RS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
217K
|
€
168K
|
€
119K
|
€
729K
|
€
1K
|
€
164K
|
€
223K
|
€
225K
|
€
236K
|
€
234K
|
|
|
|
|
|
|
€
102
|
|
|
€
-216K
|
€
-352K
|
€
-375K
|
€
450K
|
€
413K
|
€
-211K
|
€
-154K
|
€
-147K
|
€
-135K
|
€
-159K
|
€
-29K
|
€
18K
|
€
48K
|
€
55K
|
€
-29K
|
€
-48K
|
€
-9K
|
|
|
€
659K
|
€
874K
|
€
1.23M
|
€
1.60M
|
€
1.15M
|
€
739K
|
€
950K
|
€
1.10M
|
€
1.25M
|
€
1.39M
|
€
346K
|
€
375K
|
€
357K
|
€
308K
|
€
-25K
|
€
4K
|
€
52K
|
|
|
€
175K
|
€
149K
|
€
126K
|
€
642K
|
€
46K
|
€
141K
|
€
190K
|
€
197K
|
€
209K
|
€
212K
|
€
304K
|
€
249K
|
€
273K
|
€
310K
|
€
264K
|
€
85K
|
€
2K
|
|
|
€
2K
|
€
4K
|
€
7K
|
€
6K
|
-
|
€
2K
|
€
5K
|
€
194
|
€
146
|
€
4K
|
|
€
4K
|
|
|
|
€
14K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
216K
|
€
167K
|
€
117K
|
€
728K
|
€
-77
|
€
163K
|
€
222K
|
€
224K
|
€
235K
|
€
232K
|
€
301K
|
€
239K
|
€
259K
|
€
271K
|
€
243K
|
€
87K
|
€
-1K
|
|
|
€
117K
|
€
46K
|
€
-4K
|
€
606K
|
€
-205K
|
€
-42K
|
€
17K
|
€
19K
|
€
30K
|
€
27K
|
€
96K
|
€
34K
|
€
109K
|
€
120K
|
€
93K
|
€
-31K
|
€
-3K
|
|
|
€
-216K
|
€
-352K
|
€
-375K
|
€
450K
|
€
413K
|
€
-211K
|
€
-154K
|
€
-147K
|
€
-135K
|
€
-159K
|
€
-29K
|
€
18K
|
€
48K
|
€
55K
|
€
-29K
|
€
-48K
|
€
-9K
|
|
|
€
0
|
€
0
|
€
0
|
€
586K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
177K
|
€
181K
|
€
291K
|
€
3.48M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
58K
|
€
18K
|
€
8K
|
€
9K
|
€
8K
|
€
52K
|
€
74K
|
€
23K
|
€
10K
|
€
51K
|
€
5K
|
€
5K
|
€
7K
|
€
6K
|
€
13K
|
€
9K
|
|
|
€
-117K
|
€
-231K
|
€
-254K
|
€
572K
|
€
618K
|
€
-6K
|
€
50K
|
€
58K
|
€
70K
|
€
45K
|
€
176K
|
€
223K
|
€
199K
|
€
205K
|
€
122K
|
€
69K
|
€
-7K
|
|
|
€
-7.64M
|
€
-7.39M
|
€
-7.04M
|
€
-6.67M
|
€
-6.55M
|
€
-7.04M
|
€
-6.92M
|
€
-6.87M
|
€
-6.83M
|
€
-6.80M
|
€
-7.90M
|
€
-1.53M
|
€
-1.65M
|
€
-1.61M
|
€
-1.88M
|
€
-1.67M
|
€
-1.42M
|
|
|
0.03
|
0.02
|
0.03
|
0.03
|
0.02
|
0.02
|
0.03
|
0.03
|
0.03
|
0.02
|
0.01
|
0.19
|
0.19
|
0.19
|
0.05
|
0.05
|
0.11
|
|
|
0.01
|
0.01
|
0.02
|
0.02
|
0.01
|
0.02
|
0.02
|
0.02
|
0.02
|
0.01
|
0.01
|
0.23
|
0.28
|
0.28
|
0.07
|
0.07
|
0.17
|
|
|
0.03
|
0.02
|
0.03
|
0.03
|
0.02
|
0.02
|
0.03
|
0.03
|
0.03
|
0.02
|
0.01
