R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-66
|
€
5K
|
€
124K
|
€
60K
|
€
232K
|
€
-52K
|
€
-33K
|
€
-82K
|
€
-4K
|
€
-82K
|
€
-26K
|
€
-293K
|
€
-104K
|
€
-6K
|
|
|
€
-796
|
€
4K
|
€
123K
|
€
57K
|
€
218K
|
€
-56K
|
€
-34K
|
€
-83K
|
€
-5K
|
€
-83K
|
€
-26K
|
€
-294K
|
€
-104K
|
€
-7K
|
|
|
€
66K
|
€
424K
|
€
420K
|
€
297K
|
€
240K
|
€
21K
|
€
840K
|
€
873K
|
€
-457K
|
€
-451K
|
€
-368K
|
€
-342K
|
€
-49K
|
€
55K
|
|
|
€
3K
|
€
25K
|
€
154K
|
€
76K
|
€
256K
|
€
757
|
€
41K
|
€
43K
|
-
|
-
|
-
|
-
|
-
|
€
2K
|
|
|
€
1K
|
€
6K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-465
|
€
5K
|
€
124K
|
€
56K
|
€
229K
|
€
-54K
|
€
-34K
|
€
-82K
|
€
-5K
|
€
-82K
|
€
-26K
|
€
-294K
|
€
-104K
|
€
-6K
|
|
|
€
-465
|
€
5K
|
€
124K
|
€
56K
|
€
229K
|
€
-54K
|
€
-34K
|
€
-82K
|
€
-5K
|
€
-82K
|
€
-26K
|
€
-294K
|
€
-104K
|
€
-6K
|
|
|
€
-796
|
€
4K
|
€
123K
|
€
57K
|
€
218K
|
€
-56K
|
€
-34K
|
€
-83K
|
€
-5K
|
€
-83K
|
€
-26K
|
€
-294K
|
€
-104K
|
€
-7K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
700K
|
€
218K
|
€
113K
|
€
365K
|
€
13K
|
€
843K
|
€
868K
|
€
29K
|
€
38K
|
€
62K
|
€
89K
|
€
90K
|
€
194K
|
|
|
€
-796
|
€
4K
|
€
123K
|
€
57K
|
€
218K
|
€
-56K
|
€
-34K
|
€
-83K
|
€
-5K
|
€
-83K
|
€
-26K
|
€
-294K
|
€
-104K
|
€
-7K
|
|
|
€
66K
|
€
424K
|
€
420K
|
€
297K
|
€
240K
|
€
21K
|
€
840K
|
€
873K
|
€
-307K
|
€
-301K
|
€
-218K
|
€
-192K
|
€
101K
|
€
205K
|
|
|
2,62
|
2,46
|
14,94
|
828,88
|
1,93
|
1,03
|
63,68
|
82,60
|
0,11
|
0,14
|
0,25
|
0,34
|
152,21
|
2 466,98
|
|
|
2,62
|
2,46
|
14,94
|
828,88
|
1,93
|
0,13
|
65,57
|
85,54
|
0,11
|
0,14
|
0,25
|
0,34
|
152,21
|
2 466,98
|
|
|
2,62
|
2,46
|
14,94
|
828,88
|
1,93
|
1,03
|
64,61
|
84,04
|
0,11
|
0,14
|
0,25
|
0,34
|
152,21
|
2 466,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
714K
|
€
450K
|
€
297K
|
€
497K
|
€
642K
|
€
853K
|
€
884K
|
€
36K
|
€
47K
|
€
74K
|
€
101K
|
€
102K
|
€
205K
|
|
|
€
41K
|
€
290K
|
€
30K
|
€
358
|
€
257K
|
€
621K
|
€
13K
|
€
11K
|
€
493K
|
€
499K
|
€
443K
|
€
443K
|
€
151K
|
€
150K
|
|
|
€
41K
|
€
290K
|
€
30K
|
€
358
|
€
257K
|
€
621K
|
€
13K
|
€
11K
|
€
343K
|
€
349K
|
€
293K
|
€
293K
|
€
669
|
€
83
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
150K
|
€
150K
|
€
150K
|
€
150K
|
€
150K
|
|
|
61,90%
|
59,33%
|
93,31%
|
99,88%
|
48,21%
|
3,35%
|
98,43%
|
98,79%
|
-1 264,71%
|
-951,59%
|
-496,39%
|
-340,36%
|
-48,06%
|
26,87%
|
|
|
|
|
|
|
|
|
|
|
-0,33
|
-0,33
|
-0,41
|
-0,44
|
-3,07
|
2,72
|
|
|
|
58,96
|
0,24
|
0,01
|
1,13
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,20%
|
0,88%
|
29,30%
|
19,29%
|
91,03%
|
-262,14%
|
-4,01%
|
-9,47%
|
1,18%
|
18,34%
|
7,06%
|
85,72%
|
212,76%
|
-12,43%
|
|
|
-1,20%
|
0,88%
|
29,30%
|
19,29%
|
91,03%
|
-262,14%
|
-4,01%
|
-9,47%
|
1,18%
|
18,34%
|
7,06%
|
85,72%
|
212,76%
|
-12,43%
|
|
|
-0,74
|
0,52
|
27,34
|
19,27
|
43,89
|
-8,77
|
-3,95
|
-9,36
|
-14,95
|
-174,54
|
-35,04
|
-291,75
|
-102,25
|
-3,34
|
|
|
-1,20
|
0,88
|
29,30
|
19,29
|
91,03
|
-262,14
|
-4,01
|
-9,47
|
1,18
|
18,34
|
7,06
|
85,72
|
212,76
|
-12,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|