R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
220K
|
€
118K
|
€
115K
|
€
121K
|
€
105K
|
€
108K
|
€
113K
|
€
94K
|
€
49K
|
€
40K
|
€
-11K
|
|
|
€
45K
|
€
5K
|
€
16K
|
€
26K
|
€
11K
|
€
36K
|
€
43K
|
€
24K
|
€
-21K
|
€
-20K
|
€
-22K
|
|
|
€
1,17M
|
€
1,12M
|
€
1,12M
|
€
1,10M
|
€
1,08M
|
€
1,07M
|
€
1,03M
|
€
987K
|
€
964K
|
€
985K
|
€
1,00M
|
|
|
€
229K
|
€
140K
|
€
140K
|
€
144K
|
€
130K
|
€
132K
|
€
140K
|
€
118K
|
€
78K
|
€
73K
|
€
49K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
209K
|
€
109K
|
€
107K
|
€
113K
|
€
98K
|
€
101K
|
€
112K
|
€
88K
|
€
43K
|
€
36K
|
€
-12K
|
|
|
€
61K
|
€
15K
|
€
26K
|
€
35K
|
€
28K
|
€
41K
|
€
52K
|
€
29K
|
€
-16K
|
€
-15K
|
€
-22K
|
|
|
€
45K
|
€
5K
|
€
16K
|
€
26K
|
€
11K
|
€
36K
|
€
43K
|
€
24K
|
€
-21K
|
€
-20K
|
€
-13K
|
|
|
€
42K
|
€
1,02M
|
€
19K
|
€
66K
|
€
330K
|
|
€
0
|
€
0
|
€
24K
|
€
697K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
22K
|
€
32K
|
€
44K
|
€
107K
|
€
129K
|
€
108K
|
€
66K
|
€
22K
|
€
45K
|
€
194K
|
|
|
€
194K
|
€
99K
|
€
97K
|
€
105K
|
€
82K
|
€
96K
|
€
102K
|
€
83K
|
€
38K
|
€
31K
|
€
-12K
|
|
|
€
-677K
|
€
-785K
|
€
-121K
|
€
-172K
|
€
-185K
|
€
-25K
|
€
-74K
|
€
-158K
|
€
-223K
|
€
-220K
|
€
188K
|
|
|
0,03
|
0,04
|
0,21
|
0,22
|
0,38
|
0,85
|
0,64
|
0,32
|
0,14
|
0,22
|
35,20
|
|
|
-0,04
|
-0,05
|
0,97
|
-0,99
|
-0,89
|
-1,38
|
-1,03
|
-0,48
|
-0,20
|
-0,28
|
35,20
|
|
|
0,18
|
0,26
|
0,34
|
0,58
|
1,32
|
4,47
|
3,42
|
1,96
|
0,96
|
1,92
|
35,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,30M
|
€
2,42M
|
€
1,49M
|
€
1,57M
|
€
1,65M
|
€
1,43M
|
€
1,44M
|
€
1,44M
|
€
1,46M
|
€
1,52M
|
€
1,01M
|
|
|
€
1,13M
|
€
1,29M
|
€
374K
|
€
470K
|
€
572K
|
€
360K
|
€
411K
|
€
456K
|
€
500K
|
€
538K
|
€
6K
|
|
|
€
116K
|
€
115K
|
€
93K
|
€
86K
|
€
85K
|
€
33K
|
€
39K
|
€
39K
|
€
38K
|
€
32K
|
€
6K
|
|
|
€
435K
|
€
479K
|
€
221K
|
€
248K
|
€
275K
|
€
186K
|
€
204K
|
€
222K
|
€
240K
|
€
257K
|
|
|
|
50,79%
|
46,48%
|
74,93%
|
70,13%
|
65,32%
|
74,76%
|
71,48%
|
68,42%
|
65,83%
|
64,69%
|
99,45%
|
|
|
0,37
|
0,43
|
0,20
|
0,22
|
0,25
|
0,17
|
0,20
|
0,22
|
0,25
|
0,26
|
|
|
|
5,41
|
11,84
|
3,49
|
4,14
|
5,84
|
3,57
|
3,67
|
5,17
|
11,55
|
14,87
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,57%
|
8,81%
|
8,69%
|
9,48%
|
7,58%
|
8,98%
|
9,91%
|
8,43%
|
3,96%
|
3,18%
|
-1,17%
|
|
|
3,86%
|
0,46%
|
1,40%
|
2,35%
|
1,04%
|
3,38%
|
4,14%
|
2,41%
|
-2,21%
|
-2,00%
|
-2,21%
|
|
|
1,96
|
0,21
|
1,05
|
1,65
|
0,68
|
2,53
|
2,96
|
1,65
|
-1,46
|
-1,30
|
-2,20
|
|
|
3,86
|
0,46
|
1,40
|
2,35
|
1,04
|
3,38
|
4,14
|
2,41
|
-2,21
|
-2,00
|
-2,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|