RT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
735K
|
€
811K
|
€
610K
|
€
293K
|
€
275K
|
€
289K
|
€
314K
|
€
277K
|
€
278K
|
€
269K
|
€
235K
|
€
369K
|
€
361K
|
€
271K
|
€
268K
|
€
277K
|
€
170K
|
€
204K
|
€
150K
|
€
221K
|
|
|
€
8K
|
€
199K
|
€
-37K
|
€
-193K
|
€
-83K
|
€
11K
|
€
12K
|
€
-39K
|
€
-1K
|
€
11K
|
€
-51K
|
€
-22K
|
€
32K
|
€
-37K
|
€
20K
|
€
39K
|
€
-42K
|
€
27K
|
€
5K
|
€
30K
|
|
|
€
39K
|
€
31K
|
€
-168K
|
€
-131K
|
€
62K
|
€
145K
|
€
133K
|
€
121K
|
€
160K
|
€
161K
|
€
150K
|
€
201K
|
€
223K
|
€
191K
|
€
228K
|
€
208K
|
€
168K
|
€
210K
|
€
184K
|
€
179K
|
|
|
8.80
|
8.00
|
8.90
|
6.90
|
5.40
|
3.60
|
4.00
|
4.70
|
4.40
|
3.70
|
3.90
|
4.90
|
4.90
|
4.10
|
3.60
|
3.80
|
3.70
|
2.60
|
2.40
|
3.70
|
|
|
€
32K
|
€
163K
|
€
24K
|
-
|
€
2K
|
€
34K
|
€
44K
|
€
5K
|
€
26K
|
€
38K
|
€
7K
|
€
83K
|
€
79K
|
€
13K
|
€
63K
|
€
101K
|
€
7K
|
€
66K
|
€
33K
|
€
73K
|
|
|
€
6K
|
€
3K
|
€
1K
|
€
819
|
€
3K
|
€
4K
|
€
10K
|
€
2K
|
€
985
|
€
2K
|
€
629
|
€
2K
|
€
9K
|
€
13K
|
€
10K
|
€
8K
|
€
8K
|
€
8K
|
€
7K
|
€
7K
|
|
|
€
45K
|
€
49K
|
€
48K
|
€
41K
|
€
28K
|
€
20K
|
€
17K
|
€
19K
|
€
20K
|
€
17K
|
€
17K
|
€
20K
|
€
31K
|
€
31K
|
€
22K
|
€
16K
|
€
20K
|
€
12K
|
€
18K
|
€
13K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
203K
|
€
30K
|
€
-171K
|
€
-49K
|
€
37K
|
€
50K
|
€
-4K
|
€
21K
|
€
36K
|
€
-14K
|
€
81K
|
€
75K
|
€
6K
|
€
54K
|
€
91K
|
€
-12K
|
€
57K
|
€
35K
|
€
69K
|
|
|
€
34K
|
€
201K
|
€
24K
|
€
-178K
|
€
-72K
|
€
15K
|
€
29K
|
€
-31K
|
€
5K
|
€
18K
|
€
-44K
|
€
971
|
€
46K
|
€
-36K
|
€
25K
|
€
47K
|
€
-36K
|
€
28K
|
€
6K
|
€
43K
|
|
|
€
8K
|
€
199K
|
€
-37K
|
€
-193K
|
€
-83K
|
€
11K
|
€
12K
|
€
-39K
|
€
-1K
|
€
11K
|
€
-51K
|
€
-22K
|
€
32K
|
€
-37K
|
€
20K
|
€
39K
|
€
-42K
|
€
27K
|
€
5K
|
€
30K
|
|
|
€
2K
|
€
9K
|
€
2K
|
€
2K
|
€
0
|
€
24K
|
-
|
€
32K
|
€
31K
|
€
3K
|
€
0
|
€
58K
|
€
12K
|
€
13K
|
€
40K
|
€
57K
|
€
9K
|
€
7K
|
€
23K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
187K
|
€
19K
|
€
116K
|
€
31K
|
€
25K
|
€
33K
|
€
37K
|
€
29K
|
€
66K
|
€
37K
|
€
22K
|
€
54K
|
€
124
|
€
124
|
€
124
|
€
124
|
€
124
|
€
124
|
€
181
|
|
|
€
13K
|
€
200K
|
€
-30K
|
€
-186K
|
€
-60K
|
€
33K
|
€
33K
|
€
-12K
|
€
15K
|
€
28K
|
€
-21K
|
€
58K
|
€
60K
|
€
5K
|
€
48K
|
€
83K
|
€
-18K
|
€
55K
|
€
34K
|
€
56K
|
|
|
€
106K
|
€
100K
|
€
-91K
|
€
16K
|
€
212K
|
€
284K
|
€
235K
|
€
260K
|
€
213K
|
€
216K
|
€
204K
|
€
153K
|
€
177K
|
€
156K
|
€
207K
|
€
162K
|
€
125K
|
€
160K
|
€
128K
|
€
111K
|
|
|
1.05
|
1.05
|
0.96
|
1.01
|
1.27
|
1.56
|
1.50
|
1.78
|
2.24
|
1.96
|
2.56
|
1.66
|
1.61
|
1.53
|
2.09
|
1.66
|
1.42
|
2.08
|
1.34
|
1.46
