R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,21M
|
€
1,37M
|
€
1,65M
|
€
1,91M
|
€
1,70M
|
€
1,37M
|
€
2,29M
|
€
2,45M
|
€
1,98M
|
€
1,69M
|
€
1,57M
|
€
1,37M
|
€
1,43M
|
€
1,17M
|
€
1,16M
|
€
790K
|
€
919K
|
€
1,03M
|
€
1,23M
|
€
890K
|
|
|
€
-213K
|
€
-302K
|
€
-166K
|
€
213K
|
€
18K
|
€
-237K
|
€
51K
|
€
241K
|
€
19K
|
€
18K
|
€
12K
|
€
5K
|
€
33K
|
€
-231K
|
€
-115K
|
€
-280K
|
€
-201K
|
€
117K
|
€
284K
|
€
106K
|
|
|
€
966K
|
€
774K
|
€
1,08M
|
€
1,04M
|
€
829K
|
€
811K
|
€
1,05M
|
€
996K
|
€
755K
|
€
736K
|
€
268K
|
€
256K
|
€
251K
|
€
218K
|
€
448K
|
€
563K
|
€
743K
|
€
944K
|
€
852K
|
€
594K
|
|
|
17,40
|
22,60
|
24,90
|
28,30
|
27,90
|
30,50
|
35,60
|
34,20
|
31,80
|
25,40
|
22,20
|
20,50
|
21,10
|
21,70
|
21,10
|
16,50
|
16,60
|
16,10
|
14,20
|
12,90
|
|
|
€
44K
|
€
47K
|
€
228K
|
€
596K
|
€
449K
|
€
227K
|
€
450K
|
€
659K
|
€
336K
|
€
291K
|
€
250K
|
€
181K
|
€
237K
|
€
40K
|
€
113K
|
€
20K
|
€
77K
|
€
313K
|
€
695K
|
€
350K
|
|
|
€
31K
|
€
34K
|
€
33K
|
€
35K
|
€
27K
|
€
39K
|
€
15K
|
€
39K
|
€
12K
|
€
38K
|
€
36K
|
€
31K
|
€
24K
|
€
21K
|
€
25K
|
€
19K
|
€
20K
|
€
20K
|
€
19K
|
€
17K
|
|
|
€
144K
|
€
127K
|
€
108K
|
€
150K
|
€
174K
|
€
90K
|
€
209K
|
€
225K
|
€
164K
|
€
182K
|
€
167K
|
€
122K
|
€
112K
|
€
165K
|
€
111K
|
€
63K
|
€
85K
|
€
103K
|
€
66K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
25K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,38%
|
8,82%
|
15,11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-36K
|
€
15K
|
€
207K
|
€
602K
|
€
515K
|
€
272K
|
€
576K
|
€
757K
|
€
430K
|
€
373K
|
€
340K
|
€
244K
|
€
319K
|
€
46K
|
€
139K
|
€
-66K
|
€
60K
|
€
290K
|
€
633K
|
€
343K
|
|
|
€
-134K
|
€
-142K
|
€
-24K
|
€
310K
|
€
133K
|
€
-128K
|
€
167K
|
€
345K
|
€
110K
|
€
114K
|
€
112K
|
€
52K
|
€
107K
|
€
-167K
|
€
-60K
|
€
-252K
|
€
-165K
|
€
124K
|
€
475K
|
€
197K
|
|
|
€
-213K
|
€
-302K
|
€
-166K
|
€
213K
|
€
18K
|
€
-237K
|
€
51K
|
€
241K
|
€
19K
|
€
18K
|
€
12K
|
€
5K
|
€
33K
|
€
-231K
|
€
-115K
|
€
-280K
|
€
-201K
|
€
117K
|
€
284K
|
€
106K
|
|
|
€
13K
|
€
72K
|
€
30K
|
€
93K
|
€
155K
|
€
24K
|
€
340K
|
€
483K
|
€
608K
|
€
585K
|
€
455K
|
€
186K
|
€
276K
|
€
174K
|
€
226K
|
€
148K
|
€
188K
|
€
377K
|
€
108K
|
€
162K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
223K
|
€
209K
|
€
252K
|
€
739K
|
€
81K
|
€
229K
|
€
185K
|
€
145K
|
€
231K
|
€
291K
|
€
97K
|
€
153K
|
€
113K
|
€
129K
|
€
172K
|
€
181K
|
€
309K
|
€
97K
|
€
101K
|
|
|
€
-115K
|
€
-145K
|
€
64K
|
€
506K
|
€
401K
|
€
163K
|
€
460K
|
€
652K
|
€
339K
|
€
277K
|
€
240K
|
€
197K
|
€
246K
|
€
-18K
|
€
83K
|
€
-94K
|
€
24K
|
€
283K
|
€
441K
|
€
252K
|
|
|
€
824K
|
€
783K
|
€
1,16M
|
€
974K
|
€
1,16M
|
€
488K
|
€
631K
|
€
679K
|
€
596K
|
€
466K
|
€
448K
|
€
212K
|
€
260K
|
€
125K
|
€
170K
|
€
335K
|
€
356K
|
€
873K
|
€
994K
|
€
661K
|
|
|
1,64
|
1,72
