R&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
123K
|
€
93K
|
€
81K
|
€
32K
|
€
36K
|
€
12K
|
€
642K
|
€
1.03M
|
€
1.08M
|
€
1.08M
|
€
1.07M
|
€
1.36M
|
€
1.03M
|
€
973K
|
€
1.21M
|
€
811K
|
€
1.02M
|
|
|
€
42K
|
€
-6K
|
€
39K
|
€
-235
|
€
8K
|
€
23K
|
€
-12K
|
€
101K
|
€
87K
|
€
84K
|
€
63K
|
€
-28K
|
€
145K
|
€
78K
|
€
-72K
|
€
222K
|
€
-115K
|
€
11K
|
|
|
€
859K
|
€
791K
|
€
797K
|
€
755K
|
€
755K
|
€
946K
|
€
941K
|
€
953K
|
€
1.22M
|
€
1.20M
|
€
1.17M
|
€
1.13M
|
€
2.09M
|
€
2.00M
|
€
1.95M
|
€
2.02M
|
€
2.70M
|
€
491K
|
|
|
€
125K
|
€
119K
|
€
96K
|
€
85K
|
€
47K
|
€
59K
|
€
43K
|
€
168K
|
€
225K
|
€
212K
|
€
192K
|
€
112K
|
€
393K
|
€
187K
|
€
160K
|
€
89K
|
€
156K
|
€
193K
|
|
|
€
10K
|
€
3K
|
€
8K
|
€
3K
|
€
749
|
€
865
|
€
1K
|
|
|
€
17K
|
€
24K
|
€
340
|
€
98K
|
€
8K
|
|
€
6K
|
€
9K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
95K
|
€
86K
|
€
102K
|
€
107K
|
€
107K
|
€
95K
|
€
63K
|
€
83K
|
€
78K
|
|
|
|
|
|
-
|
€
10K
|
€
18K
|
|
€
80K
|
€
60K
|
€
60K
|
€
25K
|
|
€
50K
|
€
30K
|
|
€
23K
|
|
€
1K
|
|
|
|
|
|
|
112.48%
|
78.16%
|
|
79.53%
|
69.33%
|
71.37%
|
39.8%
|
|
34.59%
|
38.6%
|
|
10.13%
|
|
10.92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
100K
|
€
73K
|
€
62K
|
€
13K
|
€
17K
|
€
-20K
|
€
144K
|
€
183K
|
€
181K
|
€
166K
|
€
77K
|
€
343K
|
€
115K
|
€
85K
|
€
-293K
|
€
47K
|
€
249K
|
|
|
€
71K
|
€
14K
|
€
52K
|
€
3K
|
€
3
|
€
5K
|
€
-34K
|
€
99K
|
€
100K
|
€
99K
|
€
79K
|
€
-14K
|
€
228K
|
€
40K
|
€
-50K
|
€
-584K
|
€
-92K
|
€
52K
|
|
|
€
42K
|
€
-6K
|
€
39K
|
€
-235
|
€
8K
|
€
23K
|
€
-12K
|
€
101K
|
€
87K
|
€
84K
|
€
63K
|
€
-28K
|
€
145K
|
€
78K
|
€
-72K
|
€
222K
|
€
-115K
|
€
11K
|
|
|
€
26K
|
€
487K
|
€
4K
|
€
429K
|
€
38K
|
€
5K
|
€
2K
|
€
-39K
|
€
44K
|
€
86K
|
€
52K
|
€
-801K
|
€
99K
|
€
55K
|
€
105K
|
€
-810K
|
€
2.41M
|
€
385K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
19K
|
€
36K
|
€
12K
|
€
50K
|
€
8K
|
€
3K
|
€
3K
|
€
51K
|
€
33K
|
€
29K
|
€
11K
|
€
97K
|
€
78K
|
€
39K
|
€
54K
|
€
32K
|
€
41K
|
|
|
€
74K
|
€
81K
|
€
60K
|
€
59K
|
€
22K
|
€
36K
|
€
2K
|
€
144K
|
€
171K
|
€
165K
|
€
151K
|
€
59K
|
€
256K
|
€
143K
|
€
58K
|
€
513K
|
€
30K
|
€
214K
|
|
|
€
-146K
|
€
-154K
|
€
4K
|
€
-12K
|
€
61K
|
€
207K
|
€
191K
|
€
192K
|
€
539K
|
€
392K
|
€
387K
|
€
379K
|
€
475K
|
€
367K
|
€
372K
|
€
372K
|
€
124K
|
€
59K
|
|
|
0.24
|
0.19
|
1.02
|
0.92
