R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
280K
|
€
284K
|
€
307K
|
€
313K
|
€
317K
|
€
407K
|
€
399K
|
€
494K
|
€
433K
|
€
312K
|
€
378K
|
€
213K
|
€
334K
|
€
334K
|
€
297K
|
€
439K
|
€
308K
|
€
251K
|
€
242K
|
€
293K
|
|
|
€
-30K
|
€
5K
|
€
5K
|
€
-930
|
€
3K
|
€
5K
|
€
16K
|
€
27K
|
€
66K
|
€
22K
|
€
11K
|
€
-86K
|
€
-1K
|
€
8K
|
€
-43K
|
€
86K
|
€
56K
|
€
5K
|
€
-23K
|
€
-56K
|
|
|
€
207K
|
€
238K
|
€
233K
|
€
227K
|
€
228K
|
€
225K
|
€
220K
|
€
205K
|
€
177K
|
€
112K
|
€
90K
|
€
79K
|
€
164K
|
€
166K
|
€
158K
|
€
201K
|
€
116K
|
€
60K
|
€
56K
|
€
78K
|
|
|
4,90
|
3,70
|
3,90
|
3,90
|
5
|
5,10
|
5,10
|
4,90
|
5,50
|
4,70
|
5,30
|
4,80
|
5
|
5,20
|
5
|
5,80
|
4,30
|
4
|
4,80
|
6,80
|
|
|
€
8K
|
€
34K
|
€
28K
|
€
51K
|
€
52K
|
€
92K
|
€
59K
|
€
82K
|
€
143K
|
€
46K
|
€
83K
|
€
11K
|
€
58K
|
€
70K
|
€
38K
|
€
143K
|
€
112K
|
€
56K
|
€
42K
|
€
25K
|
|
|
|
-
|
€
8K
|
€
4K
|
€
6K
|
€
9K
|
€
4K
|
€
2K
|
€
2K
|
€
1K
|
€
860
|
€
3K
|
€
5K
|
€
15K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
5K
|
€
3K
|
|
|
€
19K
|
€
6K
|
€
8K
|
€
9K
|
€
17K
|
€
8K
|
€
15K
|
€
27K
|
€
14K
|
€
12K
|
€
13K
|
€
14K
|
€
13K
|
€
13K
|
€
15K
|
€
16K
|
€
11K
|
€
9K
|
€
9K
|
€
12K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
24K
|
€
20K
|
€
49K
|
€
55K
|
€
95K
|
€
61K
|
€
99K
|
€
167K
|
€
52K
|
€
113K
|
€
11K
|
€
73K
|
€
92K
|
€
46K
|
€
170K
|
€
135K
|
€
77K
|
€
56K
|
€
31K
|
|
|
€
-22K
|
€
12K
|
€
15K
|
€
6K
|
€
10K
|
€
27K
|
€
37K
|
€
39K
|
€
85K
|
€
33K
|
€
60K
|
€
-66K
|
€
18K
|
€
36K
|
€
-13K
|
€
122K
|
€
88K
|
€
31K
|
€
8K
|
€
-18K
|
|
|
€
-30K
|
€
5K
|
€
5K
|
€
-930
|
€
3K
|
€
5K
|
€
16K
|
€
27K
|
€
66K
|
€
22K
|
€
11K
|
€
-86K
|
€
-1K
|
€
8K
|
€
-43K
|
€
86K
|
€
56K
|
€
5K
|
€
-23K
|
€
-56K
|
|
|
€
29K
|
€
5K
|
€
3K
|
€
8K
|
€
55K
|
|
€
101K
|
€
49K
|
€
192K
|
€
5K
|
€
6K
|
€
2K
|
€
1K
|
€
1K
|
€
66K
|
€
3K
|
€
11K
|
€
4K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
16K
|
€
733
|
€
32K
|
€
29K
|
€
29K
|
€
21K
|
€
52K
|
€
26K
|
€
10K
|
€
19K
|
€
2K
|
€
3K
|
€
13K
|
€
3K
|
€
40K
|
€
9K
|
€
3K
|
€
110
|
€
4K
|
|
|
€
-17K
|
€
16K
|
€
10K
|
€
42K
|
€
48K
|
€
73K
|
€
40K
|
€
88K
|
€
148K
|
€
41K
|
€
64K
|
€
-9K
|
€
54K
|
€
64K
|
€
16K
|
€
133K
|
€
103K
|
€
51K
|
€
26K
|
€
-7K
|
|
|
€
63K
|
€
96K
|
€
93K
|
€
70K
|
€
58K
|
€
64K
|
€
55K
|
€
49K
|
€
46K
|
€
41K
|
€
5K
|
€
-13K
|
€
38K
|
€
30K
|
€
9K
|
€
45K
|
€
-60K
|
€
-113K
|
€
-117K
|
€
-100K
|
|
|
1,24
|
1,74
|
1,43
|
1,27
|
1,18
|
1,31
|
1,26
|
1,14
|
1,15
|
1,14
|
1,01
|
0,97
|
1,10
|
1,08
|
1,02
|
1,11
