R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
-6K
|
€
185K
|
€
482K
|
€
13K
|
€
20K
|
€
13K
|
€
21K
|
€
2K
|
€
13K
|
€
17K
|
€
5K
|
€
11K
|
€
31K
|
€
31K
|
€
-7K
|
€
-32K
|
|
|
€
119K
|
€
-3K
|
€
152K
|
€
334K
|
€
2K
|
€
12K
|
€
7K
|
€
17K
|
€
513
|
€
12K
|
€
30K
|
€
3K
|
€
15K
|
€
22K
|
€
20K
|
€
-20K
|
€
2K
|
|
|
|
€
566K
|
€
569K
|
€
417K
|
€
387K
|
€
385K
|
€
386K
|
€
379K
|
€
362K
|
€
361K
|
€
350K
|
€
319K
|
€
316K
|
€
302K
|
€
280K
|
€
260K
|
€
280K
|
|
|
€
125K
|
€
28K
|
€
226K
|
€
531K
|
€
27K
|
€
34K
|
€
27K
|
€
34K
|
€
18K
|
€
26K
|
€
30K
|
€
16K
|
€
22K
|
€
41K
|
€
34K
|
€
13K
|
€
14K
|
|
|
€
166
|
€
731
|
€
8K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
3K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
667K
|
|
|
€
304K
|
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
558,49%
|
|
|
91,12%
|
|
102,43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
-7K
|
€
183K
|
€
478K
|
€
8K
|
€
15K
|
€
8K
|
€
16K
|
€
-2K
|
€
8K
|
€
13K
|
€
184
|
€
7K
|
€
27K
|
€
21K
|
€
-13K
|
€
-37K
|
|
|
€
177K
|
€
-7K
|
€
183K
|
€
475K
|
€
2K
|
€
12K
|
€
6K
|
€
15K
|
€
-3K
|
€
8K
|
€
13K
|
€
-2K
|
€
1K
|
€
21K
|
€
13K
|
€
-24K
|
€
-47K
|
|
|
€
119K
|
€
-3K
|
€
152K
|
€
334K
|
€
2K
|
€
12K
|
€
7K
|
€
17K
|
€
513
|
€
12K
|
€
30K
|
€
3K
|
€
15K
|
€
22K
|
€
20K
|
€
-20K
|
€
2K
|
|
|
|
-
|
€
-33K
|
€
-14K
|
€
13K
|
€
16K
|
€
9K
|
€
2K
|
€
4K
|
€
4K
|
€
2K
|
€
2K
|
€
0
|
€
0
|
€
0
|
-
|
€
-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
424K
|
€
486K
|
€
327K
|
€
463K
|
€
103K
|
€
118K
|
€
90K
|
€
232K
|
€
221K
|
€
216K
|
€
207K
|
€
169K
|
€
186K
|
€
103K
|
€
129K
|
€
161K
|
€
102K
|
|
|
€
119K
|
€
-3K
|
€
152K
|
€
336K
|
€
8K
|
€
16K
|
€
9K
|
€
18K
|
€
2K
|
€
12K
|
€
31K
|
€
5K
|
€
20K
|
€
27K
|
€
28K
|
€
-9K
|
€
11K
|
|
|
-
|
€
481K
|
€
484K
|
€
298K
|
€
252K
|
€
256K
|
€
269K
|
€
269K
|
€
253K
|
€
255K
|
€
246K
|
€
218K
|
€
214K
|
€
194K
|
€
167K
|
€
139K
|
€
150K
|
|
|
1
|
96,07
|
41,27
|
1,95
|
65,89
|
18,51
|
119,40
|
88,10
|
40,88
|
109,32
|
105,73
|
131,75
|
60,91
|
15,79
|
10,08
|
3,09
|
1,86
|
|
|
1
|
96,07
|
41,27
|
1,95
|
65,89
|
18,51
|
119,40
|
88,10
|
40,88
|
109,32
|
105,73
|
131,75
|
60,91
|
15,79
|
10,08
|
3,26
|
1,05
|
|
|
1
|
96,07
|
41,27
|
1,95
|
65,89
|
18,51
|
119,40
|
88,10
|
40,88
|
109,32
|
105,73
|
131,75
|
60,91
|
15,79
|
10,08
|
3,17
|
1,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
428K
|
€
571K
|
€
581K
|
€
731K
|
€
391K
|
€
400K
|
€
388K
|
€
382K
|
€
368K
|
€
364K
|
€
352K
|
€
321K
|
€
320K
|
€
315K
|
€
298K
|
€
327K
|
€
454K
|
|
|
€
428K
|
€
5K
|
€
12K
|
€
314K
|
€
4K
|
€
15K
|
€
2K
|
€
3K
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
13K
|
€
18K
|
€
67K
|
€
174K
|
|
|
€
428K
|
€
5K
|
€
12K
|
€
314K
|
€
4K
|
€
15K
|
€
2K
|
€
3K
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
13K
|
€
18K
|
€
65K
|
€
174K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
99,11%
|
97,93%
|
57,01%
|
99,01%
|
96,34%
|
99,42%
|
99,19%
|
98,28%
|
99,35%
|
99,33%
|
99,48%
|
98,88%
|
95,83%
|
93,84%
|
79,57%
|
61,73%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,42
|
|
0,07
|
0,66
|
0,49
|
0,95
|
0,28
|
0,19
|
|
0,28
|
0,18
|
9,04
|
0,55
|
0,49
|
0,87
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,50%
|
26,74%
|
80,69%
|
2,07%
|
4,05%
|
2,39%
|
4,85%
|
0,46%
|
3,43%
|
8,78%
|
1,61%
|
6,35%
|
8,96%
|
9,82%
|
-3,38%
|
4,06%
|
|
|
|
-0,50%
|
26,74%
|
80,02%
|
0,48%
|
3,04%
|
1,80%
|
4,50%
|
0,14%
|
3,22%
|
8,67%
|
0,94%
|
4,64%
|
7,16%
|
7,03%
|
-7,57%
|
0,60%
|
|
|
27,92
|
-0,49
|
26,19
|
45,62
|
0,47
|
2,93
|
1,79
|
4,46
|
0,14
|
3,20
|
8,61
|
0,94
|
4,59
|
6,86
|
6,59
|
-6,02
|
0,37
|
|
|
|
-0,50
|
26,74
|
80,02
|
0,48
|
3,04
|
1,80
|
4,50
|
0,14
|
3,22
|
8,67
|
0,94
|
4,64
|
7,16
|
7,03
|
-7,57
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|