R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
103K
|
€
71K
|
€
178K
|
€
-2K
|
€
-3K
|
€
-1K
|
|
|
€
34K
|
€
-33K
|
€
88K
|
€
-53K
|
€
-38K
|
€
-55K
|
|
|
€
44K
|
€
10K
|
€
42K
|
€
-46K
|
€
8K
|
€
45K
|
|
|
€
83K
|
€
50K
|
€
143K
|
-
|
€
272
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
70K
|
€
177K
|
€
-3K
|
€
-3K
|
€
-2K
|
|
|
€
102K
|
€
70K
|
€
177K
|
€
-3K
|
€
-3K
|
€
-2K
|
|
|
€
34K
|
€
-33K
|
€
86K
|
€
-53K
|
€
-38K
|
€
-55K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
765
|
€
679
|
€
4K
|
€
620
|
€
22
|
€
4K
|
|
|
€
34K
|
€
-33K
|
€
88K
|
€
-53K
|
€
-38K
|
€
-55K
|
|
|
€
44K
|
€
10K
|
€
42K
|
€
-46K
|
€
8K
|
€
45K
|
|
|
1,03
|
1,01
|
1,02
|
0,98
|
1
|
1,02
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
1,04
|
1,02
|
1,04
|
0,99
|
1,01
|
1,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,77M
|
€
1,90M
|
€
2,00M
|
€
2,22M
|
€
2,22M
|
€
2,22M
|
|
|
€
1,73M
|
€
1,89M
|
€
1,96M
|
€
2,26M
|
€
2,21M
|
€
2,18M
|
|
|
€
1,70M
|
€
1,87M
|
€
1,93M
|
€
2,23M
|
€
2,19M
|
€
2,16M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
2,46%
|
0,52%
|
2,12%
|
-2,06%
|
0,35%
|
2,04%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
16,98
|
27,01
|
11,05
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,42%
|
-330,86%
|
207,57%
|
116,94%
|
-487,73%
|
-120,36%
|
|
|
77,42%
|
-330,86%
|
207,57%
|
116,94%
|
-487,73%
|
-120,36%
|
|
|
1,90
|
-1,71
|
4,40
|
-2,41
|
-1,70
|
-2,46
|
|
|
77,42
|
-330,86
|
207,57
|
116,94
|
-487,73
|
-120,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|