RD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-1K
|
€
-6K
|
€
-46K
|
€
879K
|
€
383K
|
€
777K
|
€
751K
|
€
1,16M
|
€
1,40M
|
€
456K
|
€
354K
|
€
331K
|
€
205K
|
€
160K
|
€
266K
|
€
126K
|
€
160K
|
|
|
€
-8K
|
€
-70K
|
€
28K
|
€
-92K
|
€
-115K
|
€
-870K
|
€
-28K
|
€
-197K
|
€
158K
|
€
490K
|
€
88K
|
€
53K
|
€
-5K
|
€
-77K
|
€
-105K
|
€
-108K
|
€
152K
|
€
-126K
|
|
|
€
-870K
|
€
-862K
|
€
-792K
|
€
-820K
|
€
-728K
|
€
-613K
|
€
-143K
|
€
10K
|
€
83K
|
€
121K
|
€
-369K
|
€
-456K
|
€
-509K
|
€
-502K
|
€
-422K
|
€
-314K
|
€
-202K
|
€
-351K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
167K
|
€
46K
|
€
408K
|
€
728K
|
€
139K
|
€
91K
|
€
80K
|
€
11K
|
-
|
€
22K
|
-
|
-
|
|
|
€
60
|
€
162
|
€
566
|
€
888
|
€
888
|
€
75K
|
€
215K
|
€
290K
|
€
323K
|
€
203K
|
€
2K
|
€
492
|
€
854
|
€
6K
|
€
961
|
€
2K
|
€
92
|
€
91
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
7K
|
€
18K
|
€
20K
|
€
35K
|
€
31K
|
€
18K
|
€
23K
|
€
18K
|
€
20K
|
€
18K
|
€
15K
|
€
25K
|
€
30K
|
€
17K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
196K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
124,23%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-35K
|
€
-7K
|
€
-66K
|
€
-129K
|
€
-56K
|
€
204K
|
€
65K
|
€
509K
|
€
789K
|
€
197K
|
€
129K
|
€
114K
|
€
14K
|
€
-13K
|
€
28K
|
€
-33K
|
€
-23K
|
|
|
€
-8K
|
€
-35K
|
€
-7K
|
€
-66K
|
€
-129K
|
€
-910K
|
€
-27K
|
€
-138K
|
€
362K
|
€
640K
|
€
130K
|
€
85K
|
€
21K
|
€
-66K
|
€
-84K
|
€
-37K
|
€
-96K
|
€
-85K
|
|
|
€
-8K
|
€
-70K
|
€
28K
|
€
-92K
|
€
-115K
|
€
-870K
|
€
-28K
|
€
-197K
|
€
158K
|
€
490K
|
€
88K
|
€
53K
|
€
-5K
|
€
-77K
|
€
-105K
|
€
-108K
|
€
152K
|
€
-126K
|
|
|
|
|
|
|
|
€
203K
|
€
-751K
|
€
481K
|
€
1,57M
|
€
44K
|
€
924K
|
€
58K
|
€
55K
|
€
215K
|
€
33K
|
€
93K
|
€
26K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
6K
|
€
7K
|
€
11K
|
€
36K
|
€
61K
|
€
65K
|
€
41K
|
€
60K
|
€
117K
|
€
1K
|
€
2K
|
€
772
|
€
415
|
€
1K
|
€
1K
|
€
4K
|
€
4K
|
|
|
€
-8K
|
€
-70K
|
€
28K
|
€
-92K
|
€
-115K
|
€
-45K
|
€
175K
|
€
22K
|
€
305K
|
€
639K
|
€
154K
|
€
97K
|
€
87K
|
€
4K
|
€
-35K
|
€
-43K
|
€
214K
|
€
-64K
|
|
|
€
-170K
|
€
-162K
|
€
-98K
|
€
-130K
|
€
-35K
|
€
-33K
|
€
215K
|
€
-314K
|
€
-489K
|
€
317K
|
€
-1,10M
|
€
-327K
|
€
-301K
|
€
-317K
|
€
-377K
|
€
-753K
|
€
-578K
|
€
-478K
|
|
|
0,07
|
0,03
|
0,37
|
0,47
|
0,77
|
0,91
|
1,31
|
0,30
|
0,35
|
2,22
|
0,03
|
0,05
|
0,05
|
0,03
|
0,03
