R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,30M
|
€
1,41M
|
€
1,22M
|
€
917K
|
€
580K
|
€
1,02M
|
€
974K
|
€
992K
|
€
853K
|
€
835K
|
€
607K
|
€
571K
|
€
581K
|
€
253K
|
€
346K
|
€
350K
|
€
271K
|
€
193K
|
€
117K
|
|
|
€
128K
|
€
264K
|
€
228K
|
€
150K
|
€
83K
|
€
107K
|
€
83K
|
€
90K
|
€
161K
|
€
135K
|
€
-20K
|
€
-22K
|
€
16K
|
€
-272K
|
€
6K
|
€
33K
|
€
14K
|
€
14K
|
€
-7K
|
|
|
€
1,28M
|
€
1,15M
|
€
887K
|
€
659K
|
€
509K
|
€
427K
|
€
320K
|
€
237K
|
€
146K
|
€
-15K
|
€
-150K
|
€
-130K
|
€
-108K
|
€
-124K
|
€
148K
|
€
73K
|
€
39K
|
€
25K
|
€
12K
|
|
|
€
340K
|
€
554K
|
€
475K
|
€
332K
|
€
232K
|
€
279K
|
€
249K
|
€
304K
|
€
205K
|
€
241K
|
€
143K
|
€
153K
|
€
174K
|
-
|
€
61K
|
€
95K
|
€
93K
|
€
81K
|
€
47K
|
|
|
€
45K
|
€
73K
|
€
89K
|
€
87K
|
€
39K
|
€
20K
|
€
4K
|
€
71K
|
€
6K
|
€
7K
|
€
4K
|
€
7K
|
€
8K
|
€
6K
|
€
6K
|
€
19K
|
€
17K
|
|
€
541
|
|
|
€
116K
|
€
122K
|
€
85K
|
€
86K
|
€
94K
|
€
138K
|
€
101K
|
€
63K
|
€
70K
|
€
92K
|
€
55K
|
€
99K
|
€
90K
|
€
69K
|
€
44K
|
€
31K
|
€
7K
|
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
322K
|
€
484K
|
€
462K
|
€
370K
|
€
269K
|
€
329K
|
€
297K
|
€
371K
|
€
251K
|
€
342K
|
€
200K
|
€
194K
|
€
247K
|
€
-96K
|
€
80K
|
€
116K
|
€
115K
|
€
101K
|
€
66K
|
|
|
€
192K
|
€
363K
|
€
322K
|
€
222K
|
€
146K
|
€
152K
|
€
136K
|
€
213K
|
€
108K
|
€
126K
|
€
29K
|
€
8K
|
€
67K
|
€
-267K
|
€
-38K
|
€
21K
|
€
43K
|
€
32K
|
€
-427
|
|
|
€
128K
|
€
264K
|
€
228K
|
€
150K
|
€
83K
|
€
107K
|
€
83K
|
€
90K
|
€
161K
|
€
135K
|
€
-20K
|
€
-22K
|
€
16K
|
€
-272K
|
€
6K
|
€
33K
|
€
14K
|
€
14K
|
€
-7K
|
|
|
€
105K
|
€
70K
|
€
35
|
€
87K
|
€
9K
|
€
82K
|
€
197K
|
€
231K
|
€
53K
|
€
135K
|
€
267K
|
€
87K
|
€
542K
|
€
357K
|
€
191K
|
€
292K
|
€
53K
|
€
54K
|
€
78K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
182K
|
€
132K
|
€
116K
|
€
109K
|
€
147K
|
€
85K
|
€
193K
|
€
84K
|
€
116K
|
€
83K
|
€
31K
|
€
17K
|
€
24K
|
€
25K
|
€
49K
|
€
89K
|
€
54K
|
€
16K
|
€
37K
|
|
|
€
258K
|
€
385K
|
€
368K
|
€
298K
|
€
206K
|
€
284K
|
€
244K
|
€
248K
|
€
360K
|
€
351K
|
€
151K
|
€
163K
|
€
196K
|
€
-102K
|
€
123K
|
€
129K
|
€
87K
|
€
83K
|
€
60K
|
|
|
€
631K
|
€
567K
|
€
371K
|
€
86K
|
€
-51K
|
€
-202K
|
€
-342K
|
€
-354K
|
€
-330K
|
€
-534K
|
€
-660K
|
€
-520K
|
€
-589K
|
€
-879K
|
€
-255K
|
€
-355K
|
€
-225K
|
€
-248K
|
€
-268K
|
|
|
1,44
|
1,59
|
1,39
|
1,08
|
0,94
|
0,85
|
0,79
|
0,76
|
0,77
|
0,63
|
0,69
|
0,66
|
0,56
|
0,48
|
0,74
|
0,64
|
0,69
|
0,61
|
0,51
|
|
|
1,17
|
1,37
|
1,16
|
0,87
|
0,79
|
0,68
|
0,66
|
0,67
|
