R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
927K
|
€
1,01M
|
€
1,00M
|
€
1,01M
|
€
1,05M
|
€
934K
|
€
1,05M
|
€
1,05M
|
€
1,07M
|
€
1,10M
|
€
1,08M
|
€
1,09M
|
€
1,17M
|
€
1,28M
|
€
1,30M
|
€
1,33M
|
€
1,38M
|
€
1,59M
|
€
1,64M
|
€
1,57M
|
|
|
€
8K
|
€
76
|
€
308
|
€
44K
|
€
25K
|
€
12K
|
€
-582
|
€
-1K
|
€
8K
|
€
12K
|
€
9K
|
€
78
|
€
2K
|
€
3K
|
€
12K
|
€
214
|
€
527
|
€
-4K
|
€
10K
|
€
5K
|
|
|
€
185K
|
€
177K
|
€
177K
|
€
177K
|
€
134K
|
€
109K
|
€
97K
|
€
98K
|
€
99K
|
€
91K
|
€
79K
|
€
69K
|
€
69K
|
€
68K
|
€
65K
|
€
53K
|
€
53K
|
€
52K
|
€
56K
|
€
46K
|
|
|
16,90
|
17,60
|
18,70
|
19,70
|
22,70
|
22,90
|
24,10
|
24,50
|
25,20
|
25,80
|
26,50
|
26,80
|
28,40
|
31,30
|
33,20
|
36
|
38,70
|
43,90
|
48,10
|
47,40
|
|
|
€
17K
|
€
10K
|
€
14K
|
€
75K
|
€
43K
|
€
23K
|
€
6K
|
€
5K
|
€
17K
|
€
23K
|
€
13K
|
€
7K
|
€
4K
|
€
5K
|
€
15K
|
€
14K
|
€
3K
|
€
2K
|
€
13K
|
€
2K
|
|
|
€
71K
|
€
39K
|
€
42K
|
€
56K
|
€
44K
|
€
48K
|
€
27K
|
€
26K
|
€
28K
|
€
34K
|
€
27K
|
€
28K
|
€
27K
|
€
39K
|
€
32K
|
€
34K
|
€
36K
|
€
63K
|
€
64K
|
€
64K
|
|
|
€
141K
|
€
117K
|
€
155K
|
€
86K
|
€
117K
|
€
98K
|
€
139K
|
€
133K
|
€
135K
|
€
123K
|
€
135K
|
€
140K
|
€
130K
|
€
167K
|
€
155K
|
€
86K
|
€
129K
|
€
196K
|
€
179K
|
€
196K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
2K
|
€
5K
|
€
62K
|
€
35K
|
€
19K
|
€
2K
|
€
1K
|
€
15K
|
€
25K
|
€
14K
|
€
6K
|
€
2K
|
€
3K
|
€
14K
|
€
16K
|
€
897
|
€
-3K
|
€
14K
|
€
-75K
|
|
|
€
11K
|
€
2K
|
€
5K
|
€
62K
|
€
35K
|
€
19K
|
€
2K
|
€
1K
|
€
15K
|
€
25K
|
€
14K
|
€
6K
|
€
2K
|
€
3K
|
€
14K
|
€
16K
|
€
897
|
€
-3K
|
€
14K
|
€
-75K
|
|
|
€
8K
|
€
76
|
€
308
|
€
44K
|
€
25K
|
€
12K
|
€
-582
|
€
-1K
|
€
8K
|
€
12K
|
€
9K
|
€
78
|
€
2K
|
€
3K
|
€
12K
|
€
214
|
€
527
|
€
-4K
|
€
10K
|
€
5K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
588
|
€
85
|
€
278
|
€
115
|
€
83
|
€
3K
|
€
1K
|
€
969
|
€
314
|
€
49K
|
€
747
|
€
502
|
€
10K
|
€
8K
|
€
24K
|
-
|
€
15K
|
€
5K
|
€
6K
|
€
3K
|
|
|
€
8K
|
€
76
|
€
308
|
€
44K
|
€
25K
|
€
12K
|
€
-582
|
€
-1K
|
€
8K
|
€
12K
|
€
9K
|
€
78
|
€
2K
|
€
3K
|
€
12K
|
€
214
|
€
527
|
€
-4K
|
€
10K
|
€
5K
|
|
|
€
185K
|
€
177K
|
€
177K
|
€
177K
|
€
134K
|
€
109K
|
€
97K
|
€
98K
|
€
99K
|
€
91K
|
€
79K
|
€
69K
|
€
69K
|
€
68K
|
€
65K
|
€
53K
|
€
53K
|
€
52K
|
€
56K
|
€
46K
|
|
|
1,64
|
2,06
|
1,88
|
2,21
|
1,81
|
1,74
|
1,58
|
1,61
|
1,61
|
1,40
|
1,36
|
1,36
|
