RT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,81M
|
€
3,04M
|
€
2,74M
|
€
1,59M
|
€
1,30M
|
€
-1,49M
|
€
2,02M
|
€
1,94M
|
€
1,95M
|
€
1,99M
|
€
1,90M
|
€
1,85M
|
€
1,81M
|
€
1,58M
|
€
1,46M
|
€
1,06M
|
€
1,39M
|
€
1,27M
|
€
919K
|
€
864K
|
|
|
€
71K
|
€
84K
|
€
738K
|
€
170K
|
€
310K
|
€
-2,20M
|
€
30K
|
€
11K
|
€
3K
|
€
15K
|
€
34K
|
€
50K
|
€
62K
|
€
2K
|
€
124K
|
€
40K
|
€
277K
|
€
30K
|
€
75K
|
€
19K
|
|
|
€
1,34M
|
€
1,27M
|
€
1,19M
|
€
451K
|
€
-892K
|
€
-1,20M
|
€
1 000K
|
€
970K
|
€
959K
|
€
957K
|
€
941K
|
€
907K
|
€
857K
|
€
795K
|
€
793K
|
€
669K
|
€
629K
|
€
352K
|
€
322K
|
€
248K
|
|
|
32,20
|
35,90
|
29,50
|
25,80
|
21,30
|
25,40
|
31,20
|
31,70
|
32,50
|
33,80
|
32
|
29,90
|
27,90
|
27,60
|
22,90
|
18,50
|
17,40
|
17,20
|
14,80
|
14,60
|
|
|
€
344K
|
€
353K
|
€
619K
|
€
379K
|
€
582K
|
-
|
€
202K
|
€
195K
|
€
185K
|
€
203K
|
€
202K
|
€
269K
|
€
271K
|
€
149K
|
€
279K
|
€
156K
|
€
460K
|
€
356K
|
€
265K
|
€
140K
|
|
|
€
10K
|
€
6K
|
€
6K
|
€
7K
|
€
8K
|
€
5K
|
€
5K
|
€
34K
|
|
|
€
17K
|
€
9K
|
€
7K
|
€
2K
|
€
5K
|
|
€
113
|
€
4K
|
|
|
|
|
€
249K
|
€
266K
|
€
305K
|
€
130K
|
€
55K
|
€
61K
|
€
168K
|
€
245K
|
€
190K
|
€
198K
|
€
188K
|
€
171K
|
€
149K
|
€
151K
|
€
128K
|
€
93K
|
€
86K
|
€
71K
|
€
101K
|
€
98K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
402K
|
€
437K
|
€
720K
|
€
454K
|
€
825K
|
€
-2,03M
|
€
237K
|
€
228K
|
€
214K
|
€
240K
|
€
239K
|
€
336K
|
€
342K
|
€
172K
|
€
327K
|
€
188K
|
€
537K
|
€
488K
|
€
318K
|
€
186K
|
|
|
€
135K
|
€
227K
|
€
552K
|
€
330K
|
€
703K
|
€
-2,13M
|
€
146K
|
€
123K
|
€
107K
|
€
120K
|
€
112K
|
€
190K
|
€
231K
|
€
76K
|
€
203K
|
€
87K
|
€
402K
|
€
356K
|
€
158K
|
€
93K
|
|
|
€
71K
|
€
84K
|
€
738K
|
€
170K
|
€
328K
|
€
-2,20M
|
€
30K
|
€
11K
|
€
3K
|
€
15K
|
€
34K
|
€
50K
|
€
62K
|
€
2K
|
€
124K
|
€
40K
|
€
277K
|
€
30K
|
€
75K
|
€
19K
|
|
|
€
212K
|
€
-818K
|
€
-167K
|
€
634K
|
€
328K
|
|
€
30K
|
€
44K
|
€
13K
|
€
50K
|
€
28K
|
€
98K
|
€
208K
|
€
272K
|
€
636K
|
€
805K
|
€
142K
|
€
150K
|
€
484K
|
€
62K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
101K
|
€
419K
|
€
159K
|
€
509K
|
€
405K
|
€
107K
|
€
201K
|
€
159K
|
€
101K
|
€
390K
|
€
909K
|
€
207K
|
€
172K
|
€
735K
|
€
923K
|
€
1,33M
|
€
1,03M
|
€
125K
|
€
593K
|
|
|
€
338K
|
€
295K
|
€
906K
|
€
294K
|
€
431K
|
€
-2,10M
|
€
121K
|
€
115K
|
€
109K
|
€
135K
|
€
161K
|
€
197K
|
€
173K
|
€
98K
|
€
261K
|
€
154K
|
€
424K
|
€
174K
|
€
246K
|
€
237K
|
|
|
€
-125K
|
€
-192K
|
€
-1,28M
|
€
-1,94M
|
€
-2,31M
|
€
-2,46M
|
€
-502K
|
€
-319K
|
€
-83K
|
€
-115K
|
€
-95K
|
€
-106K
|
€
-184K
|
€
-38K
|
€
-45K
|
€
180K
|
€
535K
|
€
235K
|
€
177K
|
€
174K
|
|
|
0,95
|
0,93
|
0,70
|
0,50
|
0,41
|
0,30
|
0,86
|
0,88
|
0,96
|
0,95
|
0,96
|