0,62
|
0,50
|
0,51
|
0,39
|
0,32
|
0,32
|
0,42
|
0,39
|
0,38
|
0,32
|
0,31
|
|
|
1,47
|
1,59
|
1,39
|
1,08
|
0,94
|
0,85
|
0,79
|
0,76
|
0,78
|
0,63
|
0,71
|
0,68
|
0,57
|
0,48
|
0,74
|
0,64
|
0,69
|
0,61
|
0,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,85M
|
€
2,31M
|
€
2,11M
|
€
2,07M
|
€
1,69M
|
€
2,21M
|
€
2,40M
|
€
2,16M
|
€
2,11M
|
€
1,98M
|
€
2,56M
|
€
2,05M
|
€
1,89M
|
€
1,59M
|
€
1,31M
|
€
1,14M
|
€
822K
|
€
741K
|
€
649K
|
|
|
€
1,57M
|
€
1,16M
|
€
1,22M
|
€
1,41M
|
€
1,18M
|
€
1,78M
|
€
2,08M
|
€
1,92M
|
€
1,97M
|
€
2,00M
|
€
2,71M
|
€
2,18M
|
€
2,00M
|
€
1,71M
|
€
1,16M
|
€
1,07M
|
€
782K
|
€
716K
|
€
638K
|
|
|
€
1,42M
|
€
955K
|
€
950K
|
€
1,10M
|
€
829K
|
€
1,38M
|
€
1,64M
|
€
1,45M
|
€
1,43M
|
€
1,44M
|
€
2,02M
|
€
1,51M
|
€
1,34M
|
€
1,68M
|
€
982K
|
€
977K
|
€
723K
|
€
638K
|
€
543K
|
|
|
€
121K
|
€
201K
|
€
271K
|
€
314K
|
€
355K
|
€
401K
|
€
439K
|
€
474K
|
€
516K
|
€
562K
|
€
606K
|
€
637K
|
€
651K
|
€
24K
|
€
177K
|
€
87K
|
€
60K
|
€
78K
|
€
94K
|
|
|
44,92%
|
49,89%
|
42,06%
|
31,78%
|
30,06%
|
19,29%
|
13,34%
|
10,97%
|
6,91%
|
-0,75%
|
-5,87%
|
-6,33%
|
-5,69%
|
-7,82%
|
11,34%
|
6,38%
|
4,78%
|
3,42%
|
1,78%
|
|
|
0,09
|
0,17
|
0,31
|
0,48
|
0,70
|
0,94
|
1,37
|
2,01
|
3,53
|
-37,65
|
-4,04
|
-4,90
|
-6,04
|
-0,19
|
1,19
|
1,19
|
1,52
|
3,06
|
8,19
|
|
|
4,87
|
2,39
|
2,65
|
3,82
|
4,40
|
5,42
|
7
|
5,18
|
7,86
|
5,85
|
13,55
|
11,27
|
8,11
|
|
14,58
|
9,21
|
6,78
|
7,08
|
9,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,21%
|
33,45%
|
41,45%
|
45,21%
|
40,40%
|
66,60%
|
76,38%
|
104,90%
|
246,45%
|
-2 348,88%
|
-100,68%
|
-125,61%
|
-182,09%
|
81,82%
|
82,90%
|
176,85%
|
220,26%
|
326,86%
|
517,05%
|
|
|
10,02%
|
22,94%
|
25,73%
|
22,72%
|
16,21%
|
24,99%
|
26,06%
|
38,21%
|
110,22%
|
-904,88%
|
13,39%
|
17,05%
|
-15,06%
|
219,54%
|
3,77%
|
45,95%
|
35,50%
|
54,51%
|
-61,76%
|
|
|
4,50
|
11,44
|
10,82
|
7,22
|
4,87
|
4,82
|
3,48
|
4,19
|
7,62
|
6,82
|
-0,79
|
-1,08
|
0,86
|
-17,16
|
0,43
|
2,93
|
1,70
|
1,86
|
-1,10
|
|
|
10,02
|
22,94
|
25,73
|
22,72
|
16,21
|
24,99
|
26,06
|
38,21
|
110,22
|
-904,88
|
13,39
|
17,05
|
-15,06
|
219,54
|
3,77
|
45,95
|
35,50
|
54,51
|
-61,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,90
|
13,40
|
13,70
|
24,20
|
24,20
|
25,20
|
24,80
|
25,10
|
22,20
|
20,40
|
17,80
|
16,70
|
15,40
|
14,70
|
9,40
|
7,20
|
3,60
|
2,20
|
|
|
|
€
9K
|
€
6K
|
€
6K
|
€
4K
|
€
6K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
6K
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
983
|
|
€
945
|