R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
316K
|
€
264K
|
€
221K
|
€
273K
|
€
264K
|
€
269K
|
€
193K
|
€
124K
|
€
175K
|
€
156K
|
€
144K
|
€
132K
|
€
161K
|
€
151K
|
€
165K
|
€
152K
|
€
152K
|
€
108K
|
€
71K
|
€
103K
|
|
|
€
145K
|
€
74K
|
€
83K
|
€
96K
|
€
102K
|
€
112K
|
€
81K
|
€
57K
|
€
-24K
|
€
30K
|
€
46K
|
€
30K
|
€
68K
|
€
58K
|
€
69K
|
€
57K
|
€
48K
|
€
16K
|
€
-16K
|
€
14K
|
|
|
€
204K
|
€
204K
|
€
204K
|
€
301K
|
€
204K
|
€
204K
|
€
746K
|
€
746K
|
€
697K
|
€
722K
|
€
692K
|
€
846K
|
€
816K
|
€
774K
|
€
716K
|
€
647K
|
€
590K
|
€
542K
|
€
526K
|
€
542K
|
|
|
€
232K
|
€
150K
|
€
158K
|
€
201K
|
€
190K
|
€
187K
|
€
187K
|
€
133K
|
€
56K
|
€
131K
|
€
128K
|
€
107K
|
€
142K
|
€
136K
|
€
146K
|
€
134K
|
€
126K
|
€
88K
|
€
58K
|
€
83K
|
|
|
€
22K
|
€
31K
|
€
65K
|
€
75K
|
€
81K
|
€
71K
|
€
31K
|
€
11K
|
€
19K
|
€
20K
|
€
27K
|
€
9K
|
€
2K
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
74K
|
€
180K
|
|
€
101K
|
€
389K
|
€
81K
|
€
9K
|
|
|
|
|
€
25K
|
|
|
|
|
|
|
|
|
|
100.04%
|
100.63%
|
215.65%
|
|
99.34%
|
346.69%
|
100%
|
15.68%
|
|
|
|
|
36.92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
270K
|
€
172K
|
€
187K
|
€
205K
|
€
224K
|
€
224K
|
€
181K
|
€
119K
|
€
30K
|
€
117K
|
€
115K
|
€
79K
|
€
125K
|
€
120K
|
€
134K
|
€
124K
|
€
118K
|
€
81K
|
€
46K
|
€
78K
|
|
|
€
215K
|
€
117K
|
€
132K
|
€
150K
|
€
167K
|
€
169K
|
€
131K
|
€
74K
|
€
-17K
|
€
58K
|
€
72K
|
€
36K
|
€
82K
|
€
77K
|
€
91K
|
€
81K
|
€
75K
|
€
38K
|
€
3K
|
€
35K
|
|
|
€
145K
|
€
74K
|
€
83K
|
€
96K
|
€
102K
|
€
112K
|
€
81K
|
€
57K
|
€
-24K
|
€
30K
|
€
46K
|
€
30K
|
€
68K
|
€
58K
|
€
69K
|
€
57K
|
€
48K
|
€
16K
|
€
-16K
|
€
14K
|
|
|
€
0
|
€
0
|
€
0
|
€
7K
|
€
0
|
€
0
|
€
311K
|
€
0
|
€
2K
|
€
99K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
1K
|
€
0
|
€
0
|
€
1K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
36K
|
€
61K
|
€
48K
|
€
48K
|
€
106K
|
€
8K
|
€
17K
|
€
23K
|
€
315
|
€
1K
|
€
14K
|
€
6K
|
€
4K
|
€
56K
|
€
871
|
€
8K
|
€
2K
|
€
16K
|
€
28K
|
|
|
€
200K
|
€
129K
|
€
139K
|
€
151K
|
€
159K
|
€
168K
|
€
132K
|
€
59K
|
€
124K
|
€
79K
|
€
89K
|
€
93K
|
€
111K
|
€
101K
|
€
113K
|
€
100K
|
€
91K
|
€
59K
|
€
27K
|
€
57K
|
|
|
€
95K
|
€
91K
|
€
83K
|
€
170K
|
€
69K
|
€
55K
|
€
-52K
|
€
-63K
|
€
-126K
|
€
-111K
|
€
-134K
|
€
28K
|
€
-16K
|
€
-53K
|
€
-112K
|
€
-184K
|
€
-246K
|
€
-302K
|
€
-329K
|
€
-321K
|
|
|
1.37
|
1.33
|
1.23
|
1.96
|
1.28
|