0,96
|
0,89
|
0,97
|
0,97
|
1,08
|
1,27
|
1,10
|
1,12
|
1,16
|
|
|
1
|
0,94
|
0,71
|
0,52
|
0,46
|
0,30
|
0,87
|
0,91
|
1
|
0,99
|
1
|
1,02
|
1,18
|
1,01
|
0,97
|
1,16
|
1,41
|
1,13
|
1,21
|
1,16
|
|
|
0,97
|
0,94
|
0,70
|
0,51
|
0,43
|
0,30
|
0,86
|
0,90
|
0,98
|
0,97
|
0,98
|
0,99
|
1,02
|
0,99
|
0,97
|
1,12
|
1,34
|
1,12
|
1,17
|
1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,25M
|
€
4,66M
|
€
6,11M
|
€
5,16M
|
€
4,36M
|
€
3,87M
|
€
5,94M
|
€
5,40M
|
€
3,86M
|
€
4,09M
|
€
4,17M
|
€
4,55M
|
€
3,56M
|
€
3,33M
|
€
3,19M
|
€
3,76M
|
€
3,14M
|
€
3,29M
|
€
2,32M
|
€
1,59M
|
|
|
€
2,90M
|
€
3,39M
|
€
4,92M
|
€
4,71M
|
€
5,25M
|
€
5,07M
|
€
4,94M
|
€
4,43M
|
€
2,90M
|
€
3,13M
|
€
3,23M
|
€
3,65M
|
€
2,70M
|
€
2,53M
|
€
2,18M
|
€
2,89M
|
€
2,32M
|
€
2,76M
|
€
1,83M
|
€
1,19M
|
|
|
€
2,44M
|
€
2,85M
|
€
4,21M
|
€
3,81M
|
€
3,70M
|
€
3,47M
|
€
3,49M
|
€
2,67M
|
€
2,05M
|
€
2,21M
|
€
2,20M
|
€
2,44M
|
€
1,47M
|
€
1,37M
|
€
1,44M
|
€
2,20M
|
€
1,89M
|
€
2,35M
|
€
1,36M
|
€
1,06M
|
|
|
€
398K
|
€
526K
|
€
689K
|
€
822K
|
€
1,34M
|
€
1,58M
|
€
1,42M
|
€
1,71M
|
€
807K
|
€
873K
|
€
981K
|
€
1,13M
|
€
1,02M
|
€
1,13M
|
€
738K
|
€
605K
|
€
324K
|
€
369K
|
€
413K
|
€
130K
|
|
|
31,64%
|
27,31%
|
19,46%
|
8,74%
|
-20,46%
|
-31,07%
|
16,83%
|
17,95%
|
24,86%
|
23,41%
|
22,56%
|
19,92%
|
24,07%
|
23,90%
|
24,87%
|
17,79%
|
20,04%
|
10,71%
|
13,92%
|
15,57%
|
|
|
0,30
|
0,41
|
0,58
|
1,82
|
-1,51
|
-1,31
|
1,42
|
1,77
|
0,84
|
0,91
|
1,04
|
1,24
|
1,19
|
1,42
|
0,93
|
0,91
|
0,52
|
1,05
|
1,28
|
0,52
|
|
|
7,21
|
7,75
|
6,84
|
10,37
|
6,37
|
|
20,83
|
19,46
|
13,56
|
13,02
|
13,51
|
10,85
|
7,90
|
14,73
|
6,68
|
15,35
|
4,32
|
5,66
|
5,76
|
6,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,14%
|
23,17%
|
76,19%
|
65,16%
|
-48,36%
|
174,91%
|
12,13%
|
11,88%
|
11,37%
|
14,15%
|
17,13%
|
21,68%
|
20,22%
|
12,38%
|
32,91%
|
23,05%
|
67,42%
|
49,30%
|
76,24%
|
95,78%
|
|
|
5,27%
|
6,63%
|
62,08%
|
37,66%
|
-34,72%
|
183,21%
|
2,98%
|
1,12%
|
0,27%
|
1,60%
|
3,66%
|
5,53%
|
7,23%
|
0,27%
|
15,66%
|
5,95%
|
43,98%
|
8,50%
|
23,12%
|
7,58%
|
|
|
1,67
|
1,81
|
12,08
|
3,29
|
7,10
|
-56,92
|
0,50
|
0,20
|
0,07
|
0,38
|
0,83
|
1,10
|
1,74
|
0,06
|
3,89
|
1,06
|
8,82
|
0,91
|
3,22
|
1,18
|
|
|
5,27
|
6,63
|
62,08
|
37,66
|
-34,72
|
183,21
|
2,98
|
1,12
|
0,27
|
1,60
|
3,66
|
5,53
|
7,23
|
0,27
|
15,66
|
5,95
|
43,98
|
8,50
|
23,12
|
7,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,20
|
35,90
|
29,50
|
25,80
|
21,30
|
25,40
|
31,20
|
31,70
|
32,50
|
33,80
|
32
|
29,90
|
27,90
|
27,60
|
22,90
|
18,50
|
17,40
|
17,20
|
14,80
|
14,60
|
|
|
€
8K
|
€
7K
|
€
10K
|
€
5K
|
€
3K
|
€
2K
|
€
5K
|
€
8K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
4K
|
€
7K
|
€
7K
|