RP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
645K
|
€
31K
|
€
-162K
|
€
-4K
|
€
103K
|
€
54K
|
€
-5K
|
€
-7K
|
€
-4K
|
€
-3K
|
€
189K
|
€
-163K
|
€
-4K
|
€
-12K
|
€
-11K
|
€
12K
|
€
-4K
|
€
-6K
|
|
|
€
647K
|
€
-2K
|
€
-160K
|
€
-4K
|
€
-2K
|
€
20K
|
€
-13K
|
€
-4K
|
€
-2K
|
€
4,65M
|
€
-455K
|
€
-435K
|
€
-215K
|
€
-194K
|
€
-274K
|
€
-366K
|
€
-263K
|
€
-217K
|
|
|
€
801K
|
€
154K
|
€
156K
|
€
315K
|
€
319K
|
€
321K
|
€
301K
|
€
314K
|
€
318K
|
€
320K
|
€
-4,33M
|
€
-4,38M
|
€
-3,94M
|
€
-3,73M
|
€
-3,54M
|
€
-3,26M
|
€
-2,89M
|
€
-2,63M
|
|
|
€
729K
|
€
7K
|
€
7K
|
€
15K
|
€
21K
|
€
48K
|
€
15K
|
€
15K
|
€
16K
|
€
17K
|
€
64K
|
-
|
-
|
€
48K
|
-
|
-
|
-
|
-
|
|
|
€
150K
|
|
|
|
|
€
9K
|
€
550
|
€
550
|
€
550
|
€
550
|
€
550
|
€
816
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
644K
|
€
-4K
|
€
-162K
|
€
-5K
|
€
5K
|
€
33K
|
€
-6K
|
€
-7K
|
€
-7K
|
€
-8K
|
€
90K
|
€
-185K
|
€
-4K
|
€
68K
|
€
-91K
|
€
-79K
|
€
-5K
|
€
-7K
|
|
|
€
644K
|
€
-4K
|
€
-162K
|
€
-5K
|
€
5K
|
€
33K
|
€
-6K
|
€
-7K
|
€
-7K
|
€
-8K
|
€
90K
|
€
-188K
|
€
-4K
|
€
68K
|
€
-91K
|
€
-79K
|
€
-5K
|
€
-8K
|
|
|
€
647K
|
€
-2K
|
€
-160K
|
€
-4K
|
€
-2K
|
€
20K
|
€
-13K
|
€
-4K
|
€
-2K
|
€
4,65M
|
€
-455K
|
€
-435K
|
€
-215K
|
€
-194K
|
€
-274K
|
€
-366K
|
€
-263K
|
€
-217K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
3K
|
€
3K
|
€
160K
|
€
34K
|
€
758
|
€
1K
|
€
5K
|
€
8K
|
€
1K
|
€
4K
|
€
50K
|
€
6K
|
€
341
|
€
129
|
€
31K
|
€
32K
|
€
41K
|
|
|
€
647K
|
€
-2K
|
€
-160K
|
€
-4K
|
€
-2K
|
€
20K
|
€
-13K
|
€
-4K
|
€
-2K
|
€
4,65M
|
€
-455K
|
€
-432K
|
€
-215K
|
€
-274K
|
€
-194K
|
€
-366K
|
€
-263K
|
€
-216K
|
|
|
€
801K
|
|
|
€
315K
|
€
319K
|
€
321K
|
€
301K
|
€
314K
|
€
318K
|
€
320K
|
€
-4,33M
|
€
-4,39M
|
€
-3,94M
|
€
-3,73M
|
€
-3,46M
|
€
-3,26M
|
€
-2,89M
|
€
-2,63M
|
|
|
6,32
|
|
|
3,41
|
8,98
|
2,41
|
2,50
|
7,58
|
11,38
|
255,90
|
0,08
|
0,04
|
0
|
0
|
0
|
0,01
|
0,04
|
0,05
|
|
|
6,32
|
|
|
3,41
|
8,98
|
0
|
0,43
|
1,43
|
10,45
|
255,90
|
0,08
|
0,02
|
0
|
0
|
0
|
0,01
|
0,04
|
0,05
|
|
|
6,32
|
|
|
3,41
|
8,98
|
2,41
|
2,50
|
7,58
|
11,38
|
255,90
|
0,08
|
0,04
|
0
|
0
|
0
|
0,01
|
0,04
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
951K
|
€
154K
|
€
156K
|
€
446K
|
€
359K
|
€
548K
|
€
501K
|
€
361K
|
€
349K
|
€
322K
|
€
380K
|
€
187K
|
€
6K
|
€
346
|
€
144
|
€
31K
|
€
132K
|
€
139K
|
|
|
€
150K
|
|
|
€
131K
|
€
40K
|
€
227K
|
€
200K
|
€
48K
|
€
31K
|
€
1K
|
€
4,71M
|
€
4,57M
|
€
3,95M
|
€
3,73M
|
€
3,46M
|
€
3,29M
|
€
3,03M
|
€
2,77M
|
|
|
€
150K
|
|
|
€
131K
|
€
40K
|
€
227K
|
€
200K
|
€
48K
|
€
31K
|
€
1K
|
€
4,71M
|
€
4,57M
|
€
3,95M
|
€
3,73M
|
€
3,46M
|
€
3,29M
|
€
3,03M
|
€
2,77M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,18%
|
100,00%
|
100,00%
|
70,64%
|
88,86%
|
58,55%
|
60,05%
|
86,80%
|
91,21%
|
99,61%
|
-1 139,45%
|
-2 342,21%
|
-60 973,08%
|
-1 077 701,38%
|
-2 451 791,87%
|
-10 417,02%
|
-2 199,09%
|
-1 899,36%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,23
|
|
|
|
7,72
|
6,94
|
|
|
|
|
52,15
|
|
|
55,23
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,77%
|
-1,35%
|
-102,24%
|
-1,25%
|
-0,51%
|
6,31%
|
-4,36%
|
-1,38%
|
-0,75%
|
1 452,75%
|
10,51%
|
9,88%
|
5,44%
|
7,34%
|
5,50%
|
11,23%
|
9,08%
|
8,22%
|
|
|
80,77%
|
-1,35%
|
-102,24%
|
-1,25%
|
-0,51%
|
6,31%
|
-4,36%
|
-1,38%
|
-0,75%
|
1 452,75%
|
10,51%
|
9,93%
|
5,44%
|
5,20%
|
7,76%
|
11,23%
|
9,08%
|
8,26%
|
|
|
67,99
|
-1,35
|
-102,24
|
-0,89
|
-0,46
|
3,70
|
-2,62
|
-1,20
|
-0,69
|
1 447,07
|
-119,75
|
-232,58
|
-3 318,93
|
-56 003,35
|
-190 298,49
|
-1 169,79
|
-199,75
|
-156,80
|
|
|
80,77
|
-1,35
|
-102,24
|
-1,25
|
-0,51
|
6,31
|
-4,36
|
-1,38
|
-0,75
|
1 452,75
|
10,51
|
9,93
|
5,44
|
5,20
|
7,76
|
11,23
|
9,08
|
8,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,30
|
0,30
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
|
|
|
|
|
|