R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
29K
|
€
22K
|
€
28K
|
€
23K
|
€
22K
|
€
16K
|
€
23K
|
€
185K
|
€
43K
|
€
52K
|
€
37K
|
€
15K
|
€
34K
|
€
50K
|
€
65K
|
€
-11K
|
€
26K
|
€
8K
|
€
-22K
|
|
|
€
745
|
€
-171
|
€
-8K
|
€
-716
|
€
-11K
|
€
-11K
|
€
-19K
|
€
-10K
|
€
226K
|
€
-21K
|
€
-25K
|
€
-43K
|
€
-79K
|
€
-67K
|
€
-89K
|
€
-17K
|
€
-156K
|
€
315K
|
€
-70K
|
€
-108K
|
|
|
€
-75K
|
€
-137K
|
€
-137K
|
€
-129K
|
€
-128K
|
€
-118K
|
€
-106K
|
€
-87K
|
€
-78K
|
€
-303K
|
€
-283K
|
€
-257K
|
€
-215K
|
€
-136K
|
€
-68K
|
€
21K
|
€
33K
|
€
188K
|
€
-127K
|
€
-57K
|
|
|
€
18K
|
€
18K
|
€
13K
|
€
17K
|
€
13K
|
€
13K
|
€
10K
|
€
14K
|
€
128K
|
€
27K
|
€
33K
|
€
26K
|
€
8K
|
€
35K
|
€
50K
|
€
59K
|
€
1K
|
€
38K
|
€
8K
|
€
87
|
|
|
€
661
|
|
|
€
1K
|
€
406
|
€
359
|
€
882
|
€
445
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
25K
|
€
18K
|
€
24K
|
€
19K
|
€
18K
|
€
13K
|
€
19K
|
€
181K
|
€
38K
|
€
47K
|
€
33K
|
€
11K
|
€
30K
|
€
45K
|
€
60K
|
€
-27K
|
€
22K
|
€
6K
|
€
-24K
|
|
|
€
3K
|
€
4K
|
€
-3K
|
€
3K
|
€
-7K
|
€
-6K
|
€
-13K
|
€
-3K
|
€
158K
|
€
-15K
|
€
-18K
|
€
-34K
|
€
-65K
|
€
-48K
|
€
-68K
|
€
-51K
|
€
-124K
|
€
-67K
|
€
-53K
|
€
-91K
|
|
|
€
745
|
€
-171
|
€
-8K
|
€
-716
|
€
-11K
|
€
-11K
|
€
-19K
|
€
-10K
|
€
392K
|
€
-959
|
€
-5K
|
€
-22K
|
€
-58K
|
€
-45K
|
€
-66K
|
€
80K
|
€
-142K
|
€
-89K
|
€
-70K
|
€
-108K
|
|
|
€
74K
|
€
0
|
€
0
|
€
0
|
€
6K
|
€
0
|
€
13K
|
€
0
|
€
-38K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
55K
|
€
-89K
|
€
230K
|
€
743K
|
€
0
|
€
456K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
€
38K
|
€
22K
|
€
10K
|
€
10K
|
€
12K
|
€
10K
|
€
6K
|
€
29K
|
€
12K
|
€
181K
|
€
4K
|
€
5K
|
|
|
€
22K
|
€
21K
|
€
14K
|
€
21K
|
€
15K
|
€
14K
|
€
7K
|
€
13K
|
€
249K
|
€
33K
|
€
40K
|
€
24K
|
€
-4K
|
€
10K
|
€
23K
|
€
95K
|
€
-59K
|
€
404K
|
€
-11K
|
€
-41K
|
|
|
€
-424K
|
€
-415K
|
€
-257K
|
€
-247K
|
€
-243K
|
€
-427K
|
€
-417K
|
€
-390K
|
€
-380K
|
€
-438K
|
€
-406K
|
€
-383K
|
€
-335K
|
€
-255K
|
€
-194K
|
€
-147K
|
€
-247K
|
€
-30K
|
€
-128K
|
€
-88K
|
|
|
0.01
|
0.01
|
0.02
|
0.02
|
0.01
|
0.01
|
0.02
|
0.02
|
0.10
|
0.07
|
0.07
|
0.06
|
0.07
|
0.07
|
0.10
|
0.26
|
0.09
|
0.86
|
0.05
|
0.11
|
|
|
0.01
|
0.01
|
0.02
|
0.02
|
0.01
|
0.01
|
0.02
|
0.02
|
0.10
|
0.07
|
0.07
|
0.06
|
0.07
|
0.07
|
0.10
|
0.26
|
0.09
|
0.86
|
0.05
|
0.11
|
|
|
0.01
|
0.01
|
0.02
|
0.02
|
0.01
|
0.01
|
0.02
