R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-26K
|
€
-511
|
€
6K
|
€
13K
|
€
2K
|
€
26K
|
€
98K
|
€
-5K
|
€
-416K
|
€
8K
|
€
-43K
|
€
-26K
|
€
-94K
|
€
-35K
|
€
16K
|
€
-32K
|
€
-36K
|
€
-2K
|
€
-2K
|
€
94K
|
|
|
€
-61K
|
€
-19K
|
€
-19K
|
€
-16K
|
€
135K
|
€
-45K
|
€
83K
|
€
97K
|
€
1,62M
|
€
-79K
|
€
868K
|
€
168K
|
€
43K
|
€
302K
|
€
1,15M
|
€
221K
|
€
-988K
|
€
-335K
|
€
519K
|
€
384K
|
|
|
€
1,27M
|
€
1,33M
|
€
1,35M
|
€
1,28M
|
€
1,30M
|
€
1,16M
|
€
1,21M
|
€
4,13M
|
€
4,03M
|
€
2,42M
|
€
2,50M
|
€
7,14M
|
€
6,97M
|
€
6,93M
|
€
6,63M
|
€
5,16M
|
€
4,93M
|
€
5,92M
|
€
6,26M
|
€
5,74M
|
|
|
€
62K
|
€
65K
|
€
66K
|
€
89K
|
€
54K
|
€
98K
|
€
153K
|
€
201K
|
€
215K
|
€
118K
|
€
133K
|
€
348K
|
€
340K
|
€
338K
|
€
367K
|
€
251K
|
€
241K
|
€
289K
|
€
305K
|
€
368K
|
|
|
€
605
|
|
|
€
168
|
|
|
|
|
|
|
|
|
|
€
738
|
€
856
|
€
850
|
€
714
|
€
909
|
€
10K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-42K
|
€
-8K
|
€
-5K
|
€
6K
|
€
-3K
|
€
19K
|
€
97K
|
€
-12K
|
€
-431K
|
€
-359
|
€
-58K
|
€
-34K
|
€
-97K
|
€
-38K
|
€
13K
|
€
-35K
|
€
-38K
|
€
-4K
|
€
-8K
|
€
91K
|
|
|
€
-64K
|
€
-30K
|
€
-27K
|
€
-12K
|
€
-19K
|
€
-3K
|
€
74K
|
€
-47K
|
€
-466K
|
€
-37K
|
€
-94K
|
€
-159K
|
€
-119K
|
€
-58K
|
€
-7K
|
€
-50K
|
€
-53K
|
€
-22K
|
€
-80K
|
€
68K
|
|
|
€
-61K
|
€
-19K
|
€
-19K
|
€
-16K
|
€
135K
|
€
-45K
|
€
83K
|
€
97K
|
€
1,62M
|
€
-79K
|
€
868K
|
€
344K
|
€
43K
|
€
302K
|
€
977K
|
€
221K
|
€
-988K
|
€
-335K
|
€
519K
|
€
384K
|
|
|
€
4K
|
€
0
|
-
|
€
33K
|
-
|
-
|
€
-175K
|
€
0
|
€
0
|
€
31K
|
€
-47K
|
€
601K
|
€
11K
|
€
0
|
€
35K
|
€
0
|
€
0
|
€
193
|
€
0
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
204K
|
€
323K
|
€
537K
|
€
612K
|
€
792K
|
€
26K
|
€
39K
|
€
2,23M
|
€
2,21M
|
€
411K
|
€
417K
|
€
326K
|
€
251K
|
€
1,81M
|
€
5,64M
|
€
180K
|
€
246K
|
€
244K
|
€
206K
|
€
138K
|
|
|
€
-39K
|
€
3K
|
€
2K
|
€
2K
|
€
151K
|
€
-22K
|
€
105K
|
€
132K
|
€
1,65M
|
€
-43K
|
€
904K
|
€
293K
|
€
64K
|
€
322K
|
€
1,17M
|
€
236K
|
€
-972K
|
€
-316K
|
€
590K
|
€
406K
|
|
|
€
374K
|
€
487K
|
€
669K
|
€
695K
|
€
821K
|
€
747K
|
€
781K
|
€
3,55M
|
€
3,33M
|
€
1,76M
|
€
1,87M
|
€
6,56M
|
€
6,34M
|
€
6,16M
|
€
5,72M
|
€
3,90M
|
€
3,93M
|
€
4,25M
|
€
4,06M
|
€
4,04M
|
|
|
6,98
|
9,37
|
12,21
|
9,56
|
12,43
|
16,39
|
15,97
|
19,54
|
17,14
|
41,32
|
24,70
|
108,80
|
98,94
|
40,69
|
43
|
5,19
|
