RI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-34K
|
€
-145K
|
€
-46K
|
€
-72K
|
€
-29K
|
€
-39K
|
€
21K
|
€
-21K
|
€
-12K
|
€
26K
|
€
1,18M
|
€
433K
|
€
592K
|
€
128K
|
€
121K
|
€
305K
|
€
64K
|
€
70K
|
€
30K
|
|
|
€
-138K
|
€
-254K
|
€
-216K
|
€
-393K
|
€
-158K
|
€
-134K
|
€
-103K
|
€
-109K
|
€
-115K
|
€
-127K
|
€
843K
|
€
-28K
|
€
226K
|
€
5K
|
€
159K
|
€
199K
|
€
-34K
|
€
-109K
|
€
-54K
|
|
|
€
-665K
|
€
-528K
|
€
-273K
|
€
-57K
|
€
335K
|
€
493K
|
€
627K
|
€
730K
|
€
839K
|
€
954K
|
€
1,17M
|
€
330K
|
€
358K
|
€
132K
|
€
127K
|
€
-32K
|
€
-232K
|
€
-198K
|
€
-88K
|
|
|
-
|
-
|
-
|
-
|
€
12K
|
€
17K
|
€
22K
|
€
26K
|
€
34K
|
€
40K
|
€
1,12M
|
€
12K
|
€
435K
|
€
61K
|
€
58K
|
€
188K
|
€
21K
|
€
28K
|
€
5K
|
|
|
|
€
671
|
€
1K
|
€
121
|
€
447
|
€
512
|
€
497
|
€
206
|
€
31K
|
€
32K
|
€
977
|
€
958
|
|
|
|
|
|
€
15K
|
€
529
|
|
|
|
€
8K
|
€
13K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
12K
|
€
10K
|
€
7K
|
€
5K
|
€
5K
|
€
7K
|
€
7K
|
€
4K
|
€
4K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-101K
|
€
-220K
|
€
-168K
|
€
-142K
|
€
-103K
|
€
-105K
|
€
-47K
|
€
-75K
|
€
-64K
|
€
-220K
|
€
1,12M
|
€
-20K
|
€
529K
|
€
80K
|
€
67K
|
€
267K
|
€
29K
|
€
36K
|
€
6K
|
|
|
€
-147K
|
€
-271K
|
€
-221K
|
€
-198K
|
€
-167K
|
€
-165K
|
€
-117K
|
€
-133K
|
€
-111K
|
€
-251K
|
€
1,11M
|
€
-79K
|
€
477K
|
€
39K
|
€
33K
|
€
239K
|
€
4K
|
€
-45K
|
€
-8K
|
|
|
€
-112K
|
€
-227K
|
€
-187K
|
€
-367K
|
€
-132K
|
€
-84K
|
€
-97K
|
€
-82K
|
€
-90K
|
€
149K
|
€
355K
|
€
130K
|
€
-157K
|
€
5K
|
€
2K
|
€
199K
|
€
-34K
|
€
-109K
|
€
-54K
|
|
|
€
0
|
€
0
|
€
-45K
|
€
55K
|
€
47K
|
€
38K
|
€
-93K
|
€
1,02M
|
€
84K
|
€
36K
|
€
-480K
|
€
164K
|
€
156K
|
€
121K
|
€
81K
|
€
5K
|
€
-9K
|
€
427K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
88K
|
€
319K
|
€
499K
|
€
9K
|
€
65K
|
€
258K
|
€
80K
|
€
34K
|
€
281K
|
€
184K
|
€
155
|
€
91K
|
€
456
|
€
2K
|
€
2K
|
€
1K
|
€
458
|
€
1 000
|
|
|
€
-92K
|
€
-203K
|
€
-163K
|
€
-337K
|
€
-94K
|
€
-74K
|
€
-34K
|
€
-51K
|
€
-68K
|
€
-97K
|
€
859K
|
€
32K
|
€
277K
|
€
46K
|
€
193K
|
€
227K
|
€
-9K
|
€
-29K
|
€
-40K
|
|
|
€
-1,50M
|
€
-1,42M
|
€
-1,19M
|
€
-1,05M
|
€
-1,49M
|
€
-1,37M
|
€
-1,25M
|
€
-1,45M
|
€
-426K
|
€
-307K
|
€
87K
|
€
-1,09M
|
€
-382K
|
€
-700K
|
€
-1,12M
|
€
-1,32M
|
€
-1,54M
|
€
-1,54M
|
€
-1,07M
|
|
|
0,13
|
0,17
|
0,30
|
0,38
|
0,13
|
0,19
|
0,32
|
0,20
|
0,50
|
0,65
|
1,16
|
0,22
|
0,67
|
0,26
|
0,18
|
0,15
|