|
0.21
|
0.23
|
0.23
|
0.06
|
0.06
|
0.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10.24M
|
€
10.31M
|
€
10.45M
|
€
10.57M
|
€
10.05M
|
€
10.29M
|
€
10.53M
|
€
10.75M
|
€
10.95M
|
€
11.05M
|
€
11.17M
|
€
5.18M
|
€
5.43M
|
€
5.39M
|
€
5.07M
|
€
4.92M
|
€
1.66M
|
|
|
€
9.58M
|
€
9.44M
|
€
9.23M
|
€
8.97M
|
€
8.90M
|
€
9.55M
|
€
9.58M
|
€
9.64M
|
€
9.70M
|
€
9.66M
|
€
10.82M
|
€
4.80M
|
€
5.07M
|
€
5.08M
|
€
5.09M
|
€
4.92M
|
€
1.61M
|
|
|
€
7.73M
|
€
7.45M
|
€
7.11M
|
€
6.73M
|
€
6.60M
|
€
7.09M
|
€
6.97M
|
€
6.93M
|
€
6.88M
|
€
6.77M
|
€
7.82M
|
€
1.71M
|
€
1.74M
|
€
1.70M
|
€
1.66M
|
€
1.45M
|
€
1.35M
|
|
|
€
1.74M
|
€
1.86M
|
€
1.99M
|
€
2.10M
|
€
2.21M
|
€
2.34M
|
€
2.46M
|
€
2.55M
|
€
2.65M
|
€
2.75M
|
€
2.84M
|
€
2.92M
|
€
3.03M
|
€
3.08M
|
€
3.12M
|
€
3.16M
|
€
3K
|
|
|
6.44%
|
8.48%
|
11.73%
|
15.15%
|
11.46%
|
7.18%
|
9.02%
|
10.28%
|
11.43%
|
12.55%
|
3.1%
|
7.24%
|
6.57%
|
5.72%
|
-0.49%
|
0.08%
|
3.16%
|
|
|
2.64
|
2.13
|
1.62
|
1.31
|
1.92
|
3.16
|
2.58
|
2.31
|
2.12
|
1.99
|
8.21
|
7.78
|
8.49
|
9.99
|
-126.39
|
811.27
|
0.05
|
|
|
44.44
|
56.52
|
78.71
|
12.33
|
|
58.76
|
43.18
|
43.08
|
41.35
|
41.72
|
35.95
|
20.08
|
19.55
|
18.77
|
20.92
|
56.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.76
|
3.32
|
1.58
|
1.66
|
1.66
|
-1.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-17.79%
|
-26.41%
|
-20.73%
|
35.68%
|
53.66%
|
-0.88%
|
5.31%
|
5.23%
|
5.59%
|
3.28%
|
50.78%
|
59.54%
|
55.78%
|
66.55%
|
-495.39%
|
1781.62%
|
-13.58%
|
|
|
-32.72%
|
-40.27%
|
-30.61%
|
28.12%
|
35.87%
|
-28.62%
|
-16.26%
|
-13.32%
|
-10.78%
|
-11.5%
|
-8.46%
|
4.92%
|
13.53%
|
17.69%
|
115.82%
|
-1242.89%
|
-17.44%
|
|
|
-2.11
|
-3.41
|
-3.59
|
4.26
|
4.11
|
-2.05
|
-1.47
|
-1.37
|
-1.23
|
-1.44
|
-0.26
|
0.36
|
0.89
|
1.01
|
-0.56
|
-0.99
|
-0.55
|
|
|
-32.72
|
-40.27
|
-30.61
|
28.12
|
35.87
|
-28.62
|
-16.26
|
-13.32
|
-10.78
|
-11.50
|
-8.46
|
4.92
|
13.53
|
17.69
|
115.82
|
-1,242.89
|
-17.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.87
|
105.25
|
91.97
|
122.08
|
114.64
|
211.98
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.87
|
105.25
|
91.97
|
122.08
|
114.64
|
211.98
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|