R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
31K
|
€
10K
|
€
5K
|
€
6K
|
€
9K
|
€
38K
|
€
41K
|
€
40K
|
€
873K
|
€
84K
|
€
100K
|
€
78K
|
€
278K
|
€
271K
|
€
323K
|
€
274K
|
€
273K
|
€
233K
|
€
218K
|
|
|
€
-35K
|
€
-14K
|
€
-14K
|
€
-54K
|
€
3K
|
€
-82K
|
€
6K
|
€
13K
|
€
933
|
€
534K
|
€
-11K
|
€
-3K
|
€
-27K
|
€
283K
|
€
-12K
|
€
47K
|
€
20K
|
€
7K
|
€
-67K
|
€
32K
|
|
|
€
430K
|
€
468K
|
€
492K
|
€
516K
|
€
630K
|
€
626K
|
€
709K
|
€
703K
|
€
836K
|
€
835K
|
€
301K
|
€
312K
|
€
315K
|
€
342K
|
€
59K
|
€
71K
|
€
24K
|
€
5K
|
€
-19K
|
€
48K
|
|
|
€
21K
|
€
51K
|
€
32K
|
€
28K
|
€
32K
|
€
37K
|
€
70K
|
€
72K
|
€
76K
|
€
965K
|
€
63K
|
€
75K
|
€
59K
|
€
75K
|
€
71K
|
€
132K
|
€
113K
|
€
100K
|
€
85K
|
€
66K
|
|
|
€
4K
|
€
3K
|
€
3K
|
€
18K
|
€
476
|
€
25K
|
€
12K
|
€
504
|
€
4K
|
€
280K
|
€
2K
|
€
7K
|
|
€
67K
|
€
13
|
€
674
|
€
22
|
€
14K
|
€
3K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
20K
|
€
13K
|
€
5K
|
€
3K
|
€
2K
|
€
8K
|
|
|
€
3K
|
€
10K
|
€
10K
|
€
60K
|
|
|
|
€
147K
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
1 109,35%
|
|
|
|
|
|
|
|
|
|
|
|
30,87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-26K
|
€
29K
|
€
8K
|
€
3K
|
€
1K
|
€
7K
|
€
37K
|
€
38K
|
€
36K
|
€
865K
|
€
71K
|
€
88K
|
€
66K
|
€
77K
|
€
98K
|
€
163K
|
€
142K
|
€
126K
|
€
107K
|
€
80K
|
|
|
€
-37K
|
€
18K
|
€
-18K
|
€
-22K
|
€
-23K
|
€
-17K
|
€
13K
|
€
16K
|
€
9K
|
€
833K
|
€
4K
|
€
21K
|
€
12K
|
€
25K
|
€
25K
|
€
89K
|
€
63K
|
€
63K
|
€
-44K
|
€
53K
|
|
|
€
-31K
|
€
-10K
|
€
-10K
|
€
-50K
|
€
7K
|
€
-79K
|
€
10K
|
€
17K
|
€
5K
|
€
538K
|
€
-7K
|
€
1K
|
€
-23K
|
€
144K
|
€
-12K
|
€
47K
|
€
20K
|
€
7K
|
€
-67K
|
€
32K
|
|
|
€
-31K
|
€
36K
|
-
|
€
6K
|
€
2K
|
€
1K
|
€
71K
|
€
2K
|
-
|
€
-588K
|
-
|
€
66K
|
€
6K
|
€
-2K
|
€
8K
|
€
6K
|
€
48K
|
€
51K
|
€
1,08M
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
268K
|
€
264K
|
€
314K
|
€
336K
|
€
407K
|
€
32K
|
€
4K
|
€
87K
|
€
771K
|
€
1,03M
|
€
3K
|
€
25K
|
€
12K
|
€
207K
|
€
12K
|
€
6K
|
€
23K
|
€
6K
|
€
32K
|
€
8K
|
|
|
€
-24K
|
€
-3K
|
€
11K
|
€
-29K
|
€
28K
|
€
-58K
|
€
30K
|
€
36K
|
€
28K
|
€
565K
|
€
56K
|
€
64K
|
€
27K
|
€
335K
|
€
61K
|
€
121K
|
€
99K
|
€
70K
|
€
84K
|
€
58K
|
|
|
€
267K
|
€
265K
|
€
317K
|
€
318K
|
€
415K
|
€
391K
|
€
453K
|
€
497K
|
€
613K
|
€
594K
|
€
-210K
|
€
-220K
|
€
-217K
|
€
-203K
|
€
-364K
|
€
-371K
|
€
-441K
|
€
-448K
|
€
-444K
|
€
-23K
|
|
|
43,73
|
29,72
|
76,72
|
17,56
|
504,98
|
16,57
|
35,46
|
531,11
|
4,74
|
2,33
|
0,04