|
|
|
1.50
|
1.51
|
1.08
|
1.21
|
1.26
|
1.47
|
1.28
|
1.45
|
1.58
|
1.36
|
1.44
|
0.97
|
1.01
|
0.88
|
1.28
|
0.81
|
0.62
|
1.06
|
0.82
|
0.73
|
|
|
1.28
|
1.28
|
1.06
|
1.20
|
1.34
|
1.65
|
1.53
|
1.84
|
2.35
|
2.04
|
2.56
|
1.66
|
1.62
|
1.54
|
2.11
|
1.67
|
1.43
|
2.09
|
1.34
|
1.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.33M
|
€
2.29M
|
€
2.40M
|
€
1.31M
|
€
1.02M
|
€
826K
|
€
741K
|
€
641K
|
€
429K
|
€
471K
|
€
379K
|
€
466K
|
€
528K
|
€
521K
|
€
483K
|
€
484K
|
€
472K
|
€
374K
|
€
592K
|
€
441K
|
|
|
€
2.29M
|
€
2.25M
|
€
2.57M
|
€
1.44M
|
€
959K
|
€
681K
|
€
608K
|
€
521K
|
€
269K
|
€
309K
|
€
229K
|
€
265K
|
€
305K
|
€
330K
|
€
255K
|
€
276K
|
€
303K
|
€
164K
|
€
408K
|
€
262K
|
|
|
€
1.82M
|
€
1.77M
|
€
2.27M
|
€
1.08M
|
€
753K
|
€
479K
|
€
465K
|
€
323K
|
€
164K
|
€
216K
|
€
131K
|
€
232K
|
€
290K
|
€
293K
|
€
188K
|
€
244K
|
€
295K
|
€
147K
|
€
376K
|
€
241K
|
|
|
€
80K
|
€
80K
|
€
80K
|
€
155K
|
€
164K
|
€
173K
|
€
133K
|
€
187K
|
€
98K
|
€
85K
|
€
98K
|
€
32K
|
€
12K
|
€
34K
|
€
66K
|
€
31K
|
€
8K
|
€
16K
|
€
31K
|
€
18K
|
|
|
1.69%
|
1.36%
|
-6.98%
|
-10%
|
6.08%
|
17.5%
|
17.98%
|
18.83%
|
37.27%
|
34.25%
|
39.64%
|
43.19%
|
42.25%
|
36.7%
|
47.17%
|
42.94%
|
35.71%
|
56.16%
|
31.05%
|
40.54%
|
|
|
2.03
|
2.56
|
-0.48
|
-1.18
|
2.64
|
1.20
|
1.00
|
1.55
|
0.61
|
0.53
|
0.65
|
0.16
|
0.06
|
0.18
|
0.29
|
0.15
|
0.05
|
0.08
|
0.17
|
0.10
|
|
|
59.07
|
11.10
|
84.48
|
|
|
18.44
|
12.09
|
|
12.69
|
8.70
|
|
3.27
|
4.08
|
58.63
|
4.74
|
3.05
|
|
2.88
|
11.63
|
3.79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.94%
|
642.71%
|
17.81%
|
142.23%
|
-96.39%
|
22.91%
|
25.05%
|
-10.11%
|
9.35%
|
17.5%
|
-13.8%
|
28.93%
|
26.88%
|
2.39%
|
21.22%
|
40.11%
|
-10.58%
|
26.28%
|
18.72%
|
31.39%
|
|
|
20.67%
|
637.5%
|
21.84%
|
147.32%
|
-133.05%
|
7.8%
|
9.37%
|
-32.52%
|
-0.73%
|
6.86%
|
-34.04%
|
-10.78%
|
14.15%
|
-19.1%
|
8.79%
|
18.97%
|
-24.79%
|
12.61%
|
2.71%
|
16.92%
|
|
|
0.35
|
8.70
|
-1.52
|
-14.73
|
-8.08
|
1.36
|
1.68
|
-6.12
|
-0.27
|
2.35
|
-13.49
|
-4.66
|
5.98
|
-7.01
|
4.14
|
8.14
|
-8.85
|
7.08
|
0.84
|
6.86
|
|
|
20.67
|
637.50
|
21.84
|
147.32
|
-133.05
|
7.80
|
9.37
|
-32.52
|
-0.73
|
6.86
|
-34.04
|
-10.78
|
14.15
|
-19.10
|
8.79
|
18.97
|
-24.79
|
12.61
|
2.71
|
16.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.80
|
8.00
|
8.90
|
6.90
|
5.40
|
3.60
|
4.00
|
4.70
|
4.40
|
3.70
|
3.90
|
4.90
|
4.90
|
4.10
|
3.60
|
3.80
|
3.70
|
2.60
|
2.40
|
3.70
|
|
|
€
5K
|
€
6K
|
€
5K
|
€
6K
|
€
5K
|
€
6K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
6K
|
€
7K
|
€
6K
|
€
4K
|
€
5K
|
€
5K
|
€
7K
|
€
4K
|