1.09
|
0.72
|
0.35
|
0.35
|
0.30
|
0.08
|
1.33
|
0.78
|
0.44
|
0.35
|
0.05
|
0.03
|
0.04
|
0.05
|
0.08
|
|
|
1.54
|
3.69
|
1.50
|
1.98
|
1.29
|
1.10
|
0.77
|
0.40
|
0.36
|
0.30
|
0.08
|
1.44
|
0.78
|
0.78
|
0.35
|
0.05
|
0.03
|
0.04
|
0.05
|
0.08
|
|
|
1.45
|
1.96
|
1.35
|
1.97
|
1.29
|
1.10
|
0.74
|
0.37
|
0.36
|
0.30
|
0.08
|
1.38
|
0.78
|
0.57
|
0.35
|
0.05
|
0.03
|
0.04
|
0.05
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.24M
|
€
1.30M
|
€
1.44M
|
€
1.39M
|
€
1.41M
|
€
1.81M
|
€
1.39M
|
€
977K
|
€
1.08M
|
€
1.03M
|
€
954K
|
€
1.10M
|
€
1.08M
|
€
1.12M
|
€
1.18M
|
€
1.17M
|
€
1.21M
|
€
1.26M
|
€
1.30M
|
€
1.36M
|
|
|
€
965K
|
€
1.03M
|
€
1.17M
|
€
1.03M
|
€
1.14M
|
€
1.54M
|
€
574K
|
€
164K
|
€
276K
|
€
299K
|
€
243K
|
€
235K
|
€
268K
|
€
342K
|
€
459K
|
€
522K
|
€
619K
|
€
714K
|
€
776K
|
€
816K
|
|
|
€
243K
|
€
186K
|
€
330K
|
€
175K
|
€
242K
|
€
601K
|
€
179K
|
€
91K
|
€
192K
|
€
156K
|
€
145K
|
€
83K
|
€
71K
|
€
76K
|
€
171K
|
€
194K
|
€
254K
|
€
314K
|
€
344K
|
€
349K
|
|
|
€
708K
|
€
759K
|
€
806K
|
€
851K
|
€
895K
|
€
939K
|
€
389K
|
€
68K
|
€
81K
|
€
140K
|
€
98K
|
€
148K
|
€
197K
|
€
246K
|
€
288K
|
€
328K
|
€
365K
|
€
400K
|
€
432K
|
€
467K
|
|
|
16.49%
|
15.63%
|
14.19%
|
21.57%
|
14.5%
|
11.23%
|
53.81%
|
76.37%
|
64.31%
|
70.04%
|
72.49%
|
76.87%
|
75.29%
|
69.36%
|
60.93%
|
55.36%
|
48.79%
|
43.15%
|
40.39%
|
39.9%
|
|
|
3.48
|
3.73
|
3.94
|
2.83
|
4.38
|
4.61
|
0.52
|
0.09
|
0.12
|
0.19
|
0.14
|
0.18
|
0.24
|
0.32
|
0.40
|
0.51
|
0.62
|
0.74
|
0.82
|
0.86
|
|
|
3.57
|
5.99
|
6.26
|
5.01
|
5.07
|
6.88
|
3.16
|
1.38
|
9.15
|
2.55
|
2.11
|
2.97
|
2.15
|
2.84
|
3.42
|
4.20
|
5.26
|
8.84
|
16.92
|
10.50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98.17%
|
63.1%
|
67.82%
|
50.27%
|
77.78%
|
82.44%
|
17.68%
|
7.85%
|
17.78%
|
10.94%
|
12.83%
|
10.99%
|
13.59%
|
13.05%
|
15.74%
|
15.47%
|
15.42%
|
10.95%
|
5.18%
|
10.54%
|
|
|
71.15%
|
36.09%
|
40.87%
|
32.06%
|
49.76%
|
55.12%
|
10.91%
|
7.7%
|
-3.46%
|
4.14%
|
6.58%
|
3.52%
|
8.29%
|
7.44%
|
9.68%
|
8.79%
|
8.11%
|
2.98%
|
-2.99%
|
2.61%
|
|
|
11.73
|
5.64
|
5.80
|
6.92
|
7.21
|
6.19
|
5.87
|
5.88
|
-2.23
|
2.90
|
4.77
|
2.70
|
6.24
|
5.16
|
5.90
|
4.87
|
3.95
|
1.29
|
-1.21
|
1.04
|
|
|
71.15
|
36.09
|
40.87
|
32.06
|
49.76
|
55.12
|
10.91
|
7.70
|
-3.46
|
4.14
|
6.58
|
3.52
|
8.29
|
7.44
|
9.68
|
8.79
|
8.11
|
2.98
|
-2.99
|
2.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|