R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179K
|
€
200K
|
€
160K
|
€
346K
|
€
339K
|
€
236K
|
€
360K
|
€
374K
|
€
449K
|
€
351K
|
€
339K
|
€
345K
|
€
367K
|
€
344K
|
€
293K
|
€
338K
|
€
193K
|
|
|
€
-34K
|
€
6K
|
€
-53K
|
€
105K
|
€
97K
|
€
35K
|
€
111K
|
€
112K
|
€
132K
|
€
73K
|
€
92K
|
€
104K
|
€
108K
|
€
117K
|
€
63K
|
€
136K
|
€
104K
|
|
|
€
1,30M
|
€
1,33M
|
€
1,33M
|
€
1,38M
|
€
1,28M
|
€
1,18M
|
€
1,14M
|
€
1,03M
|
€
921K
|
€
789K
|
€
717K
|
€
625K
|
€
521K
|
€
412K
|
€
295K
|
€
232K
|
€
111K
|
|
|
€
184K
|
€
216K
|
€
165K
|
€
346K
|
€
315K
|
€
225K
|
€
319K
|
€
308K
|
€
354K
|
€
260K
|
€
258K
|
€
287K
|
€
305K
|
€
284K
|
€
239K
|
€
276K
|
€
157K
|
|
|
€
14K
|
€
13K
|
€
18K
|
€
28K
|
€
17K
|
€
31K
|
€
8K
|
€
24K
|
€
53K
|
€
17K
|
€
57K
|
€
16K
|
€
35K
|
€
23K
|
€
32K
|
€
78K
|
€
132K
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
€
12
|
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
156K
|
€
186K
|
€
127K
|
€
336K
|
€
319K
|
€
226K
|
€
350K
|
€
364K
|
€
435K
|
€
329K
|
€
330K
|
€
335K
|
€
358K
|
€
337K
|
€
286K
|
€
335K
|
€
192K
|
|
|
€
-11K
|
€
19K
|
€
-38K
|
€
172K
|
€
164K
|
€
75K
|
€
179K
|
€
194K
|
€
265K
|
€
155K
|
€
195K
|
€
219K
|
€
251K
|
€
240K
|
€
174K
|
€
276K
|
€
167K
|
|
|
€
-34K
|
€
6K
|
€
-53K
|
€
105K
|
€
97K
|
€
35K
|
€
111K
|
€
112K
|
€
132K
|
€
73K
|
€
92K
|
€
104K
|
€
108K
|
€
117K
|
€
63K
|
€
136K
|
€
104K
|
|
|
€
246K
|
€
42K
|
€
58K
|
€
51K
|
€
281K
|
€
-12K
|
€
8K
|
€
0
|
€
-193K
|
€
137K
|
€
445K
|
€
594K
|
€
185K
|
€
132K
|
€
1,03M
|
€
426K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
21K
|
€
16K
|
€
30K
|
€
31K
|
€
122K
|
€
36K
|
€
42K
|
€
60K
|
€
52K
|
€
67K
|
€
21K
|
€
22K
|
€
72K
|
€
54K
|
€
43K
|
€
178K
|
|
|
€
132K
|
€
173K
|
€
112K
|
€
268K
|
€
252K
|
€
186K
|
€
282K
|
€
282K
|
€
302K
|
€
247K
|
€
226K
|
€
220K
|
€
215K
|
€
215K
|
€
176K
|
€
195K
|
€
130K
|
|
|
€
-849K
|
€
-634K
|
€
-666K
|
€
-623K
|
€
-743K
|
€
-627K
|
€
-1,70M
|
€
-1,92M
|
€
-2,10M
|
€
-2,49M
|
€
-2,50M
|
€
-2,18M
|
€
-1,69M
|
€
-1,58M
|
€
-1,51M
|
€
-1,21M
|
€
-1,33M
|
|
|
0,26
|
0,23
|
0,07
|
0,19
|
0,10
|
