RI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-23K
|
€
99K
|
€
24K
|
€
-53K
|
€
19K
|
€
47K
|
€
16K
|
€
-41K
|
€
11K
|
€
40K
|
€
-56K
|
€
-74K
|
€
93K
|
€
39K
|
€
109K
|
€
91K
|
€
32K
|
€
72K
|
€
21K
|
€
-61K
|
|
|
€
-26K
|
€
97K
|
€
21K
|
€
-61K
|
€
12K
|
€
42K
|
€
12K
|
€
-48K
|
€
3K
|
€
33K
|
€
-63K
|
€
-100K
|
€
-4K
|
€
12K
|
€
16K
|
€
20K
|
€
9K
|
€
55K
|
€
9K
|
€
-78K
|
|
|
€
156K
|
€
183K
|
€
86K
|
€
65K
|
€
125K
|
€
113K
|
€
71K
|
€
59K
|
€
107K
|
€
103K
|
€
71K
|
€
134K
|
€
234K
|
€
238K
|
€
289K
|
€
273K
|
€
253K
|
€
244K
|
€
188K
|
€
179K
|
|
|
€
8K
|
€
113K
|
€
29K
|
€
3K
|
€
24K
|
€
54K
|
€
19K
|
€
3K
|
€
14K
|
€
47K
|
€
3K
|
€
7K
|
€
21K
|
€
28K
|
€
105K
|
€
59K
|
€
43K
|
€
89K
|
€
25K
|
€
9K
|
|
|
€
375
|
€
3K
|
€
3K
|
€
857
|
€
6K
|
€
803
|
€
6K
|
€
1K
|
€
500
|
|
|
|
€
2K
|
€
14K
|
€
38K
|
€
4K
|
|
€
6K
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
765
|
€
7K
|
€
23K
|
€
10K
|
€
931
|
|
€
5K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-25K
|
€
97K
|
€
23K
|
€
-54K
|
€
18K
|
€
45K
|
€
15K
|
€
-42K
|
€
9K
|
€
39K
|
€
-57K
|
€
-97K
|
€
10K
|
€
17K
|
€
94K
|
€
47K
|
€
31K
|
€
71K
|
€
17K
|
€
-67K
|
|
|
€
-26K
|
€
97K
|
€
20K
|
€
-64K
|
€
11K
|
€
40K
|
€
11K
|
€
-47K
|
€
4K
|
€
33K
|
€
-64K
|
€
-103K
|
€
-5K
|
€
-6K
|
€
54K
|
€
20K
|
€
11K
|
€
51K
|
€
10K
|
€
-80K
|
|
|
€
-26K
|
€
97K
|
€
21K
|
€
-61K
|
€
12K
|
€
42K
|
€
12K
|
€
-48K
|
€
3K
|
€
33K
|
€
-63K
|
€
-100K
|
€
2K
|
€
12K
|
€
16K
|
€
20K
|
€
9K
|
€
55K
|
€
9K
|
€
-78K
|
|
|
€
10K
|
€
0
|
€
0
|
-
|
€
3K
|
€
14K
|
€
0
|
€
0
|
-
|
€
0
|
€
8K
|
€
-4K
|
€
1K
|
€
-8K
|
€
61K
|
€
42K
|
€
2K
|
€
44K
|
€
13K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
923
|
€
26K
|
€
2K
|
€
2K
|
€
5K
|
€
3K
|
|
€
57K
|
€
16K
|
€
5K
|
€
88K
|
€
178K
|
€
279K
|
€
225K
|
€
242K
|
€
208K
|
€
142K
|
€
144K
|
€
106K
|
|
|
€
-25K
|
€
97K
|
€
24K
|
€
-51K
|
€
20K
|
€
47K
|
€
15K
|
€
-43K
|
€
9K
|
€
39K
|
€
-57K
|
€
-95K
|
€
10K
|
€
35K
|
€
55K
|
€
47K
|
€
30K
|
€
75K
|
€
17K
|
€
-66K
|
|
|
€
147K
|
€
182K
|
€
84K
|
€
60K
|
€
111K
|
€
94K
|
€
61K
|
€
46K
|
€
89K
|
€
80K
|
€
42K
|
€
106K
|
€
197K
|
€
188K
|
€
207K
|
€
213K
|
€
207K
|
€
180K
|
€
149K
|
€
146K
|
|
|
5,19
|
14,45
|
7,65
|
2,38
|
3,71
|
3,87
|
7,75
