|
|
|
|
|
|
€
38K
|
€
75K
|
€
735K
|
€
584K
|
|
|
-362,03%
|
-85,22%
|
-71,81%
|
-98,72%
|
-43,06%
|
-1 407,23%
|
-1 547,31%
|
-941,95%
|
-65,25%
|
-22,68%
|
-11,56%
|
-6,44%
|
-15,64%
|
-14,92%
|
-3,89%
|
|
|
|
|
-0,57
|
-0,60
|
|
|
|
|
|
|
|
-1,25
|
-1,50
|
-6,78
|
-25,05
|
|
|
4,36
|
5,33
|
5,72
|
10,76
|
84,77
|
|
10,47
|
|
0,73
|
24,92
|
|
15,24
|
3,67
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-28,43%
|
-27,03%
|
-27,50%
|
-9,10%
|
5,68%
|
22,49%
|
-0,94%
|
66,86%
|
-309,84%
|
-3,68%
|
39,39%
|
-71,63%
|
-118,67%
|
77,61%
|
234,51%
|
|
|
-28,43%
|
-27,03%
|
-27,50%
|
-8,64%
|
6,11%
|
22,49%
|
-0,94%
|
67,44%
|
-306,71%
|
-1,66%
|
41,30%
|
-66,58%
|
-116,74%
|
78,53%
|
243,77%
|
|
|
102,94
|
23,04
|
19,75
|
8,53
|
-2,63
|
-316,46
|
14,48
|
-635,25
|
200,12
|
0,38
|
-4,77
|
4,29
|
18,26
|
-11,72
|
-9,49
|
|
|
-28,43
|
-27,03
|
-27,50
|
-8,64
|
6,11
|
22,49
|
-0,94
|
67,44
|
-306,71
|
-1,66
|
41,30
|
-66,58
|
-116,74
|
78,53
|
243,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,20
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,20
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|