R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
189K
|
€
388K
|
€
318K
|
€
196K
|
€
397K
|
€
270K
|
€
161K
|
€
37K
|
€
36K
|
€
49K
|
€
15K
|
€
12K
|
€
2K
|
€
-1K
|
|
|
€
94K
|
€
219K
|
€
187K
|
€
105K
|
€
371K
|
€
267K
|
€
-703K
|
€
19K
|
€
22K
|
€
31K
|
€
10K
|
€
9K
|
€
2K
|
€
-2K
|
|
|
€
649K
|
€
556K
|
€
336K
|
€
150K
|
€
45K
|
€
-326K
|
€
-594K
|
€
109K
|
€
90K
|
€
68K
|
€
30K
|
€
20K
|
€
12K
|
€
10K
|
|
|
€
219K
|
€
422K
|
€
304K
|
€
184K
|
€
365K
|
€
221K
|
€
146K
|
€
35K
|
€
32K
|
€
50K
|
€
13K
|
€
10K
|
€
2K
|
€
497
|
|
|
€
38K
|
€
109K
|
€
96K
|
€
38K
|
€
53K
|
€
36K
|
€
15K
|
€
13K
|
€
10K
|
€
18K
|
€
12K
|
€
6K
|
€
6K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
186K
|
€
385K
|
€
316K
|
€
193K
|
€
396K
|
€
268K
|
€
159K
|
€
35K
|
€
35K
|
€
48K
|
€
14K
|
€
11K
|
€
2K
|
€
-2K
|
|
|
€
137K
|
€
338K
|
€
275K
|
€
142K
|
€
395K
|
€
268K
|
€
159K
|
€
35K
|
€
34K
|
€
48K
|
€
13K
|
€
11K
|
€
2K
|
€
-2K
|
|
|
€
94K
|
€
219K
|
€
187K
|
€
105K
|
€
371K
|
€
267K
|
€
-703K
|
€
19K
|
€
22K
|
€
31K
|
€
10K
|
€
9K
|
€
2K
|
€
-2K
|
|
|
€
11K
|
€
8K
|
€
49K
|
€
657K
|
€
395
|
€
4K
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
202K
|
€
250K
|
€
198K
|
€
522K
|
€
645K
|
€
281K
|
€
165K
|
€
42K
|
€
30K
|
€
53K
|
€
78K
|
€
63K
|
€
39K
|
€
11K
|
|
|
€
143K
|
€
266K
|
€
228K
|
€
157K
|
€
373K
|
€
268K
|
€
-703K
|
€
19K
|
€
22K
|
€
32K
|
€
10K
|
€
9K
|
€
2K
|
€
-2K
|
|
|
€
594K
|
€
395K
|
€
319K
|
€
619K
|
€
803K
|
€
418K
|
€
242K
|
€
128K
|
€
70K
|
€
26K
|
€
25K
|
€
20K
|
€
12K
|
€
10K
|
|
|
5.34
|
2.48
|
2.05
|
7.02
|
12.50
|
9.10
|
8.85
|
1.59
|
1.35
|
1.36
|
1.35
|
1.38
|
1.35
|
9.33
|
|
|
5.34
|
2.48
|
2.05
|
7.02
|
12.50
|
9.10
|
8.85
|
1.71
|
1.36
|
1.36
|
1.35
|
1.38
|
1.35
|
9.33
|
|
|
5.50
|
2.59
|
2.29
|
8.08
|
14.51
|
12.30
|
14.21
|
2.44
|
1.93
|
1.76
|
1.35
|
1.38
|
1.35
|
9.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.36M
|
€
1.31M
|
€
1.36M
|
€
1.49M
|
€
1.06M
|
€
685K
|
€
485K
|
€
1.17M
|
€
1.05M
|
€
142K
|
€
100K
|
€
75K
|
€
46K
|
€
11K
|
|
|
€
715K
|
€
758K
|
€
1.03M
|
€
1.34M
|
€
1.02M
|
€
1.01M
|
€
1.08M
|
€
1.06M
|
€
962K
|
€
74K
|
€
70K
|
€
54K
|
€
34K
|
€
1K
|
|
|
€
137K
|
€
266K
|
€
304K
|
€
103K
|
€
70K
|
€
52K
|
€
31K
|
€
208K
|
€
200K
|
€
74K
|
€
70K
|
€
54K
|
€
34K
|
€
1K
|
|
|
€
578K
|
€
492K
|
€
721K
|
€
1.23M
|
€
948K
|
€
960K
|
€
1.05M
|
€
846K
|
€
760K
|
|
|
|
|
|
|
|
47.59%
|
42.29%
|
24.71%
|
10.09%
|
4.23%
|
-47.65%
|
-122.49%
|
9.32%
|
8.58%
|
48.02%
|
30.41%
|
27.36%
|
25.93%
|
89.28%
|
|
|
0.89
|
0.89
|
2.14
|
8.23
|
21.10
|
-2.94
|
-1.76
|
7.76
|
8.43
|
|
|
|
|
|
|
|
3.85
|
1.97
|
3.25
|
6.90
|
2.57
|
3.77
|
6.77
|
30.54
|
27.87
|
1.53
|
5.02
|
4.84
|
19.98
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.96%
|
47.95%
|
67.63%
|
104.54%
|
829.69%
|
-82.06%
|
118.3%
|
17.3%
|
24.94%
|
46.88%
|
34.29%
|
41.94%
|
14.32%
|
-21.61%
|
|
|
14.41%
|
39.45%
|
55.47%
|
70.02%
|
826.78%
|
-81.92%
|
118.37%
|
17.3%
|
24.42%
|
46.19%
|
32.76%
|
41.94%
|
14.32%
|
-21.61%
|
|
|
6.86
|
16.68
|
13.71
|
7.06
|
34.95
|
39.04
|
-144.99
|
1.61
|
2.09
|
22.18
|
9.96
|
11.47
|
3.71
|
-19.30
|
|
|
14.41
|
39.45
|
55.47
|
70.02
|
826.78
|
-81.92
|
118.37
|
17.30
|
24.42
|
46.19
|
32.76
|
41.94
|
14.32
|
-21.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|