R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
144K
|
€
216K
|
€
1.40M
|
€
197K
|
€
213K
|
€
207K
|
€
203K
|
€
201K
|
€
194K
|
€
195K
|
€
183K
|
€
176K
|
€
159K
|
€
105K
|
€
91K
|
€
155K
|
€
150K
|
€
143K
|
€
147K
|
|
|
€
75K
|
€
200K
|
€
193K
|
€
1.03M
|
€
103K
|
€
114K
|
€
104K
|
€
101K
|
€
98K
|
€
97K
|
€
142K
|
€
129K
|
€
97K
|
€
87K
|
€
75K
|
€
59K
|
€
121K
|
€
115K
|
€
74K
|
€
73K
|
|
|
€
220K
|
€
144K
|
€
2.34M
|
€
2.15M
|
€
1.12M
|
€
1.02M
|
€
905K
|
€
801K
|
€
700K
|
€
603K
|
€
603K
|
€
785K
|
€
806K
|
€
709K
|
€
672K
|
€
647K
|
€
638K
|
€
617K
|
€
602K
|
€
528K
|
|
|
€
58K
|
€
119K
|
€
324K
|
€
1.59M
|
€
202K
|
€
239K
|
€
230K
|
€
224K
|
€
222K
|
€
194K
|
€
200K
|
€
210K
|
€
198K
|
€
178K
|
€
123K
|
€
109K
|
€
186K
|
€
179K
|
€
159K
|
€
161K
|
|
|
€
1K
|
€
21K
|
€
13K
|
€
438K
|
|
|
€
4K
|
€
96K
|
€
50K
|
€
45K
|
€
106K
|
€
93K
|
€
70K
|
€
55K
|
€
51K
|
€
29K
|
€
51K
|
€
52K
|
€
1K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
2.40M
|
|
|
|
|
|
|
|
€
97K
|
€
324K
|
€
150K
|
|
€
50K
|
€
50K
|
€
50K
|
€
100K
|
€
100K
|
|
|
|
|
0%
|
1198.22%
|
|
|
|
|
|
|
|
100%
|
228.62%
|
116.03%
|
|
57.6%
|
66.58%
|
84.45%
|
82.37%
|
87.16%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
143K
|
€
215K
|
€
1.39M
|
€
180K
|
€
194K
|
€
190K
|
€
189K
|
€
187K
|
€
180K
|
€
182K
|
€
170K
|
€
163K
|
€
147K
|
€
92K
|
€
79K
|
€
143K
|
€
137K
|
€
133K
|
€
135K
|
|
|
€
44K
|
€
143K
|
€
215K
|
€
1.39M
|
€
138K
|
€
152K
|
€
148K
|
€
148K
|
€
147K
|
€
142K
|
€
142K
|
€
130K
|
€
119K
|
€
96K
|
€
73K
|
€
58K
|
€
121K
|
€
115K
|
€
104K
|
€
111K
|
|
|
€
75K
|
€
200K
|
€
193K
|
€
1.03M
|
€
103K
|
€
114K
|
€
104K
|
€
101K
|
€
98K
|
€
97K
|
€
142K
|
€
129K
|
€
97K
|
€
87K
|
€
75K
|
€
59K
|
€
121K
|
€
115K
|
€
74K
|
€
73K
|
|
|
|
|
|
€
-428K
|
€
0
|
€
0
|
€
0
|
€
24K
|
€
29K
|
€
13K
|
€
650
|
€
0
|
€
158K
|
€
257K
|
€
467
|
€
0
|
€
0
|
€
0
|
€
48K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
832
|
€
1K
|
€
13K
|
€
1.41M
|
€
655K
|
€
540K
|
€
388K
|
€
331K
|
€
169K
|
€
167K
|
€
458K
|
€
352K
|
€
227K
|
€
237K
|
€
397K
|
€
231K
|
€
336K
|
€
399K
|
€
333K
|
€
307K
|
|
|
€
75K
|
€
200K
|
€
193K
|
€
1.03M
|
€
145K
|
€
156K
|
€
146K
|
€
143K
|
€
137K
|
€
135K
|
€
182K
|
€
170K
|
€
141K
|
€
137K
|
€
94K
|
€
81K
|
€
143K
|
€
137K
|
€
103K
|
€
98K
|
|
|
€
227K
|
€
144K
|
€
2.34M
|
€
2.15M
|
|
€
542K
|
€
385K
|
€
239K
|
€
120K
|
€
12K
|
€
-13K
