R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
105K
|
€
108K
|
€
103K
|
€
107K
|
€
123K
|
€
103K
|
€
123K
|
€
128K
|
€
166K
|
€
188K
|
€
142K
|
€
154K
|
€
164K
|
€
139K
|
€
180K
|
€
164K
|
€
150K
|
€
187K
|
€
147K
|
|
|
€
15K
|
€
21K
|
€
28K
|
€
23K
|
€
28K
|
€
35K
|
€
15K
|
€
28K
|
€
22K
|
€
41K
|
€
34K
|
€
-502
|
€
108K
|
€
24K
|
€
6K
|
€
29K
|
€
30K
|
€
19K
|
€
41K
|
€
32K
|
|
|
€
705K
|
€
690K
|
€
669K
|
€
640K
|
€
618K
|
€
590K
|
€
555K
|
€
539K
|
€
511K
|
€
489K
|
€
448K
|
€
414K
|
€
254K
|
€
325K
|
€
301K
|
€
295K
|
€
268K
|
€
240K
|
€
223K
|
€
185K
|
|
|
€
105K
|
€
114K
|
€
117K
|
€
113K
|
€
117K
|
€
117K
|
€
111K
|
€
131K
|
€
131K
|
€
167K
|
€
156K
|
€
106K
|
€
90K
|
€
111K
|
€
86K
|
€
114K
|
€
103K
|
€
87K
|
€
132K
|
€
102K
|
|
|
€
5K
|
€
7K
|
€
7K
|
€
10K
|
€
10K
|
€
8K
|
€
6K
|
€
14K
|
€
14K
|
€
20K
|
€
19K
|
€
10K
|
€
22K
|
€
3K
|
€
2K
|
€
200
|
€
200
|
€
393
|
€
393
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
907
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179K
|
|
|
€
874
|
€
2K
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
166,05%
|
|
|
3,07%
|
7,82%
|
10,87%
|
6,31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
83K
|
€
87K
|
€
84K
|
€
89K
|
€
105K
|
€
86K
|
€
107K
|
€
108K
|
€
147K
|
€
138K
|
€
88K
|
€
98K
|
€
119K
|
€
96K
|
€
137K
|
€
128K
|
€
112K
|
€
155K
|
€
119K
|
|
|
€
28K
|
€
37K
|
€
42K
|
€
36K
|
€
44K
|
€
53K
|
€
31K
|
€
53K
|
€
52K
|
€
94K
|
€
75K
|
€
17K
|
€
32K
|
€
54K
|
€
29K
|
€
74K
|
€
75K
|
€
58K
|
€
103K
|
€
69K
|
|
|
€
17K
|
€
24K
|
€
30K
|
€
25K
|
€
30K
|
€
36K
|
€
17K
|
€
30K
|
€
24K
|
€
23K
|
€
34K
|
€
-502
|
€
108K
|
€
24K
|
€
6K
|
€
29K
|
€
30K
|
€
19K
|
€
41K
|
€
32K
|
|
|
€
7K
|
€
27K
|
€
9K
|
€
51K
|
€
1K
|
€
78K
|
€
29K
|
€
16K
|
€
34K
|
€
35K
|
€
23K
|
€
28K
|
€
20K
|
€
4K
|
€
43K
|
€
70K
|
€
9K
|
€
26K
|
€
14K
|
€
69K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
304K
|
€
259K
|
€
218K
|
€
162K
|
€
143K
|
€
68K
|
€
83K
|
€
137K
|
€
62K
|
€
186K
|
€
129K
|
€
57K
|
€
84K
|
€
23K
|
€
5K
|
€
79K
|
€
72K
|
€
61K
|
€
56K
|
€
24K
|
|
|
€
60K
|
€
67K
|
€
73K
|
€
70K
|
€
73K
|
€
88K
|
€
69K
|
€
82K
|
€
78K
|
€
94K
|
€
97K
|
€
70K
|
€
174K
|
€
89K
|
€
72K
|
€
92K
|
€
83K
|
€
73K
|
€
94K
|
€
82K
|
|
|
€
344K
|
€
293K
|
€
263K
|
€
199K
|
€
101K
|
€
30K
|
€
115K
|
€
175K
|
€
110K
|
€
186K
|
€
153K
|
€
84K
|
€
-68K
|
€
-403
|
€
-38K
|
€
-20K
|
€
11K
|
€
-279K
|
€
-254K
|
€
-262K
|
|
|
9,15
|
7,63
|
9,23
|
5,52
|
1,83
|
1,25
