R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
617K
|
€
33K
|
€
34K
|
€
34K
|
€
34K
|
€
34K
|
€
30K
|
€
34K
|
€
34K
|
€
34K
|
€
34K
|
€
35K
|
€
34K
|
€
30K
|
€
49K
|
€
49K
|
€
48K
|
€
48K
|
€
47K
|
|
|
€
-15K
|
€
457K
|
€
15K
|
€
16K
|
€
16K
|
€
16K
|
€
14K
|
€
12K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
12K
|
€
11K
|
€
11K
|
€
24K
|
€
23K
|
€
14K
|
€
11K
|
€
11K
|
|
|
€
510K
|
€
525K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
62K
|
|
|
€
25K
|
€
678K
|
€
29K
|
€
31K
|
€
31K
|
€
31K
|
€
31K
|
€
26K
|
€
30K
|
€
30K
|
€
30K
|
€
29K
|
€
39K
|
€
36K
|
€
31K
|
€
52K
|
€
54K
|
€
59K
|
€
58K
|
€
58K
|
|
|
|
|
|
|
|
€
178
|
€
224
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
4K
|
€
23K
|
€
11K
|
€
6K
|
€
4K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
16K
|
€
16K
|
€
16K
|
€
14K
|
€
12K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
12K
|
€
11K
|
€
11K
|
€
24K
|
€
23K
|
€
14K
|
€
5K
|
|
|
|
|
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
45,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
610K
|
€
27K
|
€
29K
|
€
29K
|
€
30K
|
€
29K
|
€
26K
|
€
29K
|
€
30K
|
€
30K
|
€
30K
|
€
31K
|
€
30K
|
€
26K
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
€
44K
|
|
|
€
-24K
|
€
609K
|
€
20K
|
€
21K
|
€
21K
|
€
22K
|
€
22K
|
€
18K
|
€
22K
|
€
22K
|
€
22K
|
€
23K
|
€
24K
|
€
22K
|
€
19K
|
€
38K
|
€
37K
|
€
25K
|
€
22K
|
€
21K
|
|
|
€
-8K
|
€
7K
|
€
15K
|
€
16K
|
€
16K
|
€
16K
|
€
14K
|
€
12K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
12K
|
€
11K
|
€
11K
|
€
24K
|
€
23K
|
€
14K
|
€
11K
|
€
11K
|
|
|
€
147K
|
€
144K
|
€
3K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
6K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
254K
|
€
454K
|
€
794
|
€
14K
|
€
7K
|
€
10K
|
€
406
|
|
|
|
|
|
|
€
4K
|
|
€
3K
|
€
5K
|
€
4K
|
|
€
197
|
|
|
€
-4K
|
€
457K
|
€
22K
|
€
23K
|
€
24K
|
€
24K
|
€
22K
|
€
19K
|
€
21K
|
€
21K
|
€
21K
|
€
20K
|
€
19K
|
€
19K
|
€
18K
|
€
32K
|
€
31K
|
€
34K
|
€
33K
|
€
33K
|
|
|
€
270K
|
€
423K
|
€
-40K
|
€
-45K
|
€
-52K
|
€
-60K
|
€
-68K
|
€
-75K
|
€
-78K
|
€
-68K
|
€
-57K
|
€
-40K
|
€
-29K
|
€
-18K
|
€
-6K
|
€
5K
|
€
16K
|
€
27K
|
€
26K
|
€
16K
|
|
|
5,64
|
12,11
|
0,18
|
0,32
|
0,20
|
0,23
|
0,11
|
0,12
|
0,10
|
0,09
|
0,12
|
0,30
