RC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
1,40M
|
€
-519K
|
€
1,04M
|
€
-19K
|
€
173K
|
|
|
€
148K
|
€
-1,71M
|
€
250K
|
€
-96K
|
€
70K
|
|
|
€
-1,32M
|
€
-1,46M
|
€
243K
|
€
-7K
|
€
89K
|
|
|
€
810K
|
-
|
€
372K
|
-
|
€
141K
|
|
|
|
-
|
€
101K
|
€
52K
|
€
18K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,12M
|
€
-771K
|
€
394K
|
€
-20K
|
€
173K
|
|
|
€
1,12M
|
€
-771K
|
€
394K
|
€
-20K
|
€
173K
|
|
|
€
148K
|
€
-1,71M
|
€
250K
|
€
-96K
|
€
70K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,17M
|
€
10K
|
€
487K
|
€
1,95M
|
€
861K
|
|
|
€
148K
|
€
-1,71M
|
€
250K
|
€
-96K
|
€
70K
|
|
|
€
5,93M
|
€
3,53M
|
€
17,50M
|
€
-7K
|
€
89K
|
|
|
1,29
|
1,23
|
70,29
|
1
|
1,10
|
|
|
0,46
|
0,04
|
3,69
|
1
|
1,10
|
|
|
1,29
|
1,23
|
70,29
|
1
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26,29M
|
€
18,93M
|
€
17,75M
|
€
2,58M
|
€
971K
|
|
|
€
27,60M
|
€
20,39M
|
€
17,51M
|
€
2,59M
|
€
882K
|
|
|
€
20,36M
|
€
15,39M
|
€
253K
|
€
2,59M
|
€
882K
|
|
|
€
7,24M
|
€
5,00M
|
€
17,26M
|
|
|
|
|
-5,00%
|
-7,73%
|
1,37%
|
-0,27%
|
9,17%
|
|
|
-5,51
|
-3,42
|
70,97
|
|
|
|
|
24,62
|
|
44,40
|
|
5,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11,26%
|
116,62%
|
102,87%
|
1 375,72%
|
79,10%
|
|
|
-11,26%
|
116,62%
|
102,87%
|
1 375,72%
|
79,10%
|
|
|
0,56
|
-9,02
|
1,41
|
-3,72
|
7,25
|
|
|
-11,26
|
116,62
|
102,87
|
1 375,72
|
79,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|