|
1,78
|
1,60
|
1,71
|
1,30
|
1,26
|
1,31
|
1,27
|
1,23
|
1,21
|
1,10
|
1,14
|
1,07
|
1,10
|
1,23
|
1,33
|
2,08
|
2,59
|
1,82
|
|
|
0,79
|
0,58
|
1,12
|
0,77
|
0,96
|
0,50
|
0,60
|
0,80
|
0,66
|
0,64
|
0,62
|
0,56
|
0,64
|
0,57
|
0,57
|
0,73
|
0,63
|
1,12
|
1,27
|
1,05
|
|
|
1,67
|
1,74
|
1,95
|
1,62
|
1,72
|
1,34
|
1,26
|
1,32
|
1,28
|
1,24
|
1,23
|
1,10
|
1,16
|
1,08
|
1,11
|
1,25
|
1,36
|
2,10
|
2,60
|
1,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,27M
|
€
2,11M
|
€
3,04M
|
€
3,19M
|
€
3,57M
|
€
3,16M
|
€
4,41M
|
€
4,35M
|
€
4,21M
|
€
3,66M
|
€
3,42M
|
€
2,80M
|
€
2,68M
|
€
2,56M
|
€
2,45M
|
€
2,36M
|
€
2,01M
|
€
2,25M
|
€
1,98M
|
€
1,90M
|
|
|
€
1,31M
|
€
1,33M
|
€
1,97M
|
€
2,15M
|
€
2,74M
|
€
2,35M
|
€
3,36M
|
€
3,36M
|
€
3,45M
|
€
2,93M
|
€
3,15M
|
€
2,55M
|
€
2,43M
|
€
2,35M
|
€
2,00M
|
€
1,80M
|
€
1,27M
|
€
1,31M
|
€
1,12M
|
€
1,31M
|
|
|
€
1,27M
|
€
1,08M
|
€
1,36M
|
€
1,60M
|
€
1,63M
|
€
1,60M
|
€
2,39M
|
€
2,18M
|
€
2,18M
|
€
2,04M
|
€
2,12M
|
€
2,04M
|
€
1,83M
|
€
1,89M
|
€
1,68M
|
€
1,42M
|
€
1,05M
|
€
798K
|
€
622K
|
€
777K
|
|
|
€
14K
|
€
248K
|
€
476K
|
€
529K
|
€
1,10M
|
€
752K
|
€
971K
|
€
1,16M
|
€
1,27M
|
€
869K
|
€
989K
|
€
507K
|
€
570K
|
€
438K
|
€
305K
|
€
349K
|
€
200K
|
€
500K
|
€
500K
|
€
500K
|
|
|
42,45%
|
36,71%
|
35,36%
|
32,69%
|
23,24%
|
25,64%
|
23,74%
|
22,88%
|
17,94%
|
20,10%
|
7,83%
|
9,14%
|
9,35%
|
8,49%
|
18,28%
|
23,83%
|
36,91%
|
41,95%
|
43,13%
|
31,24%
|
|
|
0,01
|
0,32
|
0,44
|
0,51
|
1,32
|
0,93
|
0,93
|
1,16
|
1,68
|
1,18
|
3,69
|
1,98
|
2,27
|
2,01
|
0,68
|
0,62
|
0,27
|
0,53
|
0,59
|
0,84
|
|
|
|
86,21
|
9,52
|
3,56
|
5,32
|
8,64
|
5,84
|
4,44
|
8,04
|
7,85
|
9,26
|
10,43
|
7,61
|
51,29
|
14,46
|
|
21,20
|
4,51
|
1,78
|
3,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11,86%
|
-18,70%
|
5,98%
|
48,54%
|
48,35%
|
20,12%
|
43,92%
|
65,44%
|
44,82%
|
37,64%
|
89,60%
|
76,95%
|
98,03%
|
-8,17%
|
18,58%
|
-16,62%
|
3,17%
|
29,97%
|
51,76%
|
42,51%
|
|
|
-22,01%
|
-38,99%
|
-15,44%
|
20,45%
|
2,22%
|
-29,20%
|
4,89%
|
24,16%
|
2,53%
|
2,51%
|
4,35%
|
2,13%
|
13,19%
|
-105,97%
|
-25,64%
|
-49,69%
|
-27,11%
|
12,38%
|
33,26%
|
17,83%
|
|
|
-9,34
|
-14,31
|
-5,46
|
6,69
|
0,52
|
-7,49
|
1,16
|
5,53
|
0,45
|
0,50
|
0,34
|
0,19
|
1,23
|
-9,00
|
-4,69
|
-11,84
|
-10,01
|
5,19
|
14,35
|
5,57
|
|
|
-22,01
|
-38,99
|
-15,44
|
20,45
|
2,22
|
-29,20
|
4,89
|
24,16
|
2,53
|
2,51
|
4,35
|
2,13
|
13,19
|
-105,97
|
-25,64
|
-49,69
|
-27,11
|
12,38
|
33,26
|
17,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,40
|
22,60
|
24,90
|
28,30
|
27,90
|
30,50
|
35,60
|
34,20
|
31,80
|
25,40
|
22,20
|
20,50
|
21,10
|
21,70
|
21,10
|
16,50
|
16,60
|
16,10
|
14,20
|
12,90
|
|
|
€
8K
|
€
6K
|
€
4K
|
€
5K
|
€
6K
|
€
3K
|
€
6K
|
€
7K
|
€
5K
|
€
7K
|
€
8K
|
€
6K
|
€
5K
|
€
8K
|
€
5K
|
€
4K
|
€
5K
|
€
6K
|
€
5K
|
€
3K
|