R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
8K
|
€
-16K
|
€
22K
|
€
4K
|
€
7K
|
€
53K
|
€
27K
|
€
20K
|
€
12K
|
€
8K
|
€
13K
|
€
19K
|
€
27K
|
€
43K
|
€
47K
|
€
52K
|
€
49K
|
€
39K
|
€
54K
|
|
|
€
542K
|
€
-13K
|
€
-34K
|
€
-18K
|
€
-28K
|
€
23K
|
€
20K
|
€
-19K
|
€
-28K
|
€
-26K
|
€
-19K
|
€
7K
|
€
171K
|
€
20K
|
€
1K
|
€
12K
|
€
10K
|
€
15K
|
€
1K
|
€
2K
|
|
|
€
836K
|
€
294K
|
€
307K
|
€
341K
|
€
359K
|
€
388K
|
€
401K
|
€
370K
|
€
389K
|
€
417K
|
€
443K
|
€
462K
|
€
455K
|
€
284K
|
€
264K
|
€
263K
|
€
251K
|
€
241K
|
€
226K
|
€
225K
|
|
|
€
40K
|
€
12K
|
€
12K
|
€
28K
|
€
13K
|
€
15K
|
€
48K
|
€
29K
|
€
17K
|
€
18K
|
€
19K
|
€
27K
|
€
32K
|
€
34K
|
€
33K
|
€
42K
|
€
44K
|
€
53K
|
€
32K
|
€
33K
|
|
|
€
2K
|
€
2K
|
|
€
13K
|
€
10K
|
€
30K
|
€
8K
|
€
5K
|
|
|
|
€
4K
|
€
2K
|
€
3K
|
€
5K
|
€
10K
|
€
16K
|
€
10K
|
€
270
|
€
270
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
155,22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-27K
|
€
472
|
€
-22K
|
€
16K
|
€
-12K
|
€
1K
|
€
44K
|
€
22K
|
€
-24K
|
€
-26K
|
€
-27K
|
€
8K
|
€
11K
|
€
28K
|
€
28K
|
€
40K
|
€
45K
|
€
58K
|
€
33K
|
€
32K
|
|
|
€
-60K
|
€
-19K
|
€
-41K
|
€
-4K
|
€
-32K
|
€
-18K
|
€
4K
|
€
-26K
|
€
-42K
|
€
-43K
|
€
-44K
|
€
-6K
|
€
-5K
|
€
4K
|
€
5K
|
€
17K
|
€
23K
|
€
36K
|
€
10K
|
€
10K
|
|
|
€
-51K
|
€
22K
|
€
-31K
|
€
-16K
|
€
-26K
|
€
93K
|
€
40K
|
€
9K
|
€
-28K
|
€
-26K
|
€
-19K
|
€
7K
|
€
20K
|
€
20K
|
€
1K
|
€
12K
|
€
10K
|
€
15K
|
€
1K
|
€
2K
|
|
|
€
948K
|
€
102K
|
-
|
-
|
-
|
€
26K
|
€
-153K
|
€
143K
|
€
263K
|
€
64K
|
€
10K
|
-
|
€
-121K
|
-
|
€
749
|
€
7K
|
€
684
|
€
981
|
€
33K
|
€
-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
6K
|
€
72K
|
€
63K
|
€
3K
|
€
3K
|
€
1K
|
€
23K
|
€
160K
|
€
29K
|
€
86K
|
€
1K
|
|
€
21K
|
€
727
|
€
12K
|
€
354
|
|
€
5K
|
€
20K
|
|
|
€
575K
|
€
7K
|
€
-14K
|
€
1K
|
€
-9K
|
€
43K
|
€
60K
|
€
28K
|
€
-9K
|
€
12K
|
€
28K
|
€
21K
|
€
187K
|
€
35K
|
€
32K
|
€
35K
|
€
32K
|
€
21K
|
€
25K
|
€
40K
|
|
|
€
-404K
|
€
-211K
|
€
-86K
|
€
-54K
|
€
-37K
|
€
-9K
|
€
60K
|
€
81K
|
€
223K
|
€
45K
|
€
95K
|
€
79K
|
€
59K
|
€
-325K
|
€
-355K
|
€
-254K
|
€
-135K
|
€
-127K
|
€
-79K
|
€
-3K
|
|
|
0,11
|
0,24
|
0,61
|
0,59
|
0,93
|
0,98
|
1,14
|
1,24
|
1,93
|
1,18
|
1,24
|
1,22
|
1,19
|
0,09
|
0,01
|
0,05
|
0,01
|
