R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
97K
|
€
85K
|
€
74K
|
€
38K
|
€
21K
|
€
21K
|
€
8K
|
€
10K
|
€
2K
|
€
4K
|
|
|
€
-22K
|
€
14K
|
€
956
|
€
-3K
|
€
-17K
|
€
-7K
|
€
-5K
|
€
-4K
|
€
3K
|
€
-626
|
€
-460
|
|
|
€
66K
|
€
88K
|
€
74K
|
€
73K
|
€
76K
|
€
92K
|
€
99K
|
€
4K
|
€
8K
|
€
5K
|
€
6K
|
|
|
2.00
|
1.00
|
1.00
|
1.00
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
40K
|
€
37K
|
€
24K
|
€
5K
|
€
14K
|
€
19K
|
€
6K
|
€
8K
|
€
2K
|
€
3K
|
|
|
€
4K
|
€
5K
|
€
3K
|
|
€
693
|
€
322
|
€
140
|
€
3K
|
€
1K
|
€
2K
|
€
2K
|
|
|
€
8K
|
€
9K
|
€
4K
|
€
4K
|
€
6K
|
€
1K
|
€
3K
|
|
|
€
6K
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
34K
|
€
34K
|
€
22K
|
€
2K
|
€
10K
|
€
14K
|
€
8K
|
€
9K
|
€
2K
|
€
4K
|
|
|
€
-20K
|
€
17K
|
€
4K
|
€
-2K
|
€
-16K
|
€
-6K
|
€
-4K
|
€
-3K
|
€
5K
|
€
752
|
€
2K
|
|
|
€
-22K
|
€
14K
|
€
956
|
€
-3K
|
€
-17K
|
€
-7K
|
€
-5K
|
€
-4K
|
€
3K
|
€
-626
|
€
-460
|
|
|
€
19K
|
€
9K
|
€
6K
|
€
64K
|
€
18K
|
€
18K
|
€
34K
|
€
22K
|
€
11K
|
€
941
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
6K
|
€
32K
|
€
39K
|
€
34K
|
€
65K
|
€
72K
|
€
3K
|
|
€
7K
|
€
17K
|
|
|
€
-4K
|
€
32K
|
€
31K
|
€
21K
|
€
1K
|
€
9K
|
€
13K
|
€
8K
|
€
7K
|
€
680
|
€
846
|
|
|
€
29K
|
€
66K
|
€
56K
|
€
48K
|
€
61K
|
€
60K
|
€
73K
|
€
-7K
|
€
-478
|
€
4K
|
€
7K
|
|
|
1.53
|
2.31
|
2.40
|
1.97
|
2.36
|
2.82
|
2.26
|
0.56
|
0.98
|
1.20
|
1.50
|
|
|
1.15
|
2.09
|
1.99
|
1.69
|
1.85
|
2.43
|
1.94
|
0.31
|
0.91
|
1.18
|
1.50
|
|
|
1.53
|
2.31
|
2.40
|
1.97
|
2.36
|
2.82
|
2.26
|
0.56
|
0.98
|
1.20
|
1.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
160K
|
€
148K
|
€
174K
|
€
143K
|
€
132K
|
€
167K
|
€
27K
|
€
28K
|
€
28K
|
€
27K
|
|
|
€
62K
|
€
72K
|
€
75K
|
€
101K
|
€
68K
|
€
40K
|
€
68K
|
€
23K
|
€
20K
|
€
23K
|
€
21K
|
|
|
€
55K
|
€
51K
|
€
40K
|
€
49K
|
€
44K
|
€
33K
|
€
58K
|
€
16K
|
€
20K
|
€
21K
|
€
15K
|
|
|
€
7K
|
€
21K
|
€
34K
|
€
52K
|
€
23K
|
€
6K
|
€
10K
|
€
6K
|
|
€
2K
|
€
6K
|
|
|
51.41%
|
55.14%
|
49.76%
|
41.82%
|
52.79%
|
69.98%
|
59.35%
|
15.53%
|
28.27%
|
18.12%
|
21.56%
|
|
|
0.10
|
0.24
|
0.47
|
0.71
|
0.31
|
0.07
|
0.10
|
1.49
|
|
0.46
|
1.08
|
|
|
|
2.09
|
2.21
|
4.65
|
36.69
|
3.89
|
4.78
|
2.86
|
2.15
|
11.23
|
5.88
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6%
|
36.15%
|
41.54%
|
28.64%
|
1.4%
|
10.09%
|
12.86%
|
182.69%
|
92.67%
|
13.3%
|
14.73%
|
|
|
-34.01%
|
16.12%
|
1.29%
|
-3.89%
|
-21.89%
|
-7.2%
|
-5.29%
|
-91.05%
|
35.74%
|
-12.23%
|
-8.02%
|
|
|
-17.48
|
8.89
|
0.64
|
-1.63
|
-11.56
|
-5.04
|
-3.14
|
-14.14
|
10.10
|
-2.22
|
-1.73
|
|
|
-34.01
|
16.12
|
1.29
|
-3.89
|
-21.89
|
-7.20
|
-5.29
|
-91.05
|
35.74
|
-12.23
|
-8.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00
|
1.00
|
1.00
|
1.00
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
9K
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|