RH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
297K
|
€
457K
|
€
372K
|
€
64K
|
€
-7K
|
€
-609
|
|
|
€
115K
|
€
258K
|
€
152K
|
€
-115K
|
€
-8K
|
€
-2K
|
|
|
€
935K
|
€
965K
|
€
482K
|
€
348K
|
€
200K
|
€
208K
|
|
|
€
300K
|
€
479K
|
€
314K
|
€
57K
|
€
7K
|
€
7K
|
|
|
|
-
|
€
16K
|
€
867
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
€
100K
|
|
|
|
|
|
|
Taux de distribution
|
87.11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
296K
|
€
456K
|
€
370K
|
€
64K
|
€
-7K
|
€
-1K
|
|
|
€
110K
|
€
270K
|
€
185K
|
€
-69K
|
€
-7K
|
€
-2K
|
|
|
€
115K
|
€
258K
|
€
152K
|
€
-115K
|
€
-8K
|
€
-2K
|
|
|
€
23K
|
€
-13K
|
€
163K
|
€
348K
|
€
1.39M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
489K
|
€
356K
|
€
99K
|
€
313K
|
€
158K
|
€
9K
|
|
|
€
301K
|
€
444K
|
€
337K
|
€
18K
|
€
-8K
|
€
-2K
|
|
|
€
312K
|
€
333K
|
€
-198K
|
€
61K
|
€
-160K
|
€
-131K
|
|
|
2.14
|
1.98
|
0.67
|
1.12
|
0.52
|
0.08
|
|
|
2.14
|
1.98
|
0.67
|
1.12
|
0.52
|
0.08
|
|
|
2.14
|
1.98
|
0.67
|
1.12
|
0.52
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.70M
|
€
2.95M
|
€
2.88M
|
€
3.06M
|
€
2.46M
|
€
902K
|
|
|
€
1.77M
|
€
1.99M
|
€
2.40M
|
€
2.71M
|
€
2.26M
|
€
694K
|
|
|
€
275K
|
€
341K
|
€
603K
|
€
495K
|
€
337K
|
€
142K
|
|
|
€
1.49M
|
€
1.65M
|
€
1.80M
|
€
2.21M
|
€
1.92M
|
€
553K
|
|
|
34.62%
|
32.71%
|
16.72%
|
11.4%
|
8.13%
|
23.04%
|
|
|
1.59
|
1.70
|
3.73
|
6.35
|
9.62
|
2.66
|
|
|
5.97
|
4.36
|
6.48
|
42.57
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.13%
|
45.97%
|
70.04%
|
5.07%
|
-3.84%
|
-0.86%
|
|
|
12.27%
|
26.74%
|
31.49%
|
-32.97%
|
-3.97%
|
-1.01%
|
|
|
4.25
|
8.75
|
5.27
|
-3.76
|
-0.32
|
-0.23
|
|
|
12.27
|
26.74
|
31.49
|
-32.97
|
-3.97
|
-1.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|