R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
687K
|
€
375K
|
€
42K
|
€
378K
|
€
402K
|
€
241K
|
€
133K
|
€
64K
|
€
144K
|
€
83K
|
€
84K
|
€
81K
|
€
54K
|
€
67K
|
€
71K
|
€
83K
|
|
|
€
376K
|
€
222K
|
€
-202K
|
€
1K
|
€
40K
|
€
-38K
|
€
26K
|
€
-15K
|
€
64K
|
€
13K
|
€
13K
|
€
12K
|
€
-9K
|
€
10K
|
€
12K
|
€
21K
|
|
|
€
917K
|
€
542K
|
€
319K
|
€
521K
|
€
520K
|
€
480K
|
€
518K
|
€
493K
|
€
507K
|
€
444K
|
€
430K
|
€
417K
|
€
405K
|
€
414K
|
€
404K
|
€
392K
|
|
|
1
|
1
|
3
|
2,50
|
2
|
1,30
|
|
|
|
|
|
|
|
|
|
|
|
|
€
626K
|
€
359K
|
€
14K
|
€
241K
|
€
269K
|
€
163K
|
€
147K
|
€
78K
|
€
117K
|
€
94K
|
€
95K
|
€
91K
|
€
64K
|
€
78K
|
€
82K
|
€
92K
|
|
|
€
59K
|
€
25K
|
€
7K
|
€
2K
|
€
14K
|
€
4K
|
€
8K
|
€
401
|
|
€
7K
|
€
6K
|
€
4K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
|
|
€
13K
|
€
5K
|
€
3K
|
€
10K
|
€
6K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
542K
|
€
313K
|
€
-21K
|
€
247K
|
€
288K
|
€
167K
|
€
125K
|
€
56K
|
€
112K
|
€
74K
|
€
76K
|
€
72K
|
€
46K
|
€
59K
|
€
64K
|
€
75K
|
|
|
€
490K
|
€
223K
|
€
-197K
|
€
6K
|
€
46K
|
€
-42K
|
€
21K
|
€
-19K
|
€
76K
|
€
36K
|
€
39K
|
€
34K
|
€
11K
|
€
24K
|
€
29K
|
€
40K
|
|
|
€
376K
|
€
222K
|
€
-183K
|
€
1K
|
€
40K
|
€
-22K
|
€
23K
|
€
1K
|
€
15K
|
€
13K
|
€
13K
|
€
12K
|
€
-9K
|
€
10K
|
€
12K
|
€
21K
|
|
|
€
26K
|
€
56K
|
€
31K
|
€
125K
|
€
218K
|
€
403K
|
€
111K
|
€
125K
|
€
28K
|
€
6K
|
€
40K
|
€
74K
|
€
12K
|
€
8K
|
€
0
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
511K
|
€
301K
|
€
68K
|
€
98K
|
€
211K
|
€
62K
|
€
184K
|
€
6K
|
€
75K
|
€
124K
|
€
70K
|
€
34K
|
€
50K
|
€
26K
|
€
41K
|
€
22K
|
|
|
€
427K
|
€
312K
|
€
-26K
|
€
243K
|
€
282K
|
€
171K
|
€
129K
|
€
60K
|
€
100K
|
€
51K
|
€
51K
|
€
50K
|
€
26K
|
€
46K
|
€
47K
|
€
56K
|
|
|
€
616K
|
€
230K
|
€
52K
|
€
78K
|
€
71K
|
€
-25K
|
€
219K
|
€
259K
|
|
€
394K
|
€
349K
|
€
309K
|
€
333K
|
€
299K
|
€
241K
|
€
180K
|
|
|
4,64
|
1,75
|
1,28
|
1,34
|
1,18
|
0,90
|
2,73
|
3,77
|
|
10,16
|
11,72
|
7,38
|
9,78
|
11,19
|
9,64
|
8,24
|
|
|
4,64
|
1,84
|
1,37
|
1,40
|
1,19
|
0,90
|
3,01
|
3,88
|
|
15,09
|
20,02
|
10,03
|
14,77
|
11,19
|
9,64
|
8,24
|
|
|
4,64
|
1,79
|
1,32
|
1,37
|
1,19
|
0,90
|
2,86
|
3,82
|
|
12,14
|
14,79
|
8,50
|
11,77
|
11,19
|
9,64
|
8,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,09M
|
€
863K
|
€
595K
|
€
810K
|
€
1,09M
|
€
863K
|
€
795K
|
€
795K
|
€
536K
|
€
837K
|
€
813K
|
€
785K
|
€
763K
|
€
744K
|
€
712K
|
€
682K
|
|
|
€
169K
|
€
322K
|
€
275K
|
€
289K
|
€
566K
|
€
383K
|
€
268K
|
€
285K
|
€
4K
|
€
393K
|
€
383K
|
€
368K
|
€
358K
|
€
329K
|
€
308K
|
€
290K
|
|
|
€
169K
|
€
299K
|
€
177K
|
€
223K
|
€
395K
|
€
245K
|
€
121K
|
€
92K
|
|
€
36K
|
€
26K
|
€
42K
|
€
32K
|
€
29K
|
€
28K
|
€
25K
|
|
|
|
€
15K
|
€
93K
|
€
61K
|
€
169K
|
€
138K
|
€
142K
|
€
192K
|
|
€
350K
|
€
350K
|
€
320K
|
€
320K
|
€
300K
|
€
280K
|
€
265K
|
|
|
84,42%
|
62,74%
|
53,71%
|
64,37%
|
47,89%
|
55,63%
|
65,20%
|
61,99%
|
94,62%
|
53,02%
|
52,93%
|
53,08%
|
53,09%
|
55,70%
|
56,76%
|
57,50%
|
|
|
|
0,03
|
0,29
|
0,12
|
0,32
|
0,29
|
0,27
|
0,39
|
|
0,79
|
0,81
|
0,77
|
0,79
|
0,72
|
0,69
|
0,68
|
|
|
0,31
|
1,03
|
|
1,17
|
1,96
|
2,30
|
2,14
|
5,14
|
0,03
|
5,32
|
5,05
|
5,11
|
7,81
|
5,56
|
4,82
|
3,88
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,57%
|
57,65%
|
-8,19%
|
46,54%
|
54,28%
|
35,61%
|
24,95%
|
12,08%
|
19,76%
|
11,44%
|
11,75%
|
11,97%
|
6,31%
|
11,02%
|
11,60%
|
14,29%
|
|
|
40,96%
|
41,01%
|
-63,16%
|
0,24%
|
7,67%
|
-7,90%
|
4,92%
|
-3,03%
|
12,59%
|
2,99%
|
3,13%
|
2,81%
|
-2,24%
|
2,42%
|
2,99%
|
5,42%
|
|
|
34,58
|
25,73
|
-33,92
|
0,16
|
3,67
|
-4,40
|
3,21
|
-1,88
|
11,91
|
1,58
|
1,66
|
1,49
|
-1,19
|
1,35
|
1,70
|
3,11
|
|
|
40,96
|
41,01
|
-63,16
|
0,24
|
7,67
|
-7,90
|
4,92
|
-3,03
|
12,59
|
2,99
|
3,13
|
2,81
|
-2,24
|
2,42
|
2,99
|
5,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
3
|
2,50
|
2
|
1,30
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
5K
|
€
948
|
€
4K
|
€
3K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|