RI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
523K
|
€
862K
|
€
399K
|
€
403K
|
€
368K
|
€
303K
|
€
160K
|
€
-57K
|
€
-91K
|
€
-217K
|
€
-359K
|
€
-53K
|
€
-326K
|
€
-22K
|
€
5K
|
€
67K
|
€
35K
|
€
-1K
|
€
30K
|
|
|
€
132K
|
€
276K
|
€
15K
|
€
166K
|
€
175K
|
€
125K
|
€
-24K
|
€
-133K
|
€
47K
|
€
-44K
|
€
3K
|
€
-5K
|
€
3.02M
|
€
-74K
|
€
-53K
|
€
-17K
|
€
-29K
|
€
-86K
|
€
-12K
|
|
|
€
3.36M
|
€
4.37M
|
€
4.09M
|
€
4.08M
|
€
3.91M
|
€
3.31M
|
€
3.18M
|
€
3.21M
|
€
3.34M
|
€
3.29M
|
€
3.34M
|
€
3.33M
|
€
3.34M
|
€
324K
|
€
399K
|
€
452K
|
€
469K
|
€
497K
|
€
583K
|
|
|
€
474K
|
€
854K
|
€
391K
|
€
488K
|
€
441K
|
€
335K
|
€
196K
|
€
120K
|
€
176K
|
€
161K
|
€
163K
|
€
163K
|
€
178K
|
€
14K
|
€
18K
|
€
38K
|
€
23K
|
€
24K
|
€
28K
|
|
|
€
114K
|
€
124K
|
€
163K
|
€
49K
|
€
19K
|
€
31K
|
€
54K
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
€
15K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
312
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
1.14M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
864.63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
481K
|
€
780K
|
€
253K
|
€
373K
|
€
337K
|
€
270K
|
€
102K
|
€
-64K
|
€
68K
|
€
-44K
|
€
-3K
|
€
-14K
|
€
-1.09M
|
€
-51K
|
€
-40K
|
€
22K
|
€
287
|
€
-49K
|
€
-9K
|
|
|
€
189K
|
€
430K
|
€
25K
|
€
138K
|
€
110K
|
€
47K
|
€
-114K
|
€
-273K
|
€
40K
|
€
-44K
|
€
-3K
|
€
-14K
|
€
-1.09M
|
€
-74K
|
€
-63K
|
€
-17K
|
€
-30K
|
€
-86K
|
€
-35K
|
|
|
€
247K
|
€
449K
|
€
130K
|
€
281K
|
€
290K
|
€
233K
|
€
83K
|
€
-32K
|
€
47K
|
€
-44K
|
€
3K
|
€
-5K
|
€
-347K
|
€
-74K
|
€
-53K
|
€
-17K
|
€
-29K
|
€
-86K
|
€
77K
|
|
|
€
1.56M
|
€
75K
|
€
95K
|
€
29K
|
|
|
€
163K
|
€
380K
|
€
6.37M
|
|
|
|
|
€
0
|
€
-282K
|
€
303K
|
€
0
|
€
0
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
295K
|
€
184K
|
€
109K
|
€
123K
|
€
95K
|
€
83K
|
€
37K
|
€
23K
|
€
248K
|
€
1.51M
|
€
1.32M
|
€
941K
|
€
1.32M
|
€
35
|
€
13K
|
€
59K
|
€
59K
|
€
70K
|
€
6K
|
|
|
€
424K
|
€
626K
|
€
243K
|
€
401K
|
€
403K
|
€
348K
|
€
192K
|
€
76K
|
€
-86K
|
€
-218K
|
€
-354K
|
€
-47K
|
€
3.75M
|
€
-51K
|
€
-29K
|
€
22K
|
€
2K
|
€
-49K
|
€
14K
|
|
|
€
-57K
|
€
-319K
|
€
-373K
|
€
-203K
|
€
-256K
|
€
-353K
|
€
-929K
|
€
-747K
|
€
-383K
|
€
1.49M
|
€
1.13M
|
€
941K
|
€
1.31M
|
€
-28K
|
€
23K
|