0,12
|
0,07
|
0,23
|
|
|
0,13
|
0,17
|
0,30
|
0,38
|
0,13
|
0,19
|
0,32
|
0,20
|
0,50
|
0,65
|
1,16
|
0,22
|
0,67
|
0,26
|
0,18
|
0,15
|
0,12
|
0,07
|
0,08
|
|
|
0,17
|
0,24
|
0,36
|
0,45
|
0,22
|
0,31
|
0,45
|
0,35
|
0,88
|
1,07
|
1,93
|
0,22
|
0,67
|
0,26
|
0,18
|
0,15
|
0,12
|
0,07
|
0,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,29M
|
€
1,44M
|
€
1,71M
|
€
1,94M
|
€
2,38M
|
€
2,53M
|
€
2,85M
|
€
2,84M
|
€
1,99M
|
€
2,14M
|
€
2,16M
|
€
1,93M
|
€
2,29M
|
€
1,65M
|
€
1,58M
|
€
1,51M
|
€
1,52M
|
€
1,46M
|
€
1,33M
|
|
|
€
1,76M
|
€
1,77M
|
€
1,77M
|
€
1,77M
|
€
1,81M
|
€
1,79M
|
€
1,95M
|
€
1,83M
|
€
859K
|
€
882K
|
€
535K
|
€
1,40M
|
€
1,65M
|
€
1,44M
|
€
1,37M
|
€
1,55M
|
€
1,75M
|
€
1,65M
|
€
1,41M
|
|
|
€
1,72M
|
€
1,71M
|
€
1,69M
|
€
1,69M
|
€
1,72M
|
€
1,69M
|
€
1,83M
|
€
1,81M
|
€
859K
|
€
882K
|
€
535K
|
€
1,40M
|
€
1,15M
|
€
941K
|
€
1,37M
|
€
1,55M
|
€
1,75M
|
€
1,65M
|
€
1,40M
|
|
|
€
38K
|
€
51K
|
€
75K
|
€
88K
|
€
88K
|
€
103K
|
€
120K
|
€
17K
|
|
|
|
|
€
500K
|
€
500K
|
|
|
|
|
€
10K
|
|
|
-51,53%
|
-36,59%
|
-16,03%
|
-2,96%
|
14,10%
|
19,47%
|
21,99%
|
25,76%
|
42,17%
|
44,59%
|
54,39%
|
17,17%
|
15,67%
|
8,00%
|
8,02%
|
-2,14%
|
-15,23%
|
-13,58%
|
-6,66%
|
|
|
-0,06
|
-0,10
|
-0,28
|
-1,53
|
0,26
|
0,21
|
0,19
|
0,02
|
|
|
|
|
1,40
|
3,78
|
|
|
|
|
-0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
0,48
|
|
3,12
|
17,92
|
20,57
|
5,79
|
60,79
|
46,38
|
228,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,83%
|
38,52%
|
59,49%
|
586,87%
|
-27,98%
|
-15,06%
|
-5,39%
|
-7,03%
|
-8,14%
|
-10,12%
|
73,22%
|
9,64%
|
77,50%
|
35,04%
|
152,03%
|
-703,26%
|
3,74%
|
14,49%
|
45,74%
|
|
|
20,70%
|
48,19%
|
79,01%
|
684,37%
|
-47,06%
|
-27,19%
|
-16,46%
|
-14,89%
|
-13,71%
|
-13,34%
|
71,85%
|
-8,35%
|
63,06%
|
4,02%
|
125,47%
|
-616,18%
|
14,62%
|
55,35%
|
61,30%
|
|
|
-10,66
|
-17,63
|
-12,67
|
-20,26
|
-6,63
|
-5,29
|
-3,62
|
-3,84
|
-5,78
|
-5,95
|
39,08
|
-1,43
|
9,88
|
0,32
|
10,06
|
13,17
|
-2,23
|
-7,52
|
-4,08
|
|
|
20,70
|
48,19
|
79,01
|
684,37
|
-47,06
|
-27,19
|
-16,46
|
-14,89
|
-13,71
|
-13,34
|
71,85
|
-8,35
|
63,06
|
4,02
|
125,47
|
-616,18
|
14,62
|
55,35
|
61,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
|
1
|
1
|
1
|
1
|
1
|
1,10
|
1,50
|
1
|
1
|
1
|
1
|
1
|
1
|
0,80
|
|
|
|
€
8K
|
€
13K
|
€
7K
|
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
12K
|
€
10K
|
€
5K
|
€
5K
|
€
5K
|
€
7K
|
€
7K
|
€
4K
|
€
4K
|
€
4K
|