0,01
|
0,14
|
0,90
|
|
|
0,11
|
0,24
|
0,61
|
0,59
|
0,93
|
0,98
|
1,14
|
1,24
|
1,93
|
1,18
|
1,25
|
1,23
|
1,20
|
0,09
|
0,01
|
0,05
|
0,01
|
0,01
|
0,14
|
1,01
|
|
|
0,11
|
0,24
|
0,61
|
0,59
|
0,93
|
0,98
|
1,14
|
1,24
|
1,93
|
1,18
|
1,24
|
1,23
|
1,19
|
0,09
|
0,01
|
0,05
|
0,01
|
0,01
|
0,14
|
0,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,65M
|
€
748K
|
€
732K
|
€
697K
|
€
1,16M
|
€
1,19M
|
€
1,15M
|
€
1,25M
|
€
1,21M
|
€
808K
|
€
952K
|
€
900K
|
€
847K
|
€
648K
|
€
640K
|
€
674K
|
€
677K
|
€
698K
|
€
731K
|
€
630K
|
|
|
€
559K
|
€
402K
|
€
361K
|
€
291K
|
€
731K
|
€
736K
|
€
648K
|
€
766K
|
€
690K
|
€
261K
|
€
401K
|
€
360K
|
€
314K
|
€
363K
|
€
368K
|
€
411K
|
€
426K
|
€
457K
|
€
489K
|
€
389K
|
|
|
€
453K
|
€
278K
|
€
219K
|
€
132K
|
€
555K
|
€
542K
|
€
437K
|
€
330K
|
€
239K
|
€
259K
|
€
399K
|
€
356K
|
€
310K
|
€
358K
|
€
358K
|
€
268K
|
€
134K
|
€
128K
|
€
92K
|
€
33K
|
|
|
€
106K
|
€
124K
|
€
141K
|
€
159K
|
€
176K
|
€
194K
|
€
210K
|
€
436K
|
€
451K
|
€
2K
|
|
€
2K
|
€
2K
|
€
5K
|
€
11K
|
€
143K
|
€
290K
|
€
329K
|
€
397K
|
€
355K
|
|
|
50,83%
|
39,30%
|
41,97%
|
48,95%
|
31,10%
|
32,59%
|
34,90%
|
29,50%
|
32,19%
|
51,59%
|
46,56%
|
51,39%
|
53,79%
|
43,88%
|
41,22%
|
38,99%
|
37,06%
|
34,56%
|
30,91%
|
35,66%
|
|
|
0,13
|
0,42
|
0,46
|
0,47
|
0,49
|
0,50
|
0,52
|
1,18
|
1,16
|
0
|
|
0
|
0
|
0,02
|
0,04
|
0,54
|
1,16
|
1,36
|
1,76
|
1,58
|
|
|
|
851,44
|
|
18,41
|
|
515,90
|
14,81
|
35,61
|
|
|
|
45,76
|
28,08
|
13,16
|
13,03
|
10,28
|
9,49
|
7,84
|
14,65
|
12,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,81%
|
2,31%
|
-4,72%
|
0,36%
|
-2,44%
|
11,02%
|
15,07%
|
7,54%
|
-2,41%
|
3,00%
|
6,21%
|
4,45%
|
41,11%
|
12,48%
|
12,30%
|
13,31%
|
12,63%
|
8,86%
|
10,95%
|
17,97%
|
|
|
64,83%
|
-4,45%
|
-11,07%
|
-5,36%
|
-7,87%
|
5,98%
|
5,12%
|
-5,19%
|
-7,07%
|
-6,33%
|
-4,32%
|
1,48%
|
37,61%
|
7,10%
|
0,42%
|
4,49%
|
3,88%
|
6,36%
|
0,62%
|
0,89%
|
|
|
32,95
|
-1,75
|
-4,65
|
-2,63
|
-2,45
|
1,95
|
1,79
|
-1,53
|
-2,28
|
-3,27
|
-2,01
|
0,76
|
20,23
|
3,11
|
0,17
|
1,75
|
1,44
|
2,20
|
0,19
|
0,32
|
|
|
64,83
|
-4,45
|
-11,07
|
-5,36
|
-7,87
|
5,98
|
5,12
|
-5,19
|
-7,07
|
-6,33
|
-4,32
|
1,48
|
37,61
|
7,10
|
0,42
|
4,49
|
3,88
|
6,36
|
0,62
|
0,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|