R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
251K
|
€
264K
|
€
252K
|
€
202K
|
€
174K
|
€
216K
|
€
142K
|
€
104K
|
€
100K
|
€
144K
|
€
538K
|
€
226K
|
€
206K
|
€
268K
|
€
263K
|
€
186K
|
€
173K
|
€
159K
|
€
150K
|
|
|
€
-30K
|
€
20K
|
€
18K
|
€
11K
|
€
44K
|
€
28K
|
€
-7K
|
€
12K
|
€
11K
|
€
49K
|
€
309K
|
€
88K
|
€
73K
|
€
118K
|
€
122K
|
€
71K
|
€
55K
|
€
27K
|
€
68K
|
|
|
€
1.88M
|
€
1.91M
|
€
1.89M
|
€
1.87M
|
€
1.86M
|
€
1.81M
|
€
1.78M
|
€
1.79M
|
€
1.78M
|
€
1.77M
|
€
1.72M
|
€
1.41M
|
€
1.32M
|
€
1.25M
|
€
1.13M
|
€
1.01M
|
€
939K
|
€
884K
|
€
857K
|
|
|
€
144K
|
€
262K
|
€
238K
|
€
225K
|
€
195K
|
€
226K
|
€
178K
|
€
153K
|
€
155K
|
€
198K
|
€
612K
|
€
232K
|
€
214K
|
€
265K
|
€
256K
|
€
185K
|
€
163K
|
€
150K
|
€
139K
|
|
|
|
€
23K
|
€
26K
|
€
17K
|
€
36K
|
€
31K
|
€
13K
|
€
6K
|
€
10K
|
€
10K
|
€
9K
|
€
12K
|
€
9K
|
€
39K
|
€
24K
|
€
5K
|
€
8K
|
€
10K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
€
492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
219K
|
€
192K
|
€
180K
|
€
145K
|
€
188K
|
€
122K
|
€
90K
|
€
77K
|
€
120K
|
€
514K
|
€
201K
|
€
184K
|
€
247K
|
€
243K
|
€
166K
|
€
153K
|
€
141K
|
€
134K
|
|
|
€
-40K
|
€
93K
|
€
70K
|
€
61K
|
€
24K
|
€
64K
|
€
13K
|
€
693
|
€
33K
|
€
78K
|
€
470K
|
€
146K
|
€
125K
|
€
188K
|
€
183K
|
€
107K
|
€
91K
|
€
79K
|
€
72K
|
|
|
€
-18K
|
€
32K
|
€
30K
|
€
23K
|
€
35K
|
€
40K
|
€
5K
|
€
24K
|
€
11K
|
€
49K
|
€
71K
|
€
88K
|
€
73K
|
€
118K
|
€
122K
|
€
71K
|
€
55K
|
€
27K
|
€
68K
|
|
|
€
-211K
|
€
152K
|
€
116K
|
€
23K
|
€
755K
|
€
588K
|
€
669K
|
€
1.26M
|
€
129K
|
€
2K
|
€
-36K
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
27K
|
€
4K
|
-
|
€
1.06M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
262K
|
€
45K
|
€
54K
|
€
136K
|
€
52K
|
€
116K
|
€
61K
|
€
484K
|
€
804K
|
€
899K
|
€
188K
|
€
74K
|
€
96K
|
€
32K
|
€
120K
|
€
27K
|
€
8K
|
€
7K
|
€
8K
|
|
|
€
87K
|
€
146K
|
€
140K
|
€
130K
|
€
166K
|
€
152K
|
€
102K
|
€
101K
|
€
55K
|
€
91K
|
€
353K
|
€
143K
|
€
132K
|
€
177K
|
€
182K
|
€
130K
|
€
117K
|
€
89K
|
€
130K
|
|
|
€
-34K
|
€
-326K
|
€
-314K
|
€
-231K
|
€
-332K
|
€
164K
|
€
-1.14M
|
€
-571K
|
€
590K
|
€
664K
|
€
575K
|
€
65K
|
€
-78K
|
€
-210K
|
€
-387K
|
€
-566K
|
€
-669K
|
€
-783K
|
€
-872K
|
|
|
0.91
|
0.30
|
0.33
|
0.50
|
0.31