|
0,84
|
0,70
|
0,74
|
0,78
|
|
|
0,58
|
0,86
|
0,81
|
0,59
|
0,70
|
0,76
|
0,61
|
0,62
|
0,82
|
0,75
|
0,55
|
0,58
|
0,65
|
0,80
|
0,78
|
0,71
|
0,56
|
0,47
|
0,48
|
0,59
|
|
|
1,24
|
1,74
|
1,43
|
1,27
|
1,18
|
1,31
|
1,26
|
1,14
|
1,16
|
1,14
|
1,01
|
0,97
|
1,10
|
1,08
|
1,03
|
1,11
|
0,84
|
0,70
|
0,74
|
0,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
490K
|
€
371K
|
€
459K
|
€
507K
|
€
587K
|
€
478K
|
€
518K
|
€
620K
|
€
579K
|
€
442K
|
€
481K
|
€
541K
|
€
630K
|
€
668K
|
€
712K
|
€
789K
|
€
679K
|
€
667K
|
€
774K
|
€
840K
|
|
|
€
283K
|
€
134K
|
€
226K
|
€
280K
|
€
359K
|
€
253K
|
€
298K
|
€
415K
|
€
401K
|
€
330K
|
€
392K
|
€
462K
|
€
466K
|
€
502K
|
€
553K
|
€
588K
|
€
563K
|
€
607K
|
€
719K
|
€
762K
|
|
|
€
267K
|
€
130K
|
€
214K
|
€
259K
|
€
316K
|
€
208K
|
€
210K
|
€
343K
|
€
299K
|
€
287K
|
€
349K
|
€
378K
|
€
370K
|
€
363K
|
€
371K
|
€
420K
|
€
367K
|
€
374K
|
€
438K
|
€
442K
|
|
|
€
16K
|
€
4K
|
€
12K
|
€
20K
|
€
44K
|
€
45K
|
€
88K
|
€
72K
|
€
100K
|
€
43K
|
€
43K
|
€
84K
|
€
95K
|
€
140K
|
€
181K
|
€
167K
|
€
194K
|
€
233K
|
€
276K
|
€
318K
|
|
|
42,27%
|
63,96%
|
50,75%
|
44,81%
|
38,86%
|
47,01%
|
42,53%
|
33,00%
|
30,63%
|
25,28%
|
18,60%
|
14,52%
|
26,11%
|
24,83%
|
22,25%
|
25,52%
|
17,06%
|
9,03%
|
7,17%
|
9,30%
|
|
|
0,07
|
0,02
|
0,05
|
0,09
|
0,19
|
0,20
|
0,40
|
0,35
|
0,56
|
0,39
|
0,48
|
1,07
|
0,58
|
0,84
|
1,15
|
0,83
|
1,67
|
3,86
|
4,97
|
4,06
|
|
|
|
5,62
|
11,46
|
5,72
|
6,54
|
2,68
|
4,88
|
4,20
|
2,40
|
6,37
|
3,47
|
40,85
|
6,34
|
5,48
|
12,05
|
3,47
|
4,16
|
7,89
|
12,80
|
24,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8,31%
|
6,88%
|
4,38%
|
18,29%
|
20,99%
|
32,29%
|
18,11%
|
42,83%
|
83,25%
|
36,52%
|
71,38%
|
-11,19%
|
32,80%
|
38,31%
|
10,07%
|
66,07%
|
88,58%
|
84,16%
|
46,39%
|
-9,02%
|
|
|
-14,65%
|
2,03%
|
2,32%
|
-0,41%
|
1,51%
|
2,00%
|
7,10%
|
13,41%
|
37,00%
|
19,82%
|
12,28%
|
-109,47%
|
-0,91%
|
4,57%
|
-27,13%
|
42,46%
|
48,05%
|
7,78%
|
-40,74%
|
-71,47%
|
|
|
-6,19
|
1,30
|
1,18
|
-0,18
|
0,59
|
0,94
|
3,02
|
4,43
|
11,33
|
5,01
|
2,28
|
-15,89
|
-0,24
|
1,14
|
-6,04
|
10,84
|
8,20
|
0,70
|
-2,92
|
-6,65
|
|
|
-14,65
|
2,03
|
2,32
|
-0,41
|
1,51
|
2,00
|
7,10
|
13,41
|
37,00
|
19,82
|
12,28
|
-109,47
|
-0,91
|
4,57
|
-27,13
|
42,46
|
48,05
|
7,78
|
-40,74
|
-71,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,90
|
3,70
|
3,90
|
3,90
|
5
|
5,10
|
5,10
|
4,90
|
5,50
|
4,70
|
5,30
|
4,80
|
5
|
5,20
|
5
|
5,80
|
4,30
|
4
|
4,80
|
6,80
|
|
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|