|
0,01
|
0,03
|
0,09
|
|
|
0,07
|
0,03
|
0,37
|
0,47
|
0,77
|
0,92
|
1,31
|
0,30
|
0,35
|
2,22
|
0,03
|
0,05
|
0,05
|
0,04
|
0,04
|
0,01
|
0,03
|
0,09
|
|
|
0,07
|
0,03
|
0,37
|
0,47
|
0,77
|
0,91
|
1,31
|
0,30
|
0,35
|
2,22
|
0,03
|
0,05
|
0,05
|
0,04
|
0,04
|
0,01
|
0,03
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
6K
|
€
65K
|
€
126K
|
€
124K
|
€
1,77M
|
€
2,99M
|
€
3,24M
|
€
3,09M
|
€
1,95M
|
€
1,53M
|
€
683K
|
€
647K
|
€
701K
|
€
588K
|
€
642K
|
€
644K
|
€
726K
|
|
|
€
882K
|
€
868K
|
€
858K
|
€
946K
|
€
849K
|
€
2,37M
|
€
3,09M
|
€
3,16M
|
€
2,96M
|
€
1,83M
|
€
1,90M
|
€
1,14M
|
€
1,16M
|
€
1,20M
|
€
1,01M
|
€
954K
|
€
844K
|
€
1,07M
|
|
|
€
182K
|
€
167K
|
€
158K
|
€
246K
|
€
149K
|
€
372K
|
€
688K
|
€
448K
|
€
747K
|
€
260K
|
€
1,13M
|
€
343K
|
€
303K
|
€
326K
|
€
387K
|
€
756K
|
€
594K
|
€
520K
|
|
|
€
700K
|
€
700K
|
€
700K
|
€
700K
|
€
700K
|
€
2,00M
|
€
2,40M
|
€
2,71M
|
€
2,20M
|
€
1,57M
|
€
773K
|
€
795K
|
€
840K
|
€
874K
|
€
619K
|
€
191K
|
€
246K
|
€
549K
|
|
|
-7 009,67%
|
-15 120,88%
|
-1 209,31%
|
-652,51%
|
-588,20%
|
-34,55%
|
-4,79%
|
0,32%
|
2,67%
|
6,18%
|
-24,08%
|
-66,80%
|
-78,67%
|
-71,64%
|
-71,77%
|
-48,82%
|
-31,44%
|
-48,43%
|
|
|
-0,80
|
-0,81
|
-0,88
|
-0,85
|
-0,96
|
-3,26
|
-16,78
|
262,43
|
26,72
|
13,03
|
-2,09
|
-1,74
|
-1,65
|
-1,74
|
-1,47
|
-0,61
|
-1,22
|
-1,56
|
|
|
|
|
|
|
|
|
15,14
|
48,57
|
5,81
|
2,32
|
9,67
|
8,82
|
10,14
|
84,56
|
|
34,63
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,91%
|
8,11%
|
-3,57%
|
11,20%
|
15,81%
|
7,29%
|
-121,99%
|
208,89%
|
369,53%
|
529,19%
|
-41,68%
|
-21,26%
|
-17,18%
|
-0,77%
|
8,19%
|
13,65%
|
-105,67%
|
18,18%
|
|
|
0,91%
|
8,11%
|
-3,57%
|
11,20%
|
15,81%
|
141,90%
|
19,85%
|
-1 907,55%
|
191,02%
|
405,64%
|
-23,74%
|
-11,58%
|
1,07%
|
15,24%
|
24,90%
|
34,34%
|
-74,88%
|
35,83%
|
|
|
-63,62
|
-1 226,26
|
43,15
|
-73,08
|
-93,01
|
-49,03
|
-0,95
|
-6,08
|
5,09
|
25,06
|
5,71
|
7,74
|
-0,84
|
-10,92
|
-17,87
|
-16,77
|
23,54
|
-17,35
|
|
|
0,91
|
8,11
|
-3,57
|
11,20
|
15,81
|
141,90
|
19,85
|
-1 907,55
|
191,02
|
405,64
|
-23,74
|
-11,58
|
1,07
|
15,24
|
24,90
|
34,34
|
-74,88
|
35,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,30
|
15,90
|
16,40
|
4,20
|
11,50
|
5,10
|
5,10
|
4,70
|
4,90
|
5,40
|
5,20
|
5,20
|
5,40
|
|
|
|
|
|
|
|
€
2K
|
€
1K
|
€
2K
|
€
7K
|
€
2K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
5K
|
€
6K
|
€
3K
|