R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
236K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-63K
|
€
-11K
|
€
122K
|
€
108K
|
€
138K
|
€
72K
|
€
71K
|
€
62K
|
€
45K
|
€
48K
|
€
42K
|
€
43K
|
€
52K
|
€
84K
|
€
-46K
|
€
-26K
|
€
19K
|
€
24K
|
|
|
€
1,13M
|
€
1,19M
|
€
1,20M
|
€
1,08M
|
€
974K
|
€
836K
|
€
764K
|
€
693K
|
€
631K
|
€
586K
|
€
538K
|
€
496K
|
€
453K
|
€
401K
|
€
317K
|
€
363K
|
€
390K
|
€
371K
|
|
|
4
|
4
|
5
|
5
|
5,80
|
5,80
|
5,80
|
6,70
|
7,30
|
7,20
|
5,10
|
3,80
|
1
|
1
|
2,70
|
5,30
|
3,40
|
9,60
|
|
|
€
55K
|
€
116K
|
€
415K
|
€
396K
|
€
372K
|
€
330K
|
€
237K
|
€
209K
|
€
218K
|
€
223K
|
€
200K
|
€
208K
|
€
208K
|
€
233K
|
€
135K
|
€
781K
|
€
808K
|
€
1,47M
|
|
|
€
6K
|
€
47K
|
€
46K
|
€
43K
|
€
32K
|
€
69K
|
€
69K
|
€
35K
|
€
26K
|
€
46K
|
€
23K
|
€
22K
|
€
14K
|
€
797
|
€
290K
|
€
5K
|
€
22K
|
€
17K
|
|
|
€
30K
|
€
28K
|
€
20K
|
€
18K
|
€
28K
|
€
68K
|
€
27K
|
€
21K
|
€
17K
|
€
24K
|
€
19K
|
€
9K
|
€
12K
|
€
10K
|
€
8K
|
€
23K
|
€
22K
|
€
29K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-102K
|
€
60K
|
€
123K
|
€
120K
|
€
115K
|
€
108K
|
€
107K
|
€
93K
|
€
68K
|
€
72K
|
€
61K
|
€
64K
|
€
64K
|
€
85K
|
€
-43K
|
€
-27K
|
€
30K
|
€
115K
|
|
|
€
-102K
|
€
60K
|
€
123K
|
€
120K
|
€
115K
|
€
108K
|
€
107K
|
€
93K
|
€
68K
|
€
72K
|
€
61K
|
€
64K
|
€
64K
|
€
85K
|
€
-43K
|
€
-27K
|
€
30K
|
€
115K
|
|
|
€
-63K
|
€
-11K
|
€
122K
|
€
108K
|
€
138K
|
€
72K
|
€
71K
|
€
62K
|
€
45K
|
€
48K
|
€
42K
|
€
43K
|
€
52K
|
€
84K
|
€
-46K
|
€
-26K
|
€
19K
|
€
24K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
2K
|
€
658
|
€
229
|
€
1K
|
€
369
|
€
10K
|
€
9K
|
€
9K
|
€
15K
|
€
14K
|
€
5K
|
€
32K
|
€
5K
|
€
48K
|
€
48K
|
€
59K
|
€
4K
|
|
|
€
-63K
|
€
-11K
|
€
122K
|
€
108K
|
€
138K
|
€
72K
|
€
71K
|
€
62K
|
€
45K
|
€
48K
|
€
42K
|
€
43K
|
€
52K
|
€
84K
|
€
-46K
|
€
-26K
|
€
19K
|
€
24K
|
|
|
€
1,13M
|
€
1,19M
|
€
1,20M
|
€
1,08M
|
€
974K
|
€
836K
|
€
764K
|
€
693K
|
€
631K
|
€
586K
|
€
538K
|
€
496K
|
€
453K
|
€
401K
|
€
317K
|
€
363K
|
€
390K
|
€
371K
|
|
|
2,41
|
2,43
|
2,36
|
1,92
|
2,22
|
2,08
|
1,19
|
1,31
|
2,43
|
3,22
|
2,54
|
2,44
|
2,03
|
1,54
|
1,29
|
1,09
|
1,10
|
1,10
|
|
|
2,41
|
2,43
|
2,36
|
1,92
|
2,22
|
2,08
|
1,19
|
1,31
|
2,43
|
3,22
|
2,54
|
2,44
|
2,03
|
1,54
|
1,29
|
1,04
|
1,05
|
1,04
|
|
|
2,41
|
2,43
|
2,36
|
1,92
|
2,22
|
2,08
|
1,19
|
1,31
|
2,43
|
3,22
|
2,54
|
2,44
|
2,03
|
1,54
|
1,29
|
1,09
|
1,10