|
0.02
|
0.10
|
0.07
|
0.07
|
0.06
|
0.07
|
0.07
|
0.10
|
0.26
|
0.09
|
0.86
|
0.05
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
453K
|
€
402K
|
€
422K
|
€
445K
|
€
463K
|
€
485K
|
€
511K
|
€
526K
|
€
583K
|
€
634K
|
€
684K
|
€
745K
|
€
811K
|
€
883K
|
€
962K
|
€
1.05M
|
€
1.22M
|
€
1.25M
|
€
417K
|
€
480K
|
|
|
€
528K
|
€
539K
|
€
559K
|
€
574K
|
€
592K
|
€
602K
|
€
617K
|
€
614K
|
€
661K
|
€
856K
|
€
875K
|
€
901K
|
€
914K
|
€
896K
|
€
897K
|
€
884K
|
€
999K
|
€
860K
|
€
544K
|
€
537K
|
|
|
€
426K
|
€
418K
|
€
260K
|
€
252K
|
€
245K
|
€
432K
|
€
423K
|
€
398K
|
€
423K
|
€
471K
|
€
435K
|
€
407K
|
€
359K
|
€
275K
|
€
217K
|
€
199K
|
€
273K
|
€
213K
|
€
136K
|
€
99K
|
|
|
€
100K
|
€
119K
|
€
298K
|
€
322K
|
€
346K
|
€
170K
|
€
194K
|
€
215K
|
€
238K
|
€
385K
|
€
440K
|
€
494K
|
€
555K
|
€
620K
|
€
680K
|
€
684K
|
€
725K
|
€
647K
|
€
409K
|
€
438K
|
|
|
-16.54%
|
-34.02%
|
-32.38%
|
-29.05%
|
-27.73%
|
-24.25%
|
-20.74%
|
-16.6%
|
-13.32%
|
-47.82%
|
-41.33%
|
-34.53%
|
-26.49%
|
-15.35%
|
-7.1%
|
1.99%
|
2.69%
|
15.1%
|
-30.45%
|
-11.91%
|
|
|
-1.33
|
-0.87
|
-2.18
|
-2.49
|
-2.70
|
-1.45
|
-1.83
|
-2.46
|
-3.06
|
-1.27
|
-1.56
|
-1.92
|
-2.58
|
-4.58
|
-9.96
|
32.79
|
22.07
|
3.43
|
-3.22
|
-7.66
|
|
|
20.97
|
21.43
|
30.65
|
23.63
|
31.11
|
32.55
|
48.62
|
31.71
|
3.65
|
22.29
|
18.46
|
27.43
|
85.76
|
30.13
|
20.14
|
14.77
|
|
39.98
|
90.15
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-30%
|
-15.38%
|
-9.97%
|
-15.88%
|
-11.39%
|
-11.51%
|
-6.75%
|
-14.44%
|
-320.58%
|
-10.91%
|
-14.26%
|
-9.39%
|
1.9%
|
-7.65%
|
-34.07%
|
453.26%
|
-179.53%
|
214.28%
|
8.8%
|
71.46%
|
|
|
-0.99%
|
0.13%
|
5.56%
|
0.55%
|
8.5%
|
9.75%
|
17.59%
|
11.12%
|
-290.35%
|
6.8%
|
8.93%
|
16.52%
|
36.93%
|
49.59%
|
130.55%
|
-79.49%
|
-473.26%
|
167.43%
|
55.01%
|
188.17%
|
|
|
0.16
|
-0.04
|
-1.80
|
-0.16
|
-2.36
|
-2.36
|
-3.65
|
-1.85
|
38.69
|
-3.25
|
-3.69
|
-5.70
|
-9.78
|
-7.61
|
-9.27
|
-1.58
|
-12.71
|
25.28
|
-16.75
|
-22.42
|
|
|
-0.99
|
0.13
|
5.56
|
0.55
|
8.50
|
9.75
|
17.59
|
11.12
|
-290.35
|
6.80
|
8.93
|
16.52
|
36.93
|
49.59
|
130.55
|
-79.49
|
-473.26
|
167.43
|
55.01
|
188.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.74
|
45.20
|
74.63
|
217.30
|
|
0.42
|
72.44
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.74
|
45.20
|
74.63
|
217.30
|
|
0.42
|
72.44
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|