|
33,69
|
4,68
|
4,52
|
3,33
|
10,88
|
3,09
|
2,01
|
2,11
|
2,90
|
3,61
|
4,50
|
5,70
|
4,99
|
|
|
5,19
|
14,45
|
7,65
|
2,38
|
3,71
|
3,87
|
7,75
|
33,69
|
4,68
|
4,52
|
3,33
|
10,88
|
3,20
|
1,89
|
2,18
|
13,43
|
2,88
|
2,90
|
4,59
|
3,47
|
|
|
5,19
|
14,45
|
7,65
|
2,38
|
3,71
|
3,87
|
7,75
|
33,69
|
4,68
|
4,52
|
3,33
|
10,88
|
3,18
|
2,01
|
2,25
|
4,86
|
3,61
|
4,50
|
5,70
|
5,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
191K
|
€
196K
|
€
99K
|
€
108K
|
€
166K
|
€
146K
|
€
80K
|
€
61K
|
€
131K
|
€
126K
|
€
89K
|
€
144K
|
€
328K
|
€
425K
|
€
474K
|
€
385K
|
€
333K
|
€
295K
|
€
220K
|
€
216K
|
|
|
€
35K
|
€
14K
|
€
13K
|
€
43K
|
€
41K
|
€
33K
|
€
9K
|
€
1K
|
€
24K
|
€
23K
|
€
18K
|
€
11K
|
€
94K
|
€
186K
|
€
186K
|
€
112K
|
€
80K
|
€
51K
|
€
32K
|
€
37K
|
|
|
€
35K
|
€
14K
|
€
13K
|
€
43K
|
€
41K
|
€
33K
|
€
9K
|
€
1K
|
€
24K
|
€
23K
|
€
18K
|
€
11K
|
€
92K
|
€
186K
|
€
174K
|
€
67K
|
€
80K
|
€
51K
|
€
32K
|
€
36K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,71%
|
93,12%
|
87,14%
|
59,84%
|
75,41%
|
77,49%
|
88,65%
|
97,69%
|
81,53%
|
81,89%
|
79,78%
|
92,54%
|
71,29%
|
56,13%
|
60,82%
|
70,88%
|
76,09%
|
82,62%
|
85,59%
|
83,03%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,14
|
0,54
|
|
2,28
|
0,73
|
0,61
|
|
2,62
|
0,59
|
|
|
9,45
|
10,79
|
1,99
|
2,37
|
2,55
|
0,72
|
1,91
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-16,07%
|
53,14%
|
28,44%
|
-78,50%
|
15,81%
|
41,36%
|
21,69%
|
-72,94%
|
8,16%
|
37,48%
|
-80,05%
|
-71,32%
|
4,43%
|
14,61%
|
18,98%
|
17,31%
|
11,70%
|
30,75%
|
8,76%
|
-36,62%
|
|
|
-16,91%
|
52,90%
|
24,86%
|
-93,83%
|
9,87%
|
37,37%
|
16,46%
|
-80,59%
|
3,09%
|
31,77%
|
-89,22%
|
-75,19%
|
-1,82%
|
4,97%
|
5,38%
|
7,31%
|
3,65%
|
22,70%
|
5,02%
|
-43,76%
|
|
|
-13,81
|
49,26
|
21,66
|
-56,14
|
7,45
|
28,96
|
14,60
|
-78,73
|
2,52
|
26,01
|
-71,18
|
-69,58
|
-1,30
|
2,79
|
3,27
|
5,18
|
2,78
|
18,75
|
4,30
|
-36,33
|
|
|
-16,91
|
52,90
|
24,86
|
-93,83
|
9,87
|
37,37
|
16,46
|
-80,59
|
3,09
|
31,77
|
-89,22
|
-75,19
|
-1,82
|
4,97
|
5,38
|
7,31
|
3,65
|
22,70
|
5,02
|
-43,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
0,30
|
0,60
|
0,80
|
|
|
|
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
11K
|
€
28K
|
|
|
|
|
|