R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-29K
|
€
751
|
€
13K
|
€
6K
|
€
10K
|
€
11K
|
€
11K
|
€
10K
|
€
12K
|
€
6K
|
€
10K
|
€
16K
|
€
15K
|
€
17K
|
€
40K
|
€
42K
|
€
38K
|
€
39K
|
€
41K
|
|
|
€
-35K
|
€
-3K
|
€
7K
|
€
2K
|
€
5K
|
€
5K
|
€
7K
|
€
6K
|
€
8K
|
€
-4K
|
€
-10K
|
€
977
|
€
-5K
|
€
-3K
|
€
17K
|
€
29K
|
€
17K
|
€
16K
|
€
12K
|
|
|
€
166K
|
€
200K
|
€
203K
|
€
196K
|
€
194K
|
€
190K
|
€
185K
|
€
178K
|
€
172K
|
€
164K
|
€
168K
|
€
177K
|
€
176K
|
€
181K
|
€
184K
|
€
448K
|
€
420K
|
€
402K
|
€
386K
|
|
|
€
6K
|
€
10K
|
€
19K
|
€
13K
|
€
16K
|
€
17K
|
€
15K
|
€
16K
|
€
17K
|
€
12K
|
€
10K
|
€
21K
|
€
19K
|
€
23K
|
€
36K
|
€
59K
|
€
52K
|
€
53K
|
€
73K
|
|
|
|
|
€
2K
|
€
749
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
2K
|
€
531
|
€
576
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-35K
|
€
-3K
|
€
9K
|
€
3K
|
€
6K
|
€
8K
|
€
8K
|
€
7K
|
€
9K
|
€
4K
|
€
2K
|
€
13K
|
€
10K
|
€
14K
|
€
35K
|
€
38K
|
€
33K
|
€
34K
|
€
36K
|
|
|
€
-35K
|
€
-3K
|
€
9K
|
€
3K
|
€
6K
|
€
7K
|
€
7K
|
€
6K
|
€
8K
|
€
-4K
|
€
-11K
|
€
146
|
€
-7K
|
€
-5K
|
€
14K
|
€
15K
|
€
13K
|
€
14K
|
€
8K
|
|
|
€
-35K
|
€
-3K
|
€
7K
|
€
2K
|
€
5K
|
€
5K
|
€
7K
|
€
6K
|
€
8K
|
€
-4K
|
€
-10K
|
€
977
|
€
-5K
|
€
-3K
|
€
17K
|
€
29K
|
€
17K
|
€
16K
|
€
12K
|
|
|
€
17K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
-6K
|
€
11K
|
€
17K
|
€
3K
|
-
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
140K
|
€
147K
|
€
132K
|
€
149K
|
€
151K
|
€
148K
|
€
144K
|
€
102K
|
€
97K
|
€
94K
|
€
105K
|
€
94K
|
€
89K
|
€
341K
|
€
334K
|
€
192K
|
€
153K
|
€
126K
|
|
|
€
-35K
|
€
-3K
|
€
7K
|
€
2K
|
€
5K
|
€
5K
|
€
8K
|
€
7K
|
€
9K
|
€
4K
|
€
3K
|
€
14K
|
€
13K
|
€
16K
|
€
39K
|
€
51K
|
€
37K
|
€
36K
|
€
40K
|
|
|
|
€
140K
|
€
144K
|
€
131K
|
€
145K
|
€
148K
|
|
€
142K
|
€
135K
|
€
126K
|
€
122K
|
€
119K
|
€
105K
|
€
93K
|
€
65K
|
€
318K
|
€
284K
|
€
157K
|
€
121K
|
|
|
|
546.96
|
50.79
|
114.29
|
30.48
|
57.54
|
|
74.15
|
396.34
|
260.51
|
39.15
|
33.87
|
36.10
|
46.78
|
1.23
|
15.97
|
25.11
|
22.18
|
9.41
|
|
|
|
546.96
|
50.79
|
114.29
|
30.48
|
57.54
|
|
74.15
|
396.34
|
260.51
|
39.15
|
33.87
|
36.10
|
-60.71
|
1.23
|
15.97
|
36.85
|
25.65
|
9.41
|
|
|
|
648.02
|
59.52
|
140.92
|
33.65
|
60.24
|
|
74.15
|
396.34
|
260.51
|
39.15
|
33.87
|
36.10
|
407.77
|
1.23
|
15.97
|
29.87
|
23.79
|
9.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
€
201K
|
€
206K
|
€
197K
|
€
199K
|
€
192K
|
€
185K
|
€
180K
|
€
172K
|
€
165K
|
€
171K
|
€
181K
|
€
179K
|
€
183K
|
€
465K
|
€
470K
|
€
431K
|
€
410K
|
€
401K
|
|
|
€
2K
|
€
257
|
€
3K
|
€
1K
|
€
5K
|
€
3K
|
|
€
2K
|
€
342
|
€
486
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
€
281K
|
€
21K
|
€
12K
|
€
7K
|
€
14K
|
|
|
|
€
257
|
€
3K
|
€
1K
|
€
5K
|
€
3K
|
|
€
2K
|
€
342
|
€
486
|
€
3K
|
€
4K
|
€
3K
|
€
233
|
€
281K
|
€
21K
|
€
10K
|
€
7K
|
€
14K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98.84%
|
99.87%
|
98.6%
|
99.41%
|
97.54%
|
98.63%
|
100%
|
98.92%
|
99.8%
|
99.7%
|
98.13%
|
98%
|
98.33%
|
98.89%
|
39.63%
|
95.47%
|
97.27%
|
98.2%
|
96.41%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.31
|
0.37
|
0.77
|
0.35
|
|
0.28
|
0.04
|
0.12
|
1.74
|
0.28
|
0.29
|
0.14
|
7.96
|
0.56
|
0.36
|
0.22
|
0.40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-20.81%
|
-1.3%
|
3.31%
|
1.06%
|
2.36%
|
2.75%
|
4.42%
|
3.9%
|
5.29%
|
2.66%
|
1.52%
|
7.74%
|
7.08%
|
8.91%
|
21.02%
|
11.45%
|
8.86%
|
8.84%
|
10.37%
|
|
|
-20.81%
|
-1.3%
|
3.31%
|
1.06%
|
2.36%
|
2.55%
|
3.85%
|
3.27%
|
4.51%
|
-2.14%
|
-5.89%
|
0.55%
|
-2.6%
|
-1.77%
|
9.33%
|
6.42%
|
4.1%
|
4.01%
|
3.11%
|
|
|
-20.57
|
-1.30
|
3.27
|
1.05
|
2.30
|
2.52
|
3.85
|
3.24
|
4.50
|
-2.13
|
-5.78
|
0.54
|
-2.56
|
-1.75
|
3.70
|
6.13
|
3.99
|
3.93
|
2.99
|
|
|
-20.81
|
-1.30
|
3.31
|
1.06
|
2.36
|
2.55
|
3.85
|
3.27
|
4.51
|
-2.14
|
-5.89
|
0.55
|
-2.60
|
-1.77
|
9.33
|
6.42
|
4.10
|
4.01
|
3.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.85
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.85
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|