|
1.23
|
0.42
|
0.68
|
1.60
|
1.67
|
1.58
|
1.06
|
0.92
|
0.80
|
0.62
|
0.44
|
0.47
|
0.36
|
0.34
|
|
|
0.94
|
0.31
|
0.34
|
0.52
|
0.31
|
1.23
|
0.42
|
0.68
|
1.60
|
1.69
|
1.69
|
1.14
|
0.99
|
0.85
|
0.67
|
0.60
|
0.56
|
0.40
|
0.34
|
|
|
0.93
|
0.31
|
0.33
|
0.51
|
0.31
|
1.23
|
0.42
|
0.68
|
1.60
|
1.68
|
1.63
|
1.10
|
0.95
|
0.82
|
0.65
|
0.51
|
0.51
|
0.38
|
0.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.10M
|
€
4.20M
|
€
4.19M
|
€
4.27M
|
€
4.29M
|
€
4.37M
|
€
3.86M
|
€
3.72M
|
€
2.88M
|
€
2.89M
|
€
2.84M
|
€
2.41M
|
€
2.32M
|
€
2.28M
|
€
2.16M
|
€
2.02M
|
€
2.20M
|
€
2.11M
|
€
2.18M
|
|
|
€
2.15M
|
€
2.22M
|
€
2.22M
|
€
2.31M
|
€
2.33M
|
€
2.46M
|
€
1.97M
|
€
1.81M
|
€
981K
|
€
996K
|
€
999K
|
€
1,000K
|
€
997K
|
€
1.04M
|
€
1.02M
|
€
1.01M
|
€
1.26M
|
€
1.22M
|
€
1.33M
|
|
|
€
395K
|
€
464K
|
€
462K
|
€
454K
|
€
482K
|
€
708K
|
€
1.97M
|
€
1.81M
|
€
981K
|
€
987K
|
€
964K
|
€
966K
|
€
963K
|
€
1.00M
|
€
986K
|
€
868K
|
€
1.16M
|
€
1.16M
|
€
1.33M
|
|
|
€
1.75M
|
€
1.75M
|
€
1.75M
|
€
1.85M
|
€
1.85M
|
€
1.75M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45.76%
|
45.32%
|
45.01%
|
43.72%
|
43.31%
|
41.43%
|
46.19%
|
48.15%
|
61.71%
|
61.27%
|
60.53%
|
58.52%
|
57.01%
|
54.69%
|
52.5%
|
50.09%
|
42.67%
|
41.98%
|
39.27%
|
|
|
0.93
|
0.92
|
0.93
|
0.99
|
1.00
|
0.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.76
|
10.13
|
11.56
|
12.82
|
16.05
|
13.11
|
16.11
|
20.17
|
12.79
|
8.27
|
1.94
|
4.99
|
5.43
|
4.18
|
4.21
|
6.07
|
8.22
|
8.65
|
9.91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.66%
|
7.68%
|
7.41%
|
6.95%
|
8.93%
|
8.39%
|
5.73%
|
5.66%
|
3.09%
|
5.17%
|
20.5%
|
10.13%
|
9.97%
|
14.16%
|
16.05%
|
12.83%
|
12.5%
|
10.12%
|
15.17%
|
|
|
-1.58%
|
1.05%
|
0.94%
|
0.57%
|
2.38%
|
1.56%
|
-0.38%
|
0.68%
|
0.6%
|
2.76%
|
17.96%
|
6.24%
|
5.5%
|
9.43%
|
10.76%
|
6.99%
|
5.86%
|
3.08%
|
7.91%
|
|
|
-0.72
|
0.48
|
0.42
|
0.25
|
1.03
|
0.65
|
-0.17
|
0.33
|
0.37
|
1.69
|
10.87
|
3.65
|
3.14
|
5.16
|
5.65
|
3.50
|
2.50
|
1.29
|
3.11
|
|
|
-1.58
|
1.05
|
0.94
|
0.57
|
2.38
|
1.56
|
-0.38
|
0.68
|
0.60
|
2.76
|
17.96
|
6.24
|
5.50
|
9.43
|
10.76
|
6.99
|
5.86
|
3.08
|
7.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.20
|
0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|