€
-229K
|
€
51K
|
€
49K
|
€
99K
|
|
|
0.97
|
0.43
|
0.32
|
0.54
|
0.36
|
0.23
|
0.09
|
0.15
|
0.50
|
31.62
|
7.06
|
366.59
|
83.14
|
0.00
|
1.48
|
0.26
|
2.84
|
2.20
|
3.52
|
|
|
0.97
|
0.43
|
0.32
|
0.54
|
0.36
|
0.23
|
0.09
|
0.15
|
0.50
|
31.72
|
7.06
|
366.59
|
83.14
|
0.00
|
8.85
|
0.26
|
2.84
|
2.20
|
4.41
|
|
|
0.99
|
0.49
|
0.32
|
0.54
|
0.36
|
0.23
|
0.09
|
0.15
|
0.50
|
31.67
|
7.06
|
366.59
|
83.14
|
0.00
|
2.54
|
0.26
|
2.84
|
2.20
|
3.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10.72M
|
€
8.21M
|
€
8.46M
|
€
8.70M
|
€
8.86M
|
€
9.08M
|
€
9.38M
|
€
9.58M
|
€
9.93M
|
€
5.23M
|
€
5.59M
|
€
5.76M
|
€
5.82M
|
€
352K
|
€
447K
|
€
763K
|
€
497K
|
€
539K
|
€
622K
|
|
|
€
6.41M
|
€
2.85M
|
€
3.32M
|
€
3.54M
|
€
3.83M
|
€
4.18M
|
€
4.56M
|
€
4.70M
|
€
4.86M
|
€
49K
|
€
186K
|
€
3K
|
€
16K
|
€
28K
|
€
48K
|
€
311K
|
€
28K
|
€
41K
|
€
39K
|
|
|
€
1.64M
|
€
560K
|
€
551K
|
€
444K
|
€
397K
|
€
455K
|
€
1.01M
|
€
875K
|
€
765K
|
€
49K
|
€
186K
|
€
3K
|
€
16K
|
€
28K
|
€
28K
|
€
311K
|
€
28K
|
€
41K
|
€
35K
|
|
|
€
4.77M
|
€
2.29M
|
€
2.77M
|
€
3.09M
|
€
3.43M
|
€
3.73M
|
€
3.55M
|
€
3.82M
|
€
4.10M
|
|
|
|
|
|
|
|
|
|
|
|
|
31.35%
|
53.25%
|
48.38%
|
46.9%
|
44.17%
|
36.43%
|
33.93%
|
33.47%
|
33.63%
|
62.92%
|
59.7%
|
57.89%
|
57.38%
|
92.02%
|
89.24%
|
59.2%
|
94.38%
|
92.37%
|
93.72%
|
|
|
1.42
|
0.52
|
0.68
|
0.76
|
0.88
|
1.13
|
1.12
|
1.19
|
1.23
|
|
|
|
|
|
|
|
|
|
|
|
|
13.31
|
3.65
|
13.15
|
9.48
|
11.34
|
15.48
|
44.54
|
|
71.15
|
|
|
|
|
|
|
14.14
|
97.40
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.63%
|
14.32%
|
5.94%
|
9.82%
|
10.29%
|
10.52%
|
6.04%
|
2.36%
|
-2.57%
|
-6.62%
|
-10.6%
|
-1.41%
|
112.25%
|
-15.84%
|
-7.39%
|
4.79%
|
0.45%
|
-9.93%
|
2.45%
|
|
|
3.93%
|
6.31%
|
0.37%
|
4.06%
|
4.48%
|
3.78%
|
-0.77%
|
-4.14%
|
1.4%
|
-1.33%
|
0.08%
|
-0.16%
|
90.29%
|
-22.93%
|
-13.35%
|
-3.8%
|
-6.09%
|
-17.26%
|
-1.98%
|
|
|
1.23
|
3.36
|
0.18
|
1.91
|
1.98
|
1.38
|
-0.26
|
-1.39
|
0.47
|
-0.83
|
0.05
|
-0.09
|
51.81
|
-21.10
|
-11.91
|
-2.25
|
-5.74
|
-15.94
|
-1.86
|
|
|
3.93
|
6.31
|
0.37
|
4.06
|
4.48
|
3.78
|
-0.77
|
-4.14
|
1.40
|
-1.33
|
0.08
|
-0.16
|
90.29
|
-22.93
|
-13.35
|
-3.80
|
-6.09
|
-17.26
|
-1.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
€
624
|
|
|
|
|
|
|
|
|
|
|
|