|
1.58
|
1.44
|
1.45
|
1.31
|
1.54
|
1.33
|
1.29
|
1.29
|
1.32
|
1.27
|
1.31
|
1.34
|
1.10
|
1.04
|
|
|
0.26
|
0.22
|
1.20
|
1.03
|
1.73
|
1.48
|
1.49
|
1.33
|
1.17
|
0.94
|
0.92
|
0.78
|
0.93
|
0.87
|
0.61
|
0.65
|
0.67
|
0.74
|
|
|
0.25
|
0.20
|
1.11
|
0.97
|
1.65
|
1.46
|
1.47
|
1.32
|
1.55
|
1.34
|
1.31
|
1.30
|
1.34
|
1.27
|
1.31
|
1.34
|
1.11
|
1.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.56M
|
€
1.56M
|
€
1.28M
|
€
1.28M
|
€
935K
|
€
1.42M
|
€
1.37M
|
€
1.57M
|
€
2.43M
|
€
2.46M
|
€
2.60M
|
€
2.62M
|
€
3.75M
|
€
3.53M
|
€
3.43M
|
€
3.35M
|
€
4.30M
|
€
2.17M
|
|
|
€
703K
|
€
769K
|
€
482K
|
€
527K
|
€
180K
|
€
473K
|
€
429K
|
€
619K
|
€
1.21M
|
€
1.26M
|
€
1.42M
|
€
1.48M
|
€
1.65M
|
€
1.52M
|
€
1.46M
|
€
1.30M
|
€
1.57M
|
€
1.66M
|
|
|
€
186K
|
€
181K
|
€
142K
|
€
146K
|
€
101K
|
€
463K
|
€
422K
|
€
614K
|
€
993K
|
€
1.17M
|
€
1.31M
|
€
1.31M
|
€
1.45M
|
€
1.34M
|
€
1.21M
|
€
1.09M
|
€
1.18M
|
€
1.35M
|
|
|
€
511K
|
€
578K
|
€
329K
|
€
372K
|
€
75K
|
€
3K
|
|
€
684
|
€
206K
|
€
85K
|
€
97K
|
€
163K
|
€
189K
|
€
180K
|
€
248K
|
€
212K
|
€
377K
|
€
302K
|
|
|
54.98%
|
50.72%
|
62.31%
|
58.9%
|
80.71%
|
66.66%
|
68.68%
|
60.63%
|
50.22%
|
48.54%
|
45.09%
|
43.25%
|
55.72%
|
56.61%
|
56.82%
|
60.31%
|
62.92%
|
22.65%
|
|
|
0.60
|
0.73
|
0.41
|
0.49
|
0.10
|
0.00
|
|
0.00
|
0.17
|
0.07
|
0.08
|
0.14
|
0.09
|
0.09
|
0.13
|
0.10
|
0.14
|
0.61
|
|
|
6.78
|
7.67
|
6.62
|
8.52
|
13.69
|
27.08
|
|
4.29
|
6.59
|
6.97
|
8.54
|
19.39
|
4.83
|
13.21
|
17.27
|
|
33.16
|
6.65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.65%
|
10.23%
|
7.59%
|
7.78%
|
2.86%
|
3.79%
|
0.23%
|
15.09%
|
13.96%
|
13.82%
|
12.85%
|
5.22%
|
12.26%
|
7.18%
|
2.99%
|
25.36%
|
1.1%
|
43.5%
|
|
|
4.88%
|
-0.72%
|
4.95%
|
-0.03%
|
1.12%
|
2.43%
|
-1.27%
|
10.55%
|
7.08%
|
7.03%
|
5.36%
|
-2.43%
|
6.91%
|
3.89%
|
-3.69%
|
10.99%
|
-4.27%
|
2.24%
|
|
|
2.68
|
-0.37
|
3.09
|
-0.02
|
0.90
|
1.62
|
-0.87
|
6.40
|
3.55
|
3.41
|
2.42
|
-1.05
|
3.85
|
2.20
|
-2.10
|
6.63
|
-2.69
|
0.51
|
|
|
4.88
|
-0.72
|
4.95
|
-0.03
|
1.12
|
2.43
|
-1.27
|
10.55
|
7.08
|
7.03
|
5.36
|
-2.43
|
6.91
|
3.89
|
-3.69
|
10.99
|
-4.27
|
2.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.20
|
13.30
|
14.20
|
14.30
|
17.20
|
14.90
|
14.60
|
13.70
|
12.10
|
12.00
|
12.50
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
5K
|
€
7K
|
€
6K
|