RH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
812K
|
€
865K
|
€
1.04M
|
€
702K
|
€
619K
|
€
608K
|
€
625K
|
€
476K
|
€
350K
|
€
541K
|
€
420K
|
€
486K
|
€
445K
|
€
376K
|
€
420K
|
€
362K
|
€
173K
|
€
-65K
|
€
-412K
|
€
-172K
|
|
|
€
-183K
|
€
-112K
|
€
101K
|
€
-243K
|
€
-295K
|
€
-96K
|
€
-152K
|
€
-236K
|
€
-331K
|
€
-90K
|
€
122K
|
€
153K
|
€
85K
|
€
61K
|
€
56K
|
€
126K
|
€
-113K
|
€
-358K
|
€
-1.19M
|
€
-493K
|
|
|
€
5.81M
|
€
6.00M
|
€
6.01M
|
€
5.91M
|
€
6.15M
|
€
6.44M
|
€
6.54M
|
€
6.69M
|
€
6.93M
|
€
134K
|
€
224K
|
€
102K
|
€
-51K
|
€
-136K
|
€
-197K
|
€
-254K
|
€
-500K
|
€
-386K
|
€
-28K
|
€
307K
|
|
|
€
861K
|
€
864K
|
€
1.08M
|
€
726K
|
€
692K
|
€
827K
|
€
780K
|
€
703K
|
€
516K
|
€
323K
|
€
308K
|
€
322K
|
€
284K
|
€
220K
|
€
236K
|
€
236K
|
€
115K
|
-
|
-
|
€
13K
|
|
|
€
5K
|
€
6K
|
€
3K
|
€
3K
|
€
4K
|
|
€
255
|
€
210
|
€
5K
|
€
231
|
|
|
|
|
|
|
€
11K
|
€
66K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
673K
|
€
733K
|
€
916K
|
€
586K
|
€
476K
|
€
526K
|
€
473K
|
€
386K
|
€
257K
|
€
452K
|
€
377K
|
€
400K
|
€
403K
|
€
312K
|
€
334K
|
€
334K
|
€
145K
|
€
-70K
|
€
-415K
|
€
-175K
|
|
|
€
-53K
|
€
35K
|
€
243K
|
€
-99K
|
€
-166K
|
€
-18K
|
€
-70K
|
€
-143K
|
€
-265K
|
€
-20K
|
€
206K
|
€
228K
|
€
177K
|
€
135K
|
€
133K
|
€
194K
|
€
-30K
|
€
-291K
|
€
-1.13M
|
€
-250K
|
|
|
€
-183K
|
€
-112K
|
€
101K
|
€
-243K
|
€
-295K
|
€
-96K
|
€
-152K
|
€
-236K
|
€
-331K
|
€
-90K
|
€
122K
|
€
153K
|
€
85K
|
€
61K
|
€
56K
|
€
126K
|
€
-113K
|
€
-358K
|
€
-1.19M
|
€
-493K
|
|
|
€
149K
|
€
372K
|
€
492K
|
€
237K
|
€
3.46M
|
€
31K
|
€
131K
|
€
68K
|
€
8.11M
|
€
2.37M
|
€
0
|
€
0
|
€
504K
|
€
23K
|
€
189K
|
€
-3K
|
€
207K
|
€
534K
|
€
3.54M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
29K
|
€
118K
|
€
29K
|
€
37K
|
€
503
|
€
8K
|
€
3K
|
€
13K
|
€
64K
|
€
143K
|
€
23K
|
€
98K
|
€
72K
|
€
4K
|
€
106K
|
|
€
5K
|
€
29K
|
€
113K
|
|
|
€
544K
|
€
586K
|
€
774K
|
€
443K
|
€
347K
|
€
447K
|
€
391K
|
€
293K
|
€
191K
|
€
383K
|
€
293K
|
€
325K
|
€
311K
|
€
239K
|
€
258K
|
€
267K
|
€
61K
|
€
-138K
|
€
-467K
|
€
-418K
|
|
|
€
526K
|
€
366K
|
€
490K
|
€
284K
|
€
500K
|
€
1.05M
|
€
922K
|
€
761K
|
€
-1.92M
|
€
-957K
|
€
-2.96M
|
€
-2.84M
|
€
-1.53M
|
€
-1.69M
|
€
-1.81M
|
€
-1.78M
|
€
-2.08M
|
€
-1.85M
|
€
-1.10M
|
€
-80K
|
|
|
1.73
|
1.45
|
1.75
|
1.43
|
1.73
|
3.85
|
3.53
|
2.81
|
0.45
|
0.61
|
0.11
|
0.03
|
0.08
|
0.07
|
0.03
|
0.07
|
0.01
|
0.07
|
0.55
