RI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
266K
|
€
310K
|
€
244K
|
€
243K
|
€
236K
|
€
236K
|
€
235K
|
€
234K
|
€
234K
|
€
505K
|
|
|
€
5.20M
|
€
1.62M
|
€
180K
|
€
789K
|
€
401K
|
€
440K
|
€
358K
|
€
406K
|
€
346K
|
€
637K
|
|
|
€
11.73M
|
€
8.03M
|
€
7.41M
|
€
7.38M
|
€
6.84M
|
€
6.69M
|
€
6.25M
|
€
5.89M
|
€
5.48M
|
€
4.14M
|
|
|
€
907K
|
€
638K
|
€
483K
|
€
447K
|
€
407K
|
€
402K
|
€
386K
|
€
372K
|
€
358K
|
€
539K
|
|
|
|
|
|
|
€
3K
|
€
20K
|
€
30K
|
€
87K
|
€
78K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
1.50M
|
€
1.00M
|
€
150K
|
€
250K
|
€
250K
|
|
|
|
|
|
|
|
28.84%
|
61.78%
|
83.14%
|
31.69%
|
62.27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
265K
|
€
309K
|
€
243K
|
€
242K
|
€
235K
|
€
235K
|
€
234K
|
€
233K
|
€
233K
|
€
504K
|
|
|
€
265K
|
€
309K
|
€
243K
|
€
242K
|
€
235K
|
€
235K
|
€
234K
|
€
233K
|
€
233K
|
€
504K
|
|
|
€
5.20M
|
€
1.58M
|
€
412K
|
€
789K
|
€
296K
|
€
298K
|
€
269K
|
€
406K
|
€
346K
|
€
637K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6.22M
|
€
1.27M
|
€
351K
|
€
90K
|
€
2.09M
|
€
479K
|
€
406K
|
€
201K
|
€
769K
|
€
319K
|
|
|
€
5.20M
|
€
1.62M
|
€
180K
|
€
789K
|
€
401K
|
€
440K
|
€
358K
|
€
406K
|
€
346K
|
€
637K
|
|
|
€
3.40M
|
€
-3.55M
|
€
-2.17M
|
€
-200K
|
€
1.26M
|
€
-3.89M
|
€
-3.33M
|
€
-2.69M
|
€
-2.09M
|
€
-11.86M
|
|
|
1.97
|
0.49
|
0.60
|
0.97
|
1.15
|
0.73
|
0.80
|
0.80
|
0.87
|
0.40
|
|
|
1.97
|
0.49
|
0.60
|
0.97
|
1.15
|
0.73
|
0.80
|
0.80
|
0.88
|
0.40
|
|
|
1.97
|
0.49
|
0.60
|
0.97
|
1.15
|
0.73
|
0.80
|
0.80
|
0.88
|
0.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22.73M
|
€
19.28M
|
€
19.06M
|
€
23.38M
|
€
25.24M
|
€
26.56M
|
€
29.43M
|
€
26.48M
|
€
30.19M
|
€
23.76M
|
|
|
€
11.00M
|
€
11.25M
|
€
11.65M
|
€
16.00M
|
€
18.40M
|
€
19.87M
|
€
23.18M
|
€
20.59M
|
€
24.71M
|
€
19.62M
|
|
|
€
3.50M
|
€
7.00M
|
€
5.40M
|
€
7.75M
|
€
8.15M
|
€
14.62M
|
€
16.93M
|
€
13.34M
|
€
16.37M
|
€
19.60M
|
|
|
€
7.50M
|
€
4.25M
|
€
6.25M
|
€
8.25M
|
€
10.25M
|
€
5.25M
|
€
6.25M
|
€
7.25M
|
€
8.25M
|
|
|
|
51.6%
|
41.64%
|
38.87%
|
31.56%
|
27.1%
|
25.18%
|
21.23%
|
22.24%
|
18.16%
|
17.41%
|
|
|
0.64
|
0.53
|
0.84
|
1.12
|
1.50
|
0.78
|
1.00
|
1.23
|
1.50
|
|
|
|
41.54
|
36.40
|
47.87
|
66.11
|
78.17
|
84.43
|
98.87
|
88.33
|
105.90
|
38.94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44.35%
|
20.16%
|
2.44%
|
10.69%
|
5.87%
|
6.59%
|
5.73%
|
6.89%
|
6.32%
|
15.41%
|
|
|
44.35%
|
20.16%
|
2.44%
|
10.69%
|
5.87%
|
6.59%
|
5.73%
|
6.89%
|
6.32%
|
15.41%
|
|
|
22.88
|
8.40
|
0.95
|
3.37
|
1.59
|
1.66
|
1.22
|
1.53
|
1.15
|
2.68
|
|
|
44.35
|
20.16
|
2.44
|
10.69
|
5.87
|
6.59
|
5.73
|
6.89
|
6.32
|
15.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|