R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
240K
|
€
164K
|
€
234K
|
€
31K
|
€
21K
|
€
11K
|
€
8K
|
€
5K
|
€
17K
|
€
23K
|
€
19K
|
€
25K
|
€
22K
|
|
|
€
38K
|
€
-22K
|
€
57K
|
€
3K
|
€
-7K
|
€
-4K
|
€
3K
|
€
-275
|
€
-259
|
€
687
|
€
913
|
€
5K
|
€
-4K
|
|
|
€
89K
|
€
52K
|
€
73K
|
€
16K
|
€
13K
|
€
20K
|
€
24K
|
€
21K
|
€
21K
|
€
21K
|
€
21K
|
€
20K
|
€
15K
|
|
|
4.30
|
3.30
|
2.30
|
1.30
|
0.40
|
0.30
|
|
|
1.10
|
0.70
|
|
|
|
|
|
€
63K
|
€
2K
|
€
115K
|
€
13K
|
€
4K
|
€
2K
|
€
7K
|
€
3K
|
€
7K
|
€
13K
|
€
13K
|
€
19K
|
€
15K
|
|
|
€
4K
|
€
275
|
€
19K
|
€
10
|
€
661
|
€
11K
|
€
3K
|
€
9K
|
€
25K
|
€
1K
|
€
2K
|
€
10K
|
€
638
|
|
|
€
12K
|
€
15K
|
€
8K
|
€
3K
|
€
2K
|
€
1K
|
|
|
|
€
793
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
-5K
|
€
114K
|
€
15K
|
€
5K
|
€
2K
|
€
7K
|
€
3K
|
€
9K
|
€
17K
|
€
17K
|
€
23K
|
€
19K
|
|
|
€
46K
|
€
-21K
|
€
76K
|
€
4K
|
€
-5K
|
€
-1K
|
€
7K
|
€
2K
|
€
3K
|
€
4K
|
€
5K
|
€
12K
|
€
2K
|
|
|
€
38K
|
€
-22K
|
€
57K
|
€
3K
|
€
-7K
|
€
-4K
|
€
3K
|
€
-275
|
€
-259
|
€
687
|
€
913
|
€
5K
|
€
-4K
|
|
|
€
1K
|
€
770
|
€
6K
|
€
22K
|
|
|
€
0
|
€
0
|
-
|
€
8K
|
-
|
€
-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
27K
|
€
44K
|
€
31K
|
€
40K
|
€
665
|
€
6K
|
€
16K
|
€
6K
|
€
5K
|
€
22K
|
€
11K
|
€
9K
|
|
|
€
50K
|
€
-6K
|
€
95K
|
€
14K
|
€
3K
|
€
-661
|
€
4K
|
€
797
|
€
7K
|
€
14K
|
€
12K
|
€
16K
|
€
13K
|
|
|
€
83K
|
€
33K
|
€
60K
|
€
34K
|
€
47K
|
€
7K
|
€
90K
|
€
17K
|
€
16K
|
€
9K
|
€
15K
|
€
17K
|
€
15K
|
|
|
1.70
|
1.09
|
1.70
|
1.40
|
2.79
|
1.10
|
3.37
|
1.22
|
1.22
|
1.14
|
1.22
|
1.22
|
1.48
|
|
|
2.60
|
1.38
|
3.27
|
1.44
|
2.84
|
1.45
|
3.37
|
1.22
|
1.22
|
1.14
|
1.22
|
1.22
|
1.48
|
|
|
2.06
|
1.22
|
2.24
|
1.42
|
2.90
|
1.25
|
3.37
|
1.22
|
1.22
|
1.14
|
1.22
|
1.22
|
1.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
214K
|
€
422K
|
€
185K
|
€
170K
|
€
113K
|
€
116K
|
€
132K
|
€
95K
|
€
93K
|
€
87K
|
€
100K
|
€
122K
|
€
86K
|
|
|
€
125K
|
€
370K
|
€
112K
|
€
154K
|
€
100K
|
€
97K
|
€
108K
|
€
74K
|
€
72K
|
€
65K
|
€
79K
|
€
102K
|
€
71K
|
|
|
€
97K
|
€
325K
|
€
64K
|
€
84K
|
€
25K
|
€
65K
|
€
38K
|
€
74K
|
€
72K
|
€
65K
|
€
68K
|
€
76K
|
€
32K
|
|
|
€
7K
|
€
7K
|
€
27K
|
€
69K
|
€
73K
|
€
23K
|
€
70K
|
|
|
|
€
11K
|
€
26K
|
€
40K
|
|
|
41.62%
|
12.24%
|
39.62%
|
9.37%
|
11.72%
|
17.13%
|
18.02%
|
22.04%
|
22.76%
|
24.7%
|
20.78%
|
16.3%
|
17.68%
|
|
|
0.08
|
0.14
|
0.37
|
4.30
|
5.55
|
1.14
|
2.95
|
|
|
|
0.53
|
1.29
|
2.58
|
|
|
2.13
|
|
0.98
|
10.10
|
21.64
|
47.32
|
14.46
|
22.55
|
7.58
|
3.90
|
4.74
|
4.37
|
3.73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56.62%
|
-11.92%
|
129.05%
|
87.7%
|
23.36%
|
-3.31%
|
15.57%
|
3.81%
|
31.73%
|
63.63%
|
58.75%
|
79.81%
|
86.44%
|
|
|
42.12%
|
-42.21%
|
78.24%
|
17.27%
|
-51.12%
|
-19.01%
|
11.95%
|
-1.32%
|
-1.22%
|
3.2%
|
4.4%
|
22.96%
|
-24.25%
|
|
|
17.53
|
-5.17
|
31.00
|
1.62
|
-5.99
|
-3.26
|
2.15
|
-0.29
|
-0.28
|
0.79
|
0.91
|
3.74
|
-4.29
|
|
|
42.12
|
-42.21
|
78.24
|
17.27
|
-51.12
|
-19.01
|
11.95
|
-1.32
|
-1.22
|
3.20
|
4.40
|
22.96
|
-24.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.30
|
3.30
|
2.30
|
1.30
|
0.40
|
0.30
|
|
|
1.10
|
0.70
|
|
|
|
|
|
€
3K
|
€
5K
|
€
4K
|
€
2K
|
€
5K
|
€
5K
|
|
|
|
€
1K
|
|
|
|