|
€
130K
|
€
109K
|
€
126K
|
€
296K
|
€
264K
|
€
283K
|
€
289K
|
€
301K
|
€
298K
|
|
|
16.71
|
1.06
|
138.03
|
5.49
|
|
99.34
|
61.30
|
3.40
|
3.27
|
1.08
|
0.97
|
1.56
|
1.84
|
1.97
|
3.82
|
3.18
|
2.65
|
2.71
|
5.35
|
4.66
|
|
|
16.86
|
1.06
|
138.03
|
5.49
|
|
99.34
|
61.30
|
3.40
|
3.27
|
1.08
|
0.97
|
1.69
|
1.89
|
1.99
|
3.89
|
3.23
|
2.68
|
2.75
|
5.37
|
4.73
|
|
|
16.79
|
1.06
|
138.03
|
5.49
|
|
99.34
|
61.30
|
3.40
|
3.27
|
1.08
|
0.97
|
1.63
|
1.88
|
1.99
|
3.87
|
3.22
|
2.67
|
2.74
|
5.38
|
4.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
241K
|
€
2.58M
|
€
2.36M
|
€
2.63M
|
€
1.12M
|
€
1.02M
|
€
912K
|
€
901K
|
€
753K
|
€
759K
|
€
1.08M
|
€
1.01M
|
€
935K
|
€
839K
|
€
777K
|
€
780K
|
€
871K
|
€
897K
|
€
831K
|
€
821K
|
|
|
€
21K
|
€
2.43M
|
€
17K
|
€
479K
|
€
64
|
€
6K
|
€
6K
|
€
100K
|
€
53K
|
€
156K
|
€
480K
|
€
230K
|
€
129K
|
€
130K
|
€
105K
|
€
133K
|
€
233K
|
€
280K
|
€
229K
|
€
292K
|
|
|
€
14K
|
€
2.43M
|
€
17K
|
€
479K
|
|
€
6K
|
€
6K
|
€
100K
|
€
53K
|
€
156K
|
€
480K
|
€
221K
|
€
127K
|
€
130K
|
€
104K
|
€
120K
|
€
171K
|
€
168K
|
€
69K
|
€
81K
|
|
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
62K
|
€
111K
|
€
159K
|
€
211K
|
|
|
91.11%
|
5.6%
|
99.28%
|
81.79%
|
99.99%
|
99.46%
|
99.3%
|
88.94%
|
92.95%
|
79.43%
|
55.68%
|
77.36%
|
86.18%
|
84.46%
|
86.52%
|
82.91%
|
73.22%
|
68.78%
|
72.47%
|
64.36%
|
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.02
|
0.10
|
0.18
|
0.26
|
0.40
|
|
|
0.49
|
17.05
|
0.08
|
0.34
|
0.00
|
0.03
|
0.03
|
0.53
|
0.28
|
0.87
|
2.64
|
1.35
|
0.79
|
0.89
|
1.13
|
1.69
|
1.63
|
2.04
|
1.72
|
2.16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34.21%
|
138.54%
|
8.25%
|
47.77%
|
12.95%
|
15.32%
|
16.17%
|
17.82%
|
19.63%
|
22.45%
|
30.19%
|
21.61%
|
17.49%
|
19.34%
|
14.04%
|
12.46%
|
22.46%
|
22.2%
|
17.03%
|
18.58%
|
|
|
34.21%
|
138.54%
|
8.25%
|
47.77%
|
9.19%
|
11.17%
|
11.51%
|
12.6%
|
13.94%
|
16.07%
|
23.52%
|
16.47%
|
11.99%
|
12.24%
|
11.17%
|
9.15%
|
19.03%
|
18.6%
|
12.3%
|
13.91%
|
|
|
31.17
|
7.77
|
8.19
|
39.07
|
9.19
|
11.11
|
11.43
|
11.20
|
12.95
|
12.76
|
13.09
|
12.74
|
10.34
|
10.34
|
9.67
|
7.59
|
13.93
|
12.80
|
8.91
|
8.95
|
|
|
34.21
|
138.54
|
8.25
|
47.77
|
9.19
|
11.17
|
11.51
|
12.60
|
13.94
|
16.07
|
23.52
|
16.47
|
11.99
|
12.24
|
11.17
|
9.15
|
19.03
|
18.60
|
12.30
|
13.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|