RI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
614K
|
€
336K
|
€
-110K
|
€
-7K
|
€
-35K
|
€
-8K
|
€
-7K
|
€
11K
|
€
-7K
|
|
|
€
58K
|
€
-252K
|
€
-314K
|
€
286K
|
€
-282K
|
€
-10K
|
€
-129K
|
€
-174K
|
€
-8K
|
|
|
€
11.51M
|
€
11.45M
|
€
6.08M
|
€
5.45M
|
€
5.17M
|
€
3.25M
|
€
3.26M
|
€
3.39M
|
€
3.56M
|
|
|
6.60
|
8.10
|
|
|
|
|
|
|
|
|
|
€
637K
|
€
532K
|
€
282K
|
€
262K
|
€
252K
|
€
158K
|
€
159K
|
€
175K
|
€
174K
|
|
|
€
415K
|
€
366K
|
|
€
84K
|
|
€
200
|
|
|
|
|
|
€
57K
|
€
54K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
€
-20K
|
€
-112K
|
€
-7K
|
€
-36K
|
€
-9K
|
€
-8K
|
€
10K
|
€
-7K
|
|
|
€
155K
|
€
-23K
|
€
-114K
|
€
-8K
|
€
-37K
|
€
-10K
|
€
-9K
|
€
9K
|
€
-8K
|
|
|
€
58K
|
€
-252K
|
€
-314K
|
€
286K
|
€
-282K
|
€
-10K
|
€
-129K
|
€
-174K
|
€
-8K
|
|
|
Capex
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
608K
|
€
44K
|
€
133K
|
€
182K
|
€
227K
|
€
11K
|
€
19K
|
€
12K
|
€
288K
|
|
|
€
71K
|
€
-248K
|
€
-313K
|
€
287K
|
€
-281K
|
€
-9K
|
€
-128K
|
€
-173K
|
€
-7K
|
|
|
€
2.08M
|
€
3.04M
|
€
8.18M
|
€
4.66M
|
€
3.94M
|
€
3.57M
|
€
3.58M
|
€
3.71M
|
€
3.45M
|
|
|
1.21
|
1.57
|
3.78
|
2.69
|
4.72
|
10.91
|
11.50
|
17.32
|
75.08
|
|
|
1.23
|
1.63
|
7.00
|
5.24
|
-170.15
|
-16.01
|
-14.79
|
-28.52
|
75.08
|
|
|
1.22
|
1.60
|
4.91
|
3.56
|
9.71
|
68.50
|
103.33
|
88.23
|
75.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22.96M
|
€
19.10M
|
€
14.62M
|
€
11.81M
|
€
9.23M
|
€
6.61M
|
€
6.60M
|
€
6.62M
|
€
6.16M
|
|
|
€
11.45M
|
€
7.65M
|
€
8.54M
|
€
6.36M
|
€
4.06M
|
€
3.36M
|
€
3.34M
|
€
3.23M
|
€
2.60M
|
|
|
€
9.68M
|
€
5.21M
|
€
2.27M
|
€
2.09M
|
€
515K
|
€
57K
|
€
38K
|
€
45K
|
€
47K
|
|
|
€
1.69M
|
€
2.34M
|
€
5.59M
|
€
3.60M
|
€
3.00M
|
€
3.00M
|
€
3.00M
|
€
3.00M
|
€
2.55M
|
|
|
50.11%
|
59.95%
|
41.6%
|
46.18%
|
56.01%
|
49.16%
|
49.38%
|
51.22%
|
57.8%
|
|
|
0.15
|
0.20
|
0.92
|
0.66
|
0.58
|
0.92
|
0.92
|
0.89
|
0.72
|
|
|
68.26
|
|
|
|
|
|
|
311.71
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.62%
|
-2.17%
|
-5.14%
|
5.26%
|
-5.43%
|
-0.28%
|
-3.93%
|
-5.09%
|
-0.19%
|
|
|
0.5%
|
-2.2%
|
-5.16%
|
5.25%
|
-5.45%
|
-0.31%
|
-3.96%
|
-5.13%
|
-0.22%
|
|
|
0.25
|
-1.32
|
-2.15
|
2.42
|
-3.05
|
-0.15
|
-1.96
|
-2.63
|
-0.13
|
|
|
0.50
|
-2.20
|
-5.16
|
5.25
|
-5.45
|
-0.31
|
-3.96
|
-5.13
|
-0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.60
|
8.10
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
7K
|
|
|
|
|
|
|
|