|
0,50
|
0,68
|
0,88
|
1,06
|
1,30
|
1,73
|
1,84
|
1,79
|
|
|
5,64
|
12,11
|
0,18
|
0,32
|
0,20
|
0,23
|
0,11
|
0,12
|
0,10
|
0,09
|
0,12
|
0,30
|
0,50
|
0,68
|
0,88
|
1,07
|
1,49
|
1,79
|
1,91
|
2,02
|
|
|
5,64
|
12,11
|
0,18
|
0,32
|
0,20
|
0,23
|
0,11
|
0,12
|
0,10
|
0,09
|
0,12
|
0,30
|
0,50
|
0,68
|
0,88
|
1,06
|
1,39
|
1,76
|
1,88
|
1,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
715K
|
€
713K
|
€
117K
|
€
134K
|
€
134K
|
€
146K
|
€
144K
|
€
154K
|
€
160K
|
€
166K
|
€
175K
|
€
187K
|
€
206K
|
€
222K
|
€
236K
|
€
280K
|
€
275K
|
€
277K
|
€
290K
|
€
292K
|
|
|
€
58K
|
€
38K
|
€
49K
|
€
66K
|
€
65K
|
€
77K
|
€
76K
|
€
86K
|
€
92K
|
€
98K
|
€
107K
|
€
119K
|
€
138K
|
€
154K
|
€
168K
|
€
212K
|
€
207K
|
€
209K
|
€
221K
|
€
229K
|
|
|
€
58K
|
€
38K
|
€
49K
|
€
66K
|
€
65K
|
€
77K
|
€
76K
|
€
86K
|
€
87K
|
€
74K
|
€
65K
|
€
58K
|
€
58K
|
€
56K
|
€
52K
|
€
77K
|
€
50K
|
€
37K
|
€
30K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
23K
|
€
42K
|
€
60K
|
€
79K
|
€
98K
|
€
116K
|
€
135K
|
€
153K
|
€
172K
|
€
191K
|
€
209K
|
|
|
71,25%
|
73,64%
|
58,22%
|
50,90%
|
51,05%
|
46,82%
|
47,27%
|
44,21%
|
42,55%
|
41,13%
|
38,99%
|
36,51%
|
33,15%
|
30,71%
|
28,86%
|
24,37%
|
24,77%
|
24,59%
|
23,55%
|
21,35%
|
|
|
|
|
|
|
|
|
|
|
0,07
|
0,34
|
0,61
|
0,89
|
1,16
|
1,43
|
1,70
|
1,98
|
2,25
|
2,52
|
2,79
|
3,36
|
|
|
|
0,06
|
1,78
|
2,28
|
2,25
|
2,61
|
2,59
|
3,36
|
3,14
|
3,23
|
3,53
|
3,93
|
4,44
|
5,19
|
6,48
|
4,71
|
4,61
|
4,68
|
4,96
|
5,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,87%
|
87,18%
|
32,58%
|
34,35%
|
34,61%
|
34,63%
|
32,64%
|
28,31%
|
30,45%
|
30,99%
|
30,68%
|
29,58%
|
28,29%
|
27,29%
|
26,49%
|
46,36%
|
45,30%
|
49,96%
|
49,06%
|
53,26%
|
|
|
-2,98%
|
87,00%
|
21,37%
|
23,15%
|
23,42%
|
23,44%
|
21,20%
|
16,87%
|
19,01%
|
19,55%
|
19,24%
|
18,96%
|
17,67%
|
16,67%
|
15,87%
|
35,74%
|
34,24%
|
20,58%
|
16,01%
|
17,08%
|
|
|
-2,12
|
64,07
|
12,44
|
11,78
|
11,95
|
10,97
|
10,02
|
7,46
|
8,09
|
8,04
|
7,50
|
6,92
|
5,86
|
5,12
|
4,58
|
8,71
|
8,48
|
5,06
|
3,77
|
3,65
|
|
|
-2,98
|
87,00
|
21,37
|
23,15
|
23,42
|
23,44
|
21,20
|
16,87
|
19,01
|
19,55
|
19,24
|
18,96
|
17,67
|
16,67
|
15,87
|
35,74
|
34,24
|
20,58
|
16,01
|
17,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|