RE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-14K
|
€
-15K
|
€
-18K
|
€
-14K
|
€
-15K
|
€
-9K
|
|
|
€
254K
|
€
126K
|
€
76K
|
€
3,46M
|
€
-5K
|
€
-3K
|
€
-9K
|
|
|
€
4,90M
|
€
4,64M
|
€
4,52M
|
€
4,44M
|
€
983K
|
€
988K
|
€
991K
|
|
|
€
239K
|
€
226K
|
€
220K
|
€
237K
|
€
35K
|
€
35K
|
€
36K
|
|
|
€
90K
|
€
70K
|
€
23K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
-14K
|
€
-18K
|
€
-19K
|
€
-15K
|
€
-15K
|
€
-10K
|
|
|
€
-14K
|
€
-14K
|
€
-18K
|
€
-19K
|
€
-15K
|
€
-15K
|
€
-14K
|
|
|
€
254K
|
€
126K
|
€
76K
|
€
3,46M
|
€
-5K
|
€
-3K
|
€
-9K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,56M
|
€
202K
|
€
54K
|
€
1,11M
|
€
61K
|
€
111K
|
€
121K
|
|
|
€
254K
|
€
126K
|
€
76K
|
€
3,46M
|
€
-5K
|
€
-3K
|
€
-5K
|
|
|
€
951K
|
€
487K
|
€
1,23M
|
€
4,05M
|
€
118K
|
€
123K
|
€
126K
|
|
|
1,83
|
6,82
|
15,75
|
2,52
|
1,04
|
1,05
|
1,06
|
|
|
1,84
|
7,16
|
21,02
|
2,52
|
1,04
|
1,05
|
1,06
|
|
|
2,33
|
13,65
|
28,50
|
2,52
|
1,04
|
1,05
|
1,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,04M
|
€
4,73M
|
€
4,60M
|
€
7,11M
|
€
3,70M
|
€
3,45M
|
€
3,22M
|
|
|
€
1,14M
|
€
84K
|
€
83K
|
€
2,66M
|
€
2,72M
|
€
2,47M
|
€
2,23M
|
|
|
€
1,14M
|
€
82K
|
€
73K
|
€
2,66M
|
€
2,72M
|
€
2,47M
|
€
2,23M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
81,08%
|
98,23%
|
98,19%
|
62,51%
|
26,54%
|
28,60%
|
30,81%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,18%
|
2,72%
|
1,69%
|
77,86%
|
-0,46%
|
-0,28%
|
-0,52%
|
|
|
5,18%
|
2,72%
|
1,69%
|
77,86%
|
-0,46%
|
-0,28%
|
-0,94%
|
|
|
4,20
|
2,67
|
1,66
|
48,67
|
-0,12
|
-0,08
|
-0,29
|
|
|
5,18
|
2,72
|
1,69
|
77,86
|
-0,46
|
-0,28
|
-0,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|