R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
15K
|
€
-74K
|
€
-7K
|
€
-140K
|
€
1K
|
€
38K
|
€
-147K
|
|
|
€
37K
|
€
1K
|
€
-83K
|
€
-31K
|
€
-143K
|
€
5K
|
€
31K
|
€
-162K
|
|
|
€
14K
|
€
-23K
|
€
-24K
|
€
59K
|
€
-60K
|
€
-47K
|
€
-51K
|
€
-112K
|
|
|
€
35K
|
€
10K
|
-
|
€
2K
|
€
14K
|
€
96
|
€
26K
|
-
|
|
|
€
16K
|
€
10K
|
€
15K
|
€
29K
|
€
13K
|
€
16K
|
€
3K
|
|
|
|
|
|
-
|
€
11K
|
-
|
€
93
|
€
279
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
14K
|
€
-75K
|
€
-8K
|
€
-143K
|
€
136
|
€
37K
|
€
-155K
|
|
|
€
40K
|
€
4K
|
€
-84K
|
€
-16K
|
€
-144K
|
€
-3K
|
€
34K
|
€
-159K
|
|
|
€
37K
|
€
1K
|
€
-83K
|
€
-31K
|
€
-143K
|
€
5K
|
€
31K
|
€
-162K
|
|
|
€
5K
|
€
8K
|
€
10K
|
€
7K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
21K
|
€
36K
|
€
52K
|
€
87K
|
€
93K
|
€
67K
|
€
14K
|
|
|
€
41K
|
€
11K
|
€
-74K
|
€
-23K
|
€
-142K
|
€
8K
|
€
34K
|
€
-158K
|
|
|
€
9K
|
€
-28K
|
€
-38K
|
€
38K
|
€
-65K
|
€
-53K
|
€
-58K
|
€
-123K
|
|
|
1.05
|
0.88
|
0.83
|
1.08
|
0.72
|
0.82
|
0.67
|
0.28
|
|
|
0.24
|
0.34
|
0.33
|
0.79
|
0.53
|
1.98
|
0.43
|
0.24
|
|
|
1.08
|
0.95
|
1.02
|
1.16
|
0.76
|
1.25
|
0.70
|
0.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
200K
|
€
205K
|
€
201K
|
€
564K
|
€
173K
|
€
242K
|
€
125K
|
€
58K
|
|
|
€
186K
|
€
228K
|
€
226K
|
€
505K
|
€
233K
|
€
289K
|
€
176K
|
€
170K
|
|
|
€
181K
|
€
210K
|
€
184K
|
€
469K
|
€
220K
|
€
189K
|
€
169K
|
€
170K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
6.81%
|
-11.4%
|
-12.13%
|
10.46%
|
-34.7%
|
-19.29%
|
-41%
|
-194.7%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
4.24
|
16.55
|
|
|
|
2,124.44
|
4.74
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
299.3%
|
-45.09%
|
304.81%
|
-38.56%
|
236.41%
|
-16.54%
|
-66.75%
|
140.77%
|
|
|
271.57%
|
-4.57%
|
341.77%
|
-52.44%
|
238.98%
|
-9.76%
|
-60.52%
|
144.52%
|
|
|
18.50
|
0.52
|
-41.44
|
-5.49
|
-82.93
|
1.88
|
24.81
|
-281.38
|
|
|
271.57
|
-4.57
|
341.77
|
-52.44
|
238.98
|
-9.76
|
-60.52
|
144.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
4.40
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
4.40
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
34.41
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
10.39
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
0.50
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|