0,32
|
0,05
|
0,06
|
0,06
|
0,06
|
0,03
|
0,04
|
0,02
|
0,05
|
0,06
|
0,21
|
0,20
|
|
|
0,26
|
0,23
|
0,07
|
0,19
|
0,10
|
0,32
|
0,05
|
0,06
|
0,06
|
0,06
|
0,03
|
0,04
|
0,02
|
0,05
|
0,06
|
0,21
|
0,20
|
|
|
0,26
|
0,23
|
0,07
|
0,19
|
0,10
|
0,32
|
0,05
|
0,06
|
0,06
|
0,06
|
0,03
|
0,04
|
0,02
|
0,05
|
0,06
|
0,21
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,86M
|
€
2,67M
|
€
2,66M
|
€
2,87M
|
€
2,92M
|
€
3,00M
|
€
2,96M
|
€
3,16M
|
€
3,33M
|
€
3,71M
|
€
3,69M
|
€
3,38M
|
€
2,84M
|
€
2,82M
|
€
2,80M
|
€
2,10M
|
€
1,77M
|
|
|
€
1,56M
|
€
1,34M
|
€
1,33M
|
€
1,48M
|
€
1,64M
|
€
1,82M
|
€
1,82M
|
€
2,12M
|
€
2,41M
|
€
2,93M
|
€
2,97M
|
€
2,75M
|
€
2,32M
|
€
2,41M
|
€
2,51M
|
€
1,87M
|
€
1,66M
|
|
|
€
1,14M
|
€
820K
|
€
718K
|
€
770K
|
€
828K
|
€
918K
|
€
1,80M
|
€
2,05M
|
€
2,23M
|
€
2,65M
|
€
2,59M
|
€
2,27M
|
€
1,72M
|
€
1,66M
|
€
1,62M
|
€
1,52M
|
€
1,66M
|
|
|
€
417K
|
€
518K
|
€
617K
|
€
715K
|
€
811K
|
€
898K
|
€
19K
|
€
75K
|
€
177K
|
€
280K
|
€
382K
|
€
484K
|
€
598K
|
€
743K
|
€
889K
|
€
347K
|
|
|
|
45,46%
|
49,92%
|
49,87%
|
48,19%
|
43,78%
|
39,38%
|
38,61%
|
32,75%
|
27,65%
|
21,25%
|
19,44%
|
18,51%
|
18,36%
|
14,63%
|
10,52%
|
11,02%
|
6,26%
|
|
|
0,32
|
0,39
|
0,46
|
0,52
|
0,64
|
0,76
|
0,02
|
0,07
|
0,19
|
0,35
|
0,53
|
0,78
|
1,15
|
1,80
|
3,02
|
1,50
|
|
|
|
10,01
|
7,18
|
10,55
|
4,42
|
5,14
|
8,03
|
5,20
|
5,83
|
5,54
|
8,89
|
9,01
|
8,22
|
6,48
|
7,14
|
8,76
|
5,59
|
8,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,17%
|
12,99%
|
8,40%
|
19,43%
|
19,72%
|
15,74%
|
24,60%
|
27,29%
|
32,74%
|
31,27%
|
31,60%
|
35,24%
|
41,29%
|
52,10%
|
59,59%
|
84,28%
|
117,13%
|
|
|
-2,64%
|
0,44%
|
-4,03%
|
7,59%
|
7,57%
|
2,95%
|
9,71%
|
10,87%
|
14,33%
|
9,20%
|
12,83%
|
16,66%
|
20,80%
|
28,47%
|
21,42%
|
58,76%
|
94,40%
|
|
|
-1,20
|
0,22
|
-2,01
|
3,66
|
3,31
|
1,16
|
3,75
|
3,56
|
3,96
|
1,95
|
2,49
|
3,08
|
3,82
|
4,17
|
2,25
|
6,47
|
5,91
|
|
|
-2,64
|
0,44
|
-4,03
|
7,59
|
7,57
|
2,95
|
9,71
|
10,87
|
14,33
|
9,20
|
12,83
|
16,66
|
20,80
|
28,47
|
21,42
|
58,76
|
94,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|