|
5,05
|
8,35
|
5,16
|
5
|
6,52
|
5,14
|
0,76
|
0,99
|
0,54
|
0,81
|
1,14
|
0,21
|
0,20
|
0,12
|
|
|
10,94
|
10,30
|
10,52
|
5,83
|
1,87
|
1,27
|
5,75
|
11,38
|
5,34
|
5,60
|
6,52
|
5,14
|
0,76
|
0,99
|
0,54
|
0,82
|
1,14
|
0,21
|
0,20
|
0,12
|
|
|
9,96
|
8,76
|
9,83
|
5,67
|
1,85
|
1,26
|
5,38
|
9,63
|
5,25
|
5,28
|
6,52
|
5,14
|
0,76
|
0,99
|
0,54
|
0,81
|
1,14
|
0,21
|
0,20
|
0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
819K
|
€
807K
|
€
782K
|
€
767K
|
€
742K
|
€
717K
|
€
682K
|
€
762K
|
€
737K
|
€
855K
|
€
821K
|
€
785K
|
€
848K
|
€
748K
|
€
788K
|
€
852K
|
€
855K
|
€
881K
|
€
895K
|
€
906K
|
|
|
€
114K
|
€
117K
|
€
112K
|
€
124K
|
€
121K
|
€
123K
|
€
121K
|
€
215K
|
€
218K
|
€
356K
|
€
373K
|
€
371K
|
€
594K
|
€
423K
|
€
487K
|
€
557K
|
€
587K
|
€
640K
|
€
671K
|
€
721K
|
|
|
€
39K
|
€
39K
|
€
30K
|
€
43K
|
€
120K
|
€
122K
|
€
27K
|
€
21K
|
€
26K
|
€
44K
|
€
28K
|
€
20K
|
€
279K
|
€
66K
|
€
81K
|
€
105K
|
€
83K
|
€
355K
|
€
316K
|
€
296K
|
|
|
€
71K
|
€
72K
|
€
80K
|
€
80K
|
|
|
€
92K
|
€
192K
|
€
192K
|
€
310K
|
€
345K
|
€
351K
|
€
315K
|
€
357K
|
€
406K
|
€
452K
|
€
504K
|
€
286K
|
€
355K
|
€
425K
|
|
|
86,13%
|
85,47%
|
85,46%
|
83,52%
|
83,23%
|
82,29%
|
81,37%
|
70,79%
|
69,29%
|
57,24%
|
54,58%
|
52,74%
|
29,91%
|
43,41%
|
38,19%
|
34,64%
|
31,30%
|
27,29%
|
24,96%
|
20,38%
|
|
|
0,10
|
0,10
|
0,12
|
0,13
|
|
|
0,17
|
0,36
|
0,38
|
0,63
|
0,77
|
0,85
|
1,24
|
1,10
|
1,35
|
1,53
|
1,88
|
1,19
|
1,59
|
2,30
|
|
|
1,57
|
1,41
|
1,29
|
1,48
|
1,37
|
1,17
|
1,41
|
2,01
|
2,01
|
2,42
|
2,71
|
4,21
|
6,03
|
3,56
|
5,09
|
4,07
|
4,59
|
5,73
|
4,32
|
6,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,48%
|
9,69%
|
10,96%
|
10,91%
|
11,75%
|
14,84%
|
12,52%
|
15,24%
|
15,23%
|
19,20%
|
21,58%
|
16,98%
|
68,58%
|
27,47%
|
23,89%
|
31,03%
|
31,04%
|
30,21%
|
41,95%
|
44,54%
|
|
|
2,16%
|
3,09%
|
4,22%
|
3,55%
|
4,52%
|
5,96%
|
2,74%
|
5,27%
|
4,24%
|
8,39%
|
7,61%
|
-0,12%
|
42,51%
|
7,40%
|
1,84%
|
9,66%
|
11,05%
|
7,95%
|
18,54%
|
17,38%
|
|
|
1,86
|
2,64
|
3,61
|
2,96
|
3,76
|
4,90
|
2,23
|
3,73
|
2,94
|
4,80
|
4,15
|
-0,06
|
12,72
|
3,21
|
0,70
|
3,35
|
3,46
|
2,17
|
4,63
|
3,54
|
|
|
2,16
|
3,09
|
4,22
|
3,55
|
4,52
|
5,96
|
2,74
|
5,27
|
4,24
|
8,39
|
7,61
|
-0,12
|
42,51
|
7,40
|
1,84
|
9,66
|
11,05
|
7,95
|
18,54
|
17,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,80
|
2,10
|
2,30
|
1,50
|
1,70
|
1,60
|
0,80
|
0,80
|
0,50
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|