|
0.60
|
|
|
1.84
|
1.59
|
1.79
|
1.58
|
1.73
|
3.86
|
3.54
|
2.81
|
0.45
|
0.61
|
0.11
|
0.03
|
0.08
|
0.08
|
0.03
|
0.08
|
0.01
|
0.08
|
0.57
|
0.60
|
|
|
1.79
|
1.52
|
1.77
|
1.50
|
1.73
|
3.86
|
3.54
|
2.81
|
0.45
|
0.61
|
0.11
|
0.03
|
0.08
|
0.07
|
0.03
|
0.07
|
0.01
|
0.07
|
0.56
|
0.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14.89M
|
€
15.41M
|
€
15.69M
|
€
15.67M
|
€
16.36M
|
€
12.70M
|
€
13.08M
|
€
13.39M
|
€
14.21M
|
€
6.55M
|
€
3.56M
|
€
3.43M
|
€
3.66M
|
€
3.38M
|
€
3.46M
|
€
3.55M
|
€
3.58M
|
€
3.67M
|
€
4.55M
|
€
505K
|
|
|
€
9.07M
|
€
9.41M
|
€
9.68M
|
€
9.76M
|
€
10.21M
|
€
6.26M
|
€
6.54M
|
€
6.69M
|
€
7.29M
|
€
6.42M
|
€
3.34M
|
€
3.33M
|
€
3.71M
|
€
3.51M
|
€
3.66M
|
€
3.80M
|
€
4.08M
|
€
4.06M
|
€
4.58M
|
€
198K
|
|
|
€
695K
|
€
780K
|
€
646K
|
€
629K
|
€
687K
|
€
369K
|
€
364K
|
€
421K
|
€
3.47M
|
€
2.44M
|
€
3.33M
|
€
2.91M
|
€
1.65M
|
€
1.77M
|
€
1.85M
|
€
1.86M
|
€
2.06M
|
€
1.97M
|
€
2.40M
|
€
198K
|
|
|
€
8.36M
|
€
8.59M
|
€
9.03M
|
€
9.10M
|
€
9.53M
|
€
5.89M
|
€
6.17M
|
€
6.27M
|
€
3.81M
|
€
3.98M
|
|
€
412K
|
€
2.04M
|
€
1.70M
|
€
1.79M
|
€
1.89M
|
€
1.97M
|
€
2.06M
|
€
2.14M
|
|
|
|
39.05%
|
38.92%
|
38.29%
|
37.69%
|
37.58%
|
50.74%
|
50.02%
|
50%
|
48.74%
|
2.05%
|
6.29%
|
2.98%
|
-1.39%
|
-4.02%
|
-5.7%
|
-7.14%
|
-13.97%
|
-10.53%
|
-0.62%
|
60.8%
|
|
|
1.44
|
1.43
|
1.50
|
1.54
|
1.55
|
0.91
|
0.94
|
0.94
|
0.55
|
29.66
|
|
4.04
|
-40.20
|
-12.48
|
-9.09
|
-7.43
|
-3.95
|
-5.33
|
-76.37
|
|
|
|
13.49
|
12.83
|
10.58
|
16.65
|
21.46
|
11.90
|
13.82
|
17.33
|
28.34
|
14.21
|
8.86
|
8.33
|
9.21
|
11.26
|
10.94
|
11.38
|
28.15
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.35%
|
9.77%
|
12.88%
|
7.49%
|
5.65%
|
6.94%
|
5.98%
|
4.38%
|
2.76%
|
284.9%
|
130.86%
|
318.17%
|
-613.18%
|
-175.54%
|
-130.57%
|
-105.14%
|
-12.23%
|
35.62%
|
1665.05%
|
-135.92%
|
|
|
-3.14%
|
-1.87%
|
1.69%
|
-4.11%
|
-4.79%
|
-1.5%
|
-2.32%
|
-3.52%
|
-4.78%
|
-66.7%
|
54.43%
|
149.78%
|
-167.64%
|
-45.05%
|
-28.56%
|
-49.77%
|
22.66%
|
92.75%
|
4228.89%
|
-160.34%
|
|
|
-1.23
|
-0.73
|
0.65
|
-1.55
|
-1.80
|
-0.76
|
-1.16
|
-1.76
|
-2.33
|
-1.37
|
3.42
|
4.46
|
2.33
|
1.81
|
1.63
|
3.55
|
-3.17
|
-9.76
|
-26.06
|
-97.48
|
|
|
-3.14
|
-1.87
|
1.69
|
-4.11
|
-4.79
|
-1.50
|
-2.32
|
-3.52
|
-4.78
|
-66.70
|
54.43
|
149.78
|
-167.64
|
-45.05
|
-28.56
|
-49.77
|
22.66
|
92.75
|
4,228.89
|
-160.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|