RS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
66K
|
€
2,25M
|
€
1,59M
|
€
-12K
|
€
7K
|
€
-5K
|
€
-8K
|
€
-3K
|
€
-10K
|
€
-7K
|
€
2K
|
€
19K
|
|
|
€
-4K
|
€
48K
|
€
1,58M
|
€
1,17M
|
€
-14K
|
€
-27K
|
€
-29K
|
€
-31K
|
€
-26K
|
€
-32K
|
€
-34K
|
€
-12K
|
€
14K
|
|
|
€
113K
|
€
117K
|
€
68K
|
€
68K
|
€
-132K
|
€
-118K
|
€
-92K
|
€
-63K
|
€
-32K
|
€
-6K
|
€
26K
|
€
60K
|
€
73K
|
|
|
€
4K
|
€
65K
|
€
1,79M
|
€
1,26M
|
-
|
-
|
-
|
-
|
-
|
-
|
€
928
|
€
2K
|
€
23K
|
|
|
|
€
82K
|
€
88K
|
€
11K
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,58M
|
€
973K
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
100,00%
|
82,93%
|
|
|
|
|
|
|
|
|
24,73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
65K
|
€
2,25M
|
€
1,58M
|
€
-13K
|
€
-19K
|
€
-29K
|
€
-31K
|
€
-26K
|
€
-32K
|
€
-34K
|
€
-14K
|
€
18K
|
|
|
€
-3K
|
€
65K
|
€
2,25M
|
€
1,58M
|
€
-13K
|
€
-27K
|
€
-29K
|
€
-31K
|
€
-26K
|
€
-32K
|
€
-34K
|
€
-14K
|
€
18K
|
|
|
€
-4K
|
€
48K
|
€
1,58M
|
€
1,17M
|
€
-14K
|
€
-27K
|
€
-29K
|
€
-31K
|
€
-26K
|
€
-32K
|
€
-34K
|
€
-12K
|
€
14K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
239K
|
€
60K
|
€
681K
|
€
74K
|
€
28K
|
€
36K
|
€
50K
|
€
8K
|
€
3K
|
€
5K
|
€
2K
|
€
4K
|
€
25K
|
|
|
€
-4K
|
€
48K
|
€
1,58M
|
€
1,17M
|
€
-14K
|
€
-19K
|
€
-29K
|
€
-31K
|
€
-26K
|
€
-32K
|
€
-34K
|
€
-12K
|
€
14K
|
|
|
€
113K
|
€
117K
|
€
68K
|
€
68K
|
€
-132K
|
€
-118K
|
€
-92K
|
€
-63K
|
€
-32K
|
€
-6K
|
€
26K
|
€
60K
|
€
73K
|
|
|
1,29
|
1,55
|
1,04
|
1,04
|
0,95
|
0,95
|
0,96
|
0,97
|
0,99
|
1
|
1,01
|
1,03
|
1,03
|
|
|
0,61
|
0,28
|
0,86
|
0,05
|
0,01
|
0,01
|
0,03
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,02
|
|
|
1,29
|
1,55
|
1,04
|
1,04
|
0,95
|
0,95
|
0,96
|
0,97
|
0,99
|
1
|
1,01
|
1,03
|
1,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
508K
|
€
329K
|
€
1,76M
|
€
1,70M
|
€
2,28M
|
€
2,29M
|
€
2,32M
|
€
2,34M
|
€
2,34M
|
€
2,33M
|
€
2,33M
|
€
2,33M
|
€
2,34M
|
|
|
€
395K
|
€
212K
|
€
1,69M
|
€
1,63M
|
€
2,41M
|
€
2,41M
|
€
2,41M
|
€
2,41M
|
€
2,38M
|
€
2,34M
|
€
2,30M
|
€
2,27M
|
€
2,26M
|
|
|
€
395K
|
€
212K
|
€
1,69M
|
€
1,63M
|
€
2,41M
|
€
2,41M
|
€
2,41M
|
€
2,41M
|
€
2,38M
|
€
2,34M
|
€
2,30M
|
€
2,27M
|
€
2,26M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,23%
|
35,48%
|
3,88%
|
4,02%
|
-5,78%
|
-5,17%
|
-3,95%
|
-2,68%
|
-1,37%
|
-0,25%
|
1,13%
|
2,59%
|
3,11%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,25
|
0,75
|
1,03
|
|
|
|
|
|
|
|
|
127,79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,33%
|
41,54%
|
2 320,26%
|
1 709,42%
|
10,31%
|
16,36%
|
31,49%
|
48,90%
|
82,09%
|
558,68%
|
-129,23%
|
-20,38%
|
19,48%
|
|
|
-3,33%
|
41,54%
|
2 320,26%
|
1 720,43%
|
10,31%
|
22,70%
|
31,49%
|
48,90%
|
82,09%
|
558,68%
|
-129,23%
|
-20,38%
|
19,48%
|
|
|
-0,74
|
14,74
|
90,13
|
69,12
|
-0,60
|
-1,17
|
-1,24
|
-1,31
|
-1,12
|
-1,37
|
-1,46
|
-0,53
|
0,61
|
|
|
-3,33
|
41,54
|
2 320,26
|
1 720,43
|
10,31
|
22,70
|
31,49
|
48,90
|
82,09
|
558,68
|
-129,23
|
-20,38
|
19,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
358,61
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
358,61
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|