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,93M
|
€
2,02M
|
€
2,09M
|
€
2,26M
|
€
1,78M
|
€
1,61M
|
€
4,77M
|
€
2,95M
|
€
1,07M
|
€
850K
|
€
888K
|
€
840K
|
€
895K
|
€
1,15M
|
€
1,42M
|
€
4,42M
|
€
4,22M
|
€
4,07M
|
|
|
€
801K
|
€
831K
|
€
887K
|
€
1,18M
|
€
801K
|
€
776K
|
€
4,01M
|
€
2,25M
|
€
442K
|
€
264K
|
€
350K
|
€
344K
|
€
442K
|
€
748K
|
€
1,11M
|
€
4,06M
|
€
3,83M
|
€
3,70M
|
|
|
€
801K
|
€
831K
|
€
887K
|
€
1,18M
|
€
801K
|
€
776K
|
€
4,01M
|
€
2,25M
|
€
442K
|
€
264K
|
€
350K
|
€
344K
|
€
442K
|
€
748K
|
€
1,11M
|
€
4,06M
|
€
3,83M
|
€
3,69M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,52%
|
58,93%
|
57,58%
|
47,89%
|
54,86%
|
51,85%
|
16,01%
|
23,52%
|
58,79%
|
68,92%
|
60,56%
|
59,01%
|
50,63%
|
34,91%
|
22,25%
|
8,22%
|
9,24%
|
9,12%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,92
|
7,22
|
9,84
|
6,95
|
7,21
|
37,58
|
24,20
|
6,47
|
3,66
|
5,73
|
5,41
|
6,89
|
8,75
|
|
|
128,20
|
32,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,53%
|
-0,90%
|
10,13%
|
9,99%
|
14,19%
|
8,56%
|
9,31%
|
8,99%
|
7,11%
|
8,23%
|
7,80%
|
8,63%
|
11,44%
|
20,96%
|
-14,65%
|
-7,29%
|
4,79%
|
6,49%
|
|
|
-5,53%
|
-0,90%
|
10,13%
|
9,99%
|
14,19%
|
8,56%
|
9,31%
|
8,99%
|
7,11%
|
8,23%
|
7,80%
|
8,63%
|
11,44%
|
20,96%
|
-14,65%
|
-7,29%
|
4,79%
|
6,49%
|
|
|
-3,24
|
-0,53
|
5,83
|
4,78
|
7,79
|
4,44
|
1,49
|
2,12
|
4,18
|
5,68
|
4,73
|
5,10
|
5,79
|
7,32
|
-3,26
|
-0,60
|
0,44
|
0,59
|
|
|
-5,53
|
-0,90
|
10,13
|
9,99
|
14,19
|
8,56
|
9,31
|
8,99
|
7,11
|
8,23
|
7,80
|
8,63
|
11,44
|
20,96
|
-14,65
|
-7,29
|
4,79
|
6,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,90
|
171,98
|
145,77
|
124,50
|
127,88
|
10,88
|
|
24,67
|
1,54
|
24,72
|
3,85
|
15,10
|
74,39
|
8,46
|
0,24
|
18,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,97
|
55,10
|
55,82
|
12,73
|
|
|
|
|
84,90
|
171,98
|
145,77
|
124,50
|
127,88
|
10,88
|
|
24,67
|
1,54
|
24,72
|
3,85
|
15,10
|
74,39
|
8,46
|
0,24
|
18,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,24
|
3,84
|
2,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,02
|
105,69
|
86,65
|
110,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
4
|
5
|
5
|
5,80
|
5,80
|
5,80
|
6,70
|
7,30
|
7,20
|
5,10
|
3,80
|
1
|
1
|
2,70
|
5,30
|
3,40
|
9,60
|
|
|
€
8K
|
€
7K
|
€
4K
|
€
4K
|
€
5K
|
€
12K
|
€
5K
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
2K
|
€
12K
|
€
10K
|
€
3K
|
€
4K
|
€
6K
|
€
3K
|