1,44
|
1,33
|
1,35
|
1,28
|
1,31
|
1,17
|
1,13
|
1,12
|
|
|
1,64
|
2,06
|
1,88
|
2,21
|
1,81
|
1,74
|
1,58
|
1,61
|
1,61
|
1,40
|
1,39
|
1,36
|
1,44
|
1,33
|
1,35
|
1,28
|
1,31
|
1,17
|
1,13
|
1,12
|
|
|
1,64
|
2,06
|
1,88
|
2,21
|
1,81
|
1,74
|
1,58
|
1,61
|
1,61
|
1,40
|
1,38
|
1,36
|
1,44
|
1,33
|
1,35
|
1,28
|
1,31
|
1,17
|
1,13
|
1,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
474K
|
€
345K
|
€
378K
|
€
323K
|
€
298K
|
€
256K
|
€
265K
|
€
259K
|
€
262K
|
€
321K
|
€
297K
|
€
264K
|
€
227K
|
€
275K
|
€
254K
|
€
242K
|
€
221K
|
€
362K
|
€
478K
|
€
421K
|
|
|
€
289K
|
€
168K
|
€
200K
|
€
146K
|
€
164K
|
€
147K
|
€
168K
|
€
161K
|
€
163K
|
€
230K
|
€
219K
|
€
195K
|
€
157K
|
€
207K
|
€
189K
|
€
190K
|
€
168K
|
€
310K
|
€
422K
|
€
375K
|
|
|
€
289K
|
€
168K
|
€
200K
|
€
146K
|
€
164K
|
€
147K
|
€
168K
|
€
161K
|
€
163K
|
€
230K
|
€
216K
|
€
195K
|
€
157K
|
€
207K
|
€
189K
|
€
190K
|
€
168K
|
€
310K
|
€
422K
|
€
375K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
39,03%
|
51,43%
|
46,95%
|
54,84%
|
44,85%
|
42,53%
|
36,61%
|
37,77%
|
37,75%
|
28,41%
|
26,43%
|
26,27%
|
30,57%
|
24,64%
|
25,67%
|
21,79%
|
23,85%
|
14,38%
|
11,69%
|
10,92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
27,02
|
89,98
|
39,18
|
2,36
|
4,71
|
7,76
|
90,05
|
147,90
|
11,04
|
9,16
|
15,91
|
34,02
|
96,66
|
72,25
|
13,10
|
11,68
|
187,30
|
|
29,90
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,11%
|
0,04%
|
0,17%
|
24,60%
|
18,43%
|
10,82%
|
-0,60%
|
-1,06%
|
7,76%
|
13,71%
|
11,71%
|
0,11%
|
2,20%
|
3,94%
|
18,89%
|
0,40%
|
1,00%
|
-7,22%
|
17,65%
|
10,79%
|
|
|
4,11%
|
0,04%
|
0,17%
|
24,60%
|
18,43%
|
10,82%
|
-0,60%
|
-1,06%
|
7,76%
|
13,71%
|
11,71%
|
0,11%
|
2,20%
|
3,94%
|
18,89%
|
0,40%
|
1,00%
|
-7,22%
|
17,65%
|
10,79%
|
|
|
1,60
|
0,02
|
0,08
|
13,49
|
8,27
|
4,60
|
-0,22
|
-0,40
|
2,93
|
3,90
|
3,10
|
0,03
|
0,67
|
0,97
|
4,85
|
0,09
|
0,24
|
-1,04
|
2,06
|
1,18
|
|
|
4,11
|
0,04
|
0,17
|
24,60
|
18,43
|
10,82
|
-0,60
|
-1,06
|
7,76
|
13,71
|
11,71
|
0,11
|
2,20
|
3,94
|
18,89
|
0,40
|
1,00
|
-7,22
|
17,65
|
10,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,90
|
17,60
|
18,70
|
19,70
|
22,70
|
22,90
|
24,10
|
24,50
|
25,20
|
25,80
|
26,50
|
26,80
|
28,40
|
31,30
|
33,20
|
36
|
38,70
|
43,90
|
48,10
|
47,40
|
|
|
€
8K
|
€
7K
|
€
8K
|
€
4K
|
€
5K
|
€
4K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|