4,67
|
4,96
|
4,05
|
4,94
|
|
|
6,98
|
9,37
|
12,21
|
9,56
|
12,43
|
16,39
|
15,97
|
20,72
|
18,09
|
41,32
|
24,70
|
108,80
|
98,94
|
40,69
|
43,35
|
5,19
|
4,68
|
4,98
|
4,08
|
5,03
|
|
|
6,98
|
13,33
|
16,06
|
12,40
|
15,64
|
21,12
|
20,38
|
20,11
|
17,60
|
41,32
|
24,70
|
108,80
|
98,94
|
40,69
|
43,17
|
5,19
|
4,68
|
4,97
|
4,07
|
4,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,46M
|
€
1,57M
|
€
1,64M
|
€
1,64M
|
€
1,70M
|
€
1,59M
|
€
1,68M
|
€
4,78M
|
€
4,74M
|
€
3,00M
|
€
3,15M
|
€
7,82M
|
€
7,13M
|
€
7,18M
|
€
6,85M
|
€
6,09M
|
€
6,00M
|
€
6,99M
|
€
7,59M
|
€
6,77M
|
|
|
€
197K
|
€
243K
|
€
294K
|
€
364K
|
€
403K
|
€
426K
|
€
477K
|
€
652K
|
€
707K
|
€
583K
|
€
656K
|
€
674K
|
€
65K
|
€
155K
|
€
136K
|
€
932K
|
€
1,07M
|
€
1,07M
|
€
1,33M
|
€
1,03M
|
|
|
€
62K
|
€
58K
|
€
60K
|
€
81K
|
€
72K
|
€
49K
|
€
52K
|
€
186K
|
€
201K
|
€
44K
|
€
79K
|
€
61K
|
€
65K
|
€
155K
|
€
136K
|
€
931K
|
€
1,07M
|
€
1,07M
|
€
1,33M
|
€
1,02M
|
|
|
€
134K
|
€
184K
|
€
234K
|
€
283K
|
€
331K
|
€
378K
|
€
424K
|
€
460K
|
€
501K
|
€
539K
|
€
577K
|
€
613K
|
|
|
|
|
|
|
|
|
|
|
86,57%
|
84,55%
|
82,10%
|
77,87%
|
76,32%
|
73,16%
|
71,70%
|
86,37%
|
85,09%
|
80,58%
|
79,21%
|
91,38%
|
97,82%
|
96,58%
|
96,70%
|
84,69%
|
82,18%
|
84,67%
|
82,46%
|
84,82%
|
|
|
0,11
|
0,14
|
0,17
|
0,22
|
0,25
|
0,33
|
0,35
|
0,11
|
0,12
|
0,22
|
0,23
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,03
|
|
22,19
|
4,93
|
|
|
|
|
|
|
|
10,43
|
|
|
|
|
11,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,04%
|
0,21%
|
0,18%
|
0,16%
|
11,63%
|
-1,93%
|
8,73%
|
3,19%
|
40,91%
|
-1,79%
|
36,18%
|
4,10%
|
0,92%
|
4,65%
|
17,69%
|
4,58%
|
-19,70%
|
-5,34%
|
9,43%
|
7,08%
|
|
|
-4,84%
|
-1,42%
|
-1,43%
|
-1,27%
|
10,39%
|
-3,84%
|
6,89%
|
2,34%
|
40,05%
|
-3,29%
|
34,76%
|
2,35%
|
0,61%
|
4,36%
|
17,38%
|
4,29%
|
-20,01%
|
-5,66%
|
8,29%
|
6,68%
|
|
|
-4,19
|
-1,20
|
-1,18
|
-0,99
|
7,93
|
-2,81
|
4,94
|
2,02
|
34,07
|
-2,65
|
27,53
|
2,15
|
0,60
|
4,21
|
16,81
|
3,63
|
-16,45
|
-4,79
|
6,83
|
5,67
|
|
|
-4,84
|
-1,42
|
-1,43
|
-1,27
|
10,39
|
-3,84
|
6,89
|
2,34
|
40,05
|
-3,29
|
34,76
|
2,35
|
0,61
|
4,36
|
17,38
|
4,29
|
-20,01
|
-5,66
|
8,29
|
6,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
1 102,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
1 102,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|