|
0,11
|
0,07
|
0,50
|
0,07
|
0,04
|
0,09
|
0,06
|
0,10
|
0,66
|
|
|
43,73
|
29,72
|
76,72
|
17,56
|
504,98
|
16,57
|
35,46
|
531,11
|
4,74
|
2,33
|
0,04
|
0,11
|
0,07
|
0,52
|
0,06
|
0,03
|
0,08
|
0,03
|
0,08
|
0,60
|
|
|
43,73
|
29,72
|
76,72
|
17,56
|
504,98
|
16,57
|
35,46
|
531,11
|
4,74
|
2,33
|
0,04
|
0,11
|
0,07
|
0,51
|
0,07
|
0,04
|
0,09
|
0,06
|
0,10
|
0,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
479K
|
€
522K
|
€
543K
|
€
585K
|
€
683K
|
€
706K
|
€
778K
|
€
763K
|
€
1,06M
|
€
1,35M
|
€
939K
|
€
1,03M
|
€
1,01M
|
€
1,25M
|
€
1,13M
|
€
1,18M
|
€
1,27M
|
€
1,29M
|
€
1,33M
|
€
396K
|
|
|
€
6K
|
€
9K
|
€
4K
|
€
19K
|
€
824
|
€
25K
|
€
13K
|
€
937
|
€
164K
|
€
452K
|
€
572K
|
€
646K
|
€
629K
|
€
839K
|
€
1,07M
|
€
1,11M
|
€
1,25M
|
€
1,29M
|
€
1,35M
|
€
348K
|
|
|
€
6K
|
€
9K
|
€
4K
|
€
19K
|
€
824
|
€
25K
|
€
13K
|
€
937
|
€
164K
|
€
445K
|
€
219K
|
€
249K
|
€
227K
|
€
406K
|
€
389K
|
€
385K
|
€
483K
|
€
475K
|
€
495K
|
€
69K
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
354K
|
€
398K
|
€
397K
|
€
429K
|
€
677K
|
€
723K
|
€
767K
|
€
811K
|
€
854K
|
€
279K
|
|
|
89,81%
|
89,63%
|
90,53%
|
88,23%
|
92,26%
|
88,74%
|
91,02%
|
92,12%
|
78,78%
|
61,82%
|
32,08%
|
30,42%
|
31,07%
|
27,29%
|
5,24%
|
6,05%
|
1,92%
|
0,35%
|
-1,46%
|
12,04%
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
1,17
|
1,27
|
1,26
|
1,25
|
11,48
|
10,13
|
31,34
|
178,96
|
-44,07
|
5,85
|
|
|
|
0,32
|
0,54
|
5,86
|
0,57
|
3,66
|
0,36
|
0,02
|
4,54
|
0,52
|
8,12
|
7,36
|
9,57
|
10,83
|
10,86
|
6,80
|
8,83
|
10,19
|
12,60
|
4,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,59%
|
-0,58%
|
2,31%
|
-5,64%
|
4,42%
|
-9,32%
|
4,19%
|
5,13%
|
3,34%
|
67,66%
|
18,47%
|
20,50%
|
8,45%
|
98,05%
|
102,77%
|
169,15%
|
402,70%
|
1 550,86%
|
-432,63%
|
122,65%
|
|
|
-8,11%
|
-2,95%
|
-2,85%
|
-10,45%
|
0,53%
|
-13,10%
|
0,85%
|
1,89%
|
0,11%
|
63,93%
|
-3,57%
|
-0,91%
|
-8,57%
|
82,75%
|
-20,92%
|
65,69%
|
81,50%
|
152,81%
|
346,12%
|
66,77%
|
|
|
-7,28
|
-2,64
|
-2,58
|
-9,22
|
0,49
|
-11,63
|
0,77
|
1,74
|
0,09
|
39,52
|
-1,15
|
-0,28
|
-2,66
|
22,58
|
-1,10
|
3,97
|
1,56
|
0,54
|
-5,04
|
8,04
|
|
|
-8,11
|
-2,95
|
-2,85
|
-10,45
|
0,53
|
-13,10
|
0,85
|
1,89
|
0,11
|
63,93
|
-3,57
|
-0,91
|
-8,57
|
82,75
|
-20,92
|
65,69
|
81,50
|
152,81
|
346,12
|
66,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
8
|
8,20
|
6,40
|
6,70
|
6,30
|
7,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
3K
|
€
2K
|
€
804
|
€